Company registration number 09652176 (England and Wales)
FREDIZZ HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FREDIZZ HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr J Eden
Mr J S Winburn
Company number
09652176
Registered office
Devon Mill
Chapel Road
Hollinwood
Oldham
OL8 4QJ
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Devon Mill
Chapel Road
Hollinwood
Oldham
OL8 4QJ
FREDIZZ HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 30
FREDIZZ HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The results for the period and the financial position at the balance sheet date are considered satisfactory by the directors who expect continued growth in the foreseeable future.

Principal risks and uncertainties

The Companies Act 2006 requires that the business review contains a description of the principal risks and uncertainties facing the group. It is true that the group, like most businesses is subject to a variety of risks which could have a negative impact on its performance and financial condition, including the general economic climate as well as specific industry sectors.

 

The Board is responsible for the group’s systems of internal control and risk management, and for reviewing its effectiveness. In discharging and delegating that responsibility, the Board has regard to the balance of risk, cost and opportunity. The monitoring of risk by the group is also undertaken with the preparation of monthly management accounts comparing actual with budgeted figures, with material variances being reported on.

 

So far as imports and overseas sourcing is concerned, quality control is a fundamental feature of the group’s operations.

 

Foreign exchange is to a degree managed by the forward buying of currency to match orders placed.

Development and performance

The position of the group at the balance sheet date remains strong, is in line with with directors expectations and can be summarised as follows:

 

Gross assets - £20.99m (2023: £13.74m)

 

Shareholders funds belonging to controlling interest - £5.29m (2023: £6.16m)

Key Performance Indicators & Liquidity Risk

The group monitors cash flow as part of its day to day control procedures. Current cash position and future cash requirements are closely tracked to ensure appropriate facilities are available as and when required.

 

Other financial key performance indicators include turnover, gross profit margin and operating profit which are summarised below:

 

Turnover £53.67m (2023: £50.38m)

 

Gross profit £12.06m (2023: £12.08m)

 

Operating profit £3.66m (2023: £4.81m)

On behalf of the board

Mr J Eden
Director
22 October 2025
FREDIZZ HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of wholesale of branded and licenced products.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £2,880,356. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Eden
Mr J S Winburn
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J Eden
Director
22 October 2025
FREDIZZ HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FREDIZZ HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FREDIZZ HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Fredizz Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FREDIZZ HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FREDIZZ HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

FREDIZZ HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FREDIZZ HOLDINGS LIMITED
- 6 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

 

 

 

 

 

 

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nathaniel Davidson BA(Hons) ACA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co
22 October 2025
Chartered Accountants
Statutory Auditor
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
FREDIZZ HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
53,671,307
50,381,386
Cost of sales
(41,607,668)
(38,305,104)
Gross profit
12,063,639
12,076,282
Distribution costs
(10,761)
(46,368)
Administrative expenses
(8,991,854)
(8,179,292)
Amortisation of negative goodwill
12
599,114
954,887
Operating profit
4
3,660,138
4,805,509
Interest receivable and similar income
7
98,230
49,553
Interest payable and similar expenses
8
(151,935)
(265,556)
Investment gains and losses
9
(538,089)
40,355
Profit before taxation
3,068,344
4,629,861
Tax on profit
10
(752,619)
(908,134)
Profit for the financial year
2,315,725
3,721,727
Profit for the financial year is attributable to:
- Owners of the parent company
2,008,934
3,367,916
- Non-controlling interests
306,791
353,811
2,315,725
3,721,727
FREDIZZ HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
2,315,725
3,721,727
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
2,315,725
3,721,727
Total comprehensive income for the year is attributable to:
- Owners of the parent company
2,008,934
3,367,916
- Non-controlling interests
306,791
353,811
2,315,725
3,721,727
FREDIZZ HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Negative goodwill
12
(3,594,563)
(6,684,164)
Other intangible assets
12
29,168
-
0
Total intangible assets
(3,565,395)
(6,684,164)
Tangible assets
13
606,659
306,866
Investments
14
150
2,631,015
(2,958,586)
(3,746,283)
Current assets
Stocks
17
7,485,953
4,214,937
Debtors
18
15,821,222
10,578,590
Cash at bank and in hand
640,026
2,689,544
23,947,201
17,483,071
Creditors: amounts falling due within one year
19
(14,699,045)
(6,829,822)
Net current assets
9,248,156
10,653,249
Total assets less current liabilities
6,289,570
6,906,966
Creditors: amounts falling due after more than one year
20
(132,698)
-
Provisions for liabilities
Deferred tax liability
22
45,320
48,583
(45,320)
(48,583)
Net assets
6,111,552
6,858,383
Capital and reserves
Called up share capital
24
2,100
2,100
Share premium account
997,974
997,974
Profit and loss reserves
4,291,199
5,162,621
Equity attributable to owners of the parent company
5,291,273
6,162,695
Non-controlling interests
820,279
695,688
Total equity
6,111,552
6,858,383
FREDIZZ HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 22 October 2025 and are signed on its behalf by:
22 October 2025
Mr J  Eden
Director
Company registration number 09652176 (England and Wales)
FREDIZZ HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
999,124
1,000,028
999,124
1,000,028
Current assets
Debtors
18
784,750
165,456
Creditors: amounts falling due within one year
19
(682,059)
(161,640)
Net current assets
102,691
3,816
Net assets
1,101,815
1,003,844
Capital and reserves
Called up share capital
24
2,100
2,100
Share premium account
997,974
997,974
Profit and loss reserves
101,741
3,770
Total equity
1,101,815
1,003,844

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,978,327 (2023 - £511,456 profit).

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 October 2025 and are signed on its behalf by:
22 October 2025
Mr J  Eden
Director
Company registration number 09652176 (England and Wales)
FREDIZZ HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
2,100
997,974
2,311,375
3,311,449
524,077
3,835,526
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,367,916
3,367,916
353,811
3,721,727
Dividends
11
-
-
(516,670)
(516,670)
(182,200)
(698,870)
Balance at 31 December 2023
2,100
997,974
5,162,621
6,162,695
695,688
6,858,383
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,008,934
2,008,934
306,791
2,315,725
Dividends
11
-
-
(2,880,356)
(2,880,356)
(182,200)
(3,062,556)
Balance at 31 December 2024
2,100
997,974
4,291,199
5,291,273
820,279
6,111,552
FREDIZZ HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
2,100
997,974
8,984
1,009,058
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
511,456
511,456
Dividends
11
-
-
(516,670)
(516,670)
Balance at 31 December 2023
2,100
997,974
3,770
1,003,844
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,978,327
2,978,327
Dividends
11
-
-
(2,880,356)
(2,880,356)
Balance at 31 December 2024
2,100
997,974
101,741
1,101,815
FREDIZZ HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
330,263
4,041,329
Interest paid
(151,935)
(265,556)
Income taxes paid
(728,769)
(304,793)
Net cash (outflow)/inflow from operating activities
(550,441)
3,470,980
Investing activities
Proceeds from disposal of business
1,998,009
-
Purchase of intangible assets
(30,001)
-
Purchase of tangible fixed assets
(473,626)
(170,670)
Purchase of subsidiaries, net of cash acquired
(100)
-
Proceeds from disposal of subsidiaries, net of cash disposed
4
-
Purchase of investments
(229,278)
(285,485)
Proceeds from disposal of investments
1,194
239,732
Interest received
62,294
10,140
Dividends received
35,936
39,413
Net cash generated from/(used in) investing activities
1,364,432
(166,870)
Financing activities
Proceeds from borrowings
199,047
-
Dividends paid to equity shareholders
(2,880,356)
(516,670)
Dividends paid to non-controlling interests
(182,200)
(182,200)
Net cash used in financing activities
(2,863,509)
(698,870)
Net (decrease)/increase in cash and cash equivalents
(2,049,518)
2,605,240
Cash and cash equivalents at beginning of year
2,689,544
84,304
Cash and cash equivalents at end of year
640,026
2,689,544
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Fredizz Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Devon Mill, Chapel Road, Hollinwood, Oldham, OL8 4QJ.

 

The group consists of Fredizz Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Fredizz Holdings Limited together with all significant entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangibles
10 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight Line
Leasehold improvements
10% Straight Line
Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

Due to the nature of the group's business, the Directors were not required to make significant judgements in applying the group's accounting policies for the year ended 31 December 2024. In the Directors' assessment there are no accounting estimates subject to material estimation uncertainty in these financial statements.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Turnover from wholesale trade
53,671,307
50,381,386
2024
2023
£
£
Turnover analysed by geographical market
UK
45,864,285
42,384,066
Europe
2,230,615
2,885,194
Rest of World
5,576,407
5,112,126
53,671,307
50,381,386
2024
2023
£
£
Other Income
Interest income
62,294
10,140
Dividends received
35,936
39,413
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
511,222
(858,274)
Depreciation of owned tangible fixed assets
173,833
123,604
(Profit)/loss on disposal of tangible fixed assets
-
1,068
Amortisation of intangible assets
(598,281)
(954,887)
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
40,000
30,000
For other services
All other non-audit services
15,000
15,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
85
79
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,407,520
3,493,131
-
0
-
0
Social security costs
445,168
366,286
-
-
Pension costs
270,945
91,961
-
0
-
0
5,123,633
3,951,378
-
0
-
0

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
1,602
1,268
Other interest income
60,692
8,872
Total interest revenue
62,294
10,140
Other income from investments
Dividends received
35,936
39,413
Total income
98,230
49,553
2024
2023
Investment income includes the following:
£
£
Dividends from financial assets measured at fair value through profit or loss
35,936
39,413
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
45,755
-
Interest on invoice finance arrangements
104,085
259,026
Other interest
2,095
6,530
Total finance costs
151,935
265,556
9
Investment gains and losses
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
84,999
51,973
Other gains/(losses)
Loss on disposal of financial assets held at fair value through profit or loss
(6,301)
(11,618)
Gain/(loss) on disposal of subsidiaries
(616,787)
-
(538,089)
40,355
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
730,352
860,961
Adjustments in respect of prior periods
(9,077)
(18)
Total current tax
721,275
860,943
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£
£
(Continued)
- 22 -
Deferred tax
Origination and reversal of timing differences
31,344
(8,776)
Changes in tax rates
-
0
55,967
Total deferred tax
31,344
47,191
Total tax charge
752,619
908,134

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
3,068,344
4,629,861
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
767,086
1,088,017
Tax effect of expenses that are not deductible in determining taxable profit
6,688
8,796
Gains not taxable
154,197
-
0
Unutilised tax losses carried forward
(13,558)
-
0
Amortisation on assets not qualifying for tax allowances
(149,570)
(224,398)
Under/(over) provided in prior years
(9,077)
-
0
Dividend income
(8,984)
-
Net capital allowances
(25,507)
(11,472)
Deferred tax movement in current year
31,344
47,191
Taxation charge
752,619
908,134
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
2,880,356
516,670
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Intangible fixed assets
Group
Negative goodwill
Intangibles
Total
£
£
£
Cost
At 1 January 2024
(9,548,825)
-
0
(9,548,825)
Additions - internally developed
-
0
30,001
30,001
Disposals
3,557,839
-
0
3,557,839
At 31 December 2024
(5,990,986)
30,001
(5,960,985)
Amortisation and impairment
At 1 January 2024
(2,864,661)
-
0
(2,864,661)
Amortisation charged for the year
(599,114)
833
(598,281)
Disposals
1,067,352
-
0
1,067,352
At 31 December 2024
(2,396,423)
833
(2,395,590)
Carrying amount
At 31 December 2024
(3,594,563)
29,168
(3,565,395)
At 31 December 2023
(6,684,164)
-
0
(6,684,164)
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
13
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
-
0
-
0
65,282
187,949
173,978
165,956
593,165
Additions
143,887
40,000
123,412
62,927
39,874
63,526
473,626
Disposals
-
0
-
0
-
0
-
0
(13,914)
-
0
(13,914)
At 31 December 2024
143,887
40,000
188,694
250,876
199,938
229,482
1,052,877
Depreciation and impairment
At 1 January 2024
-
0
-
0
31,101
101,594
67,773
85,831
286,299
Depreciation charged in the year
2,605
-
0
24,760
47,162
47,638
51,668
173,833
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(13,914)
-
0
(13,914)
At 31 December 2024
2,605
-
0
55,861
148,756
101,497
137,499
446,218
Carrying amount
At 31 December 2024
141,282
40,000
132,833
102,120
98,441
91,983
606,659
At 31 December 2023
-
0
-
0
34,181
86,355
106,205
80,125
306,866
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
100
4
999,074
999,978
Investments in associates
16
50
50
50
50
Listed investments
-
0
2,630,961
-
0
-
0
150
2,631,015
999,124
1,000,028
Movements in fixed asset investments
Group
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
54
2,630,961
2,631,015
Additions
100
229,278
229,378
Valuation changes
-
131,561
131,561
Disposals
(4)
(2,991,800)
(2,991,804)
At 31 December 2024
150
-
150
Carrying amount
At 31 December 2024
150
-
150
At 31 December 2023
54
2,630,961
2,631,015

 

Movements in fixed asset investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 1 January 2024
1,000,028
Additions
2,000,050
Disposals
(2,000,954)
At 31 December 2024
999,124
Carrying amount
At 31 December 2024
999,124
At 31 December 2023
1,000,028
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Price Hunter International Limited
UK
Ordinary
65.00
-
Hunter Price International Limited
UK
Ordinary
100.00
-
BargainMax Online Limited
UK
A Ordinary
0
75.00
Hunter Price International B.V
Netherlands
Ordinary
100.00
-

The parent company Fredizz Holdings Limited has given undertakings under 479C of the Companies Act 2006 to guarantee the following subsidiary companies in respect of the year ended 31 December 2024.

 

Frodijay Holdings Limited

Price Hunter International Limited

 

These companies are themselves exempt from audit under section 479A of the Companies Act 2006.

 

The £100 investment relates to Hunter Price International B.V which was dormant and therefore does not form part of the consolidated accounts.

16
Associates

Details of associates at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Hunter Toy Limited
UK
Ordinary
50

During the year, Hunter Toy Limited broke even therefore no adjustment has been made to the value of the investment in the accounts. Hunter Toy Limited has issued share capital of 100 shares of which Fredizz holds 50%.

17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
7,485,953
4,214,937
-
0
-
0
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
13,444,246
7,938,733
-
0
-
0
Unpaid share capital
100
100
100
100
Amounts owed by group undertakings
-
-
784,650
165,356
Other debtors
1,642,833
2,390,020
-
0
-
0
Prepayments and accrued income
734,043
249,737
-
0
-
0
15,821,222
10,578,590
784,750
165,456
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
21
66,349
-
0
-
0
-
0
Trade creditors
5,095,853
2,577,046
-
0
-
0
Corporation tax payable
503,220
574,237
-
0
-
0
Other taxation and social security
740,796
633,890
-
-
Other creditors
7,429,368
1,943,264
682,059
161,640
Accruals and deferred income
863,459
1,101,385
-
0
-
0
14,699,045
6,829,822
682,059
161,640
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
21
132,698
-
0
-
0
-
0
21
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Pension Fund
199,047
-
0
-
0
-
0
Payable within one year
66,349
-
0
-
0
-
0
Payable after one year
132,698
-
0
-
0
-
0
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
45,320
49,684
Investments
-
(1,101)
45,320
48,583
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
48,583
-
Charge to profit or loss
29,970
-
Transfer on disposal
(33,233)
-
Liability at 31 December 2024
45,320
-
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
270,945
91,961

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary Shares of £1 each
2,100
2,100
2,100
2,100
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
25
Disposals

On 2 October 2024 the group disposed of its 100% holding in Frodijay Holdings Limited. Included in these financial statements are profits of £427,548 arising from the company's interests in Frodijay Holdings Limited up to the date of its disposal.

 

Net assets disposed of
£
Cash and cash equivalents
2,941
Investments
2,937,743
Trade and other receivables
2,363,549
Trade and other payables
(63,271)
Tax liabilities
(98,130)
Provisions
(34,607)
5,108,225
Gain on disposal
(3,107,275)
Total consideration
2,000,950
The consideration was satisfied by:
£
Cash
2,000,950
26
Events after the reporting date

There were no events after the reporting period end date which require disclosure at the balance sheet date.

27
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Other related parties
2,611,030
232,601

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
2,071,319
2,312,158
FREDIZZ HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
28
Non-Controlling Interest

The non-controlling interest comprises a 35% shareholding in Price Hunter International Limited held by Kimberley Eden & Natasha Winburn and a 25% shareholding in BargainMax Online Limited held by Panel Ash Ltd, Toyprop Limited, ASW Holdings Limited, Menachem Ansbacher and Alexander & Nadia Richman,

29
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
2,315,726
3,721,727
Adjustments for:
Taxation charged
752,619
908,134
Finance costs
151,935
265,556
Investment income
(98,230)
(49,553)
(Gain)/loss on disposal of tangible fixed assets
-
1,068
Amortisation and impairment of intangible assets
(598,281)
(954,887)
Depreciation and impairment of tangible fixed assets
173,833
123,604
Other gains and losses
538,089
(40,355)
Increase in provisions
34,607
-
Movements in working capital:
(Increase)/decrease in stocks
(3,271,016)
1,875,302
(Increase)/decrease in debtors
(7,606,181)
2,111,457
Increase/(decrease) in creditors
7,937,162
(3,920,724)
Cash generated from operations
330,263
4,041,329
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,689,544
(2,049,518)
640,026
Borrowings excluding overdrafts
-
(199,047)
(199,047)
2,689,544
(2,248,565)
440,979
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J EdenMr J S Winburnfalse09652176bus:Consolidated2024-01-012024-12-31096521762024-01-012024-12-3109652176bus:Director12024-01-012024-12-3109652176bus:Director22024-01-012024-12-3109652176bus:RegisteredOffice2024-01-012024-12-31096521762024-12-3109652176bus:Consolidated2023-01-012023-12-3109652176bus:Consolidated12024-01-012024-12-3109652176bus:Consolidated12023-01-012023-12-31096521762023-01-012023-12-3109652176bus:Consolidated2024-12-3109652176core:NegativeGoodwillbus:Consolidated2024-12-3109652176core:NegativeGoodwillbus:Consolidated2023-12-3109652176core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109652176core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109652176bus:Consolidated2023-12-3109652176core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109652176core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109652176core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3109652176core:LeaseholdImprovementsbus:Consolidated2024-12-3109652176core:PlantMachinerybus:Consolidated2024-12-3109652176core:FurnitureFittingsbus:Consolidated2024-12-3109652176core:ComputerEquipmentbus:Consolidated2024-12-3109652176core:MotorVehiclesbus:Consolidated2024-12-3109652176core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3109652176core:LeaseholdImprovementsbus:Consolidated2023-12-3109652176core:PlantMachinerybus:Consolidated2023-12-3109652176core:FurnitureFittingsbus:Consolidated2023-12-3109652176core:ComputerEquipmentbus:Consolidated2023-12-3109652176core:MotorVehiclesbus:Consolidated2023-12-31096521762023-12-3109652176core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109652176core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109652176core:ShareCapitalbus:Consolidated2024-12-3109652176core:ShareCapitalbus:Consolidated2023-12-3109652176core:SharePremiumbus:Consolidated2024-12-3109652176core:SharePremiumbus:Consolidated2023-12-3109652176core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109652176core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109652176core:Non-controllingInterestsbus:Consolidated2024-12-3109652176core:Non-controllingInterestsbus:Consolidated2023-12-3109652176core:ShareCapital2024-12-3109652176core:ShareCapital2023-12-3109652176core:SharePremium2024-12-3109652176core:SharePremium2023-12-3109652176core:RetainedEarningsAccumulatedLosses2024-12-3109652176core:RetainedEarningsAccumulatedLosses2023-12-3109652176core:ShareCapitalbus:Consolidated2022-12-3109652176core:SharePremiumbus:Consolidated2022-12-31096521762022-12-3109652176core:ShareCapital2022-12-3109652176core:SharePremium2022-12-3109652176core:RetainedEarningsAccumulatedLosses2022-12-3109652176bus:Consolidated2022-12-3109652176core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109652176core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109652176core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109652176core:LeaseholdImprovements2024-01-012024-12-3109652176core:PlantMachinery2024-01-012024-12-3109652176core:FurnitureFittings2024-01-012024-12-3109652176core:ComputerEquipment2024-01-012024-12-3109652176core:MotorVehicles2024-01-012024-12-3109652176core:UKTaxbus:Consolidated2024-01-012024-12-3109652176core:UKTaxbus:Consolidated2023-01-012023-12-3109652176bus:Consolidated22024-01-012024-12-3109652176bus:Consolidated22023-01-012023-12-3109652176bus:Consolidated32024-01-012024-12-3109652176bus:Consolidated32023-01-012023-12-3109652176bus:Consolidated42024-01-012024-12-3109652176bus:Consolidated42023-01-012023-12-3109652176bus:Consolidated52024-01-012024-12-3109652176bus:Consolidated52023-01-012023-12-3109652176core:NegativeGoodwillbus:Consolidated2023-12-3109652176core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109652176bus:Consolidated2023-12-3109652176core:NegativeGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109652176core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109652176core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3109652176core:NegativeGoodwillbus:Consolidated2024-01-012024-12-3109652176core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3109652176core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3109652176core:LeaseholdImprovementsbus:Consolidated2023-12-3109652176core:PlantMachinerybus:Consolidated2023-12-3109652176core:FurnitureFittingsbus:Consolidated2023-12-3109652176core:ComputerEquipmentbus:Consolidated2023-12-3109652176core:MotorVehiclesbus:Consolidated2023-12-3109652176core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3109652176core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3109652176core:PlantMachinerybus:Consolidated2024-01-012024-12-3109652176core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109652176core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3109652176core:MotorVehiclesbus:Consolidated2024-01-012024-12-3109652176core:ListedExchangeTradedbus:Consolidated2024-12-3109652176core:ListedExchangeTradedbus:Consolidated2023-12-3109652176core:ListedExchangeTraded2024-12-3109652176core:ListedExchangeTraded2023-12-3109652176core:Subsidiary12024-01-012024-12-3109652176core:Subsidiary22024-01-012024-12-3109652176core:Subsidiary32024-01-012024-12-3109652176core:Subsidiary42024-01-012024-12-3109652176core:Subsidiary112024-01-012024-12-3109652176core:Subsidiary222024-01-012024-12-3109652176core:Subsidiary332024-01-012024-12-3109652176core:Subsidiary442024-01-012024-12-3109652176core:Associate12024-01-012024-12-3109652176core:Associate112024-01-012024-12-3109652176core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109652176core:CurrentFinancialInstruments2024-12-3109652176core:CurrentFinancialInstruments2023-12-3109652176core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109652176core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3109652176core:CurrentFinancialInstruments22024-12-3109652176core:CurrentFinancialInstruments32024-12-3109652176core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3109652176core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3109652176core:Non-currentFinancialInstruments2024-12-3109652176core:Non-currentFinancialInstruments2023-12-3109652176core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109652176core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109652176core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109652176core:WithinOneYearbus:Consolidated2024-12-3109652176core:WithinOneYearbus:Consolidated2023-12-3109652176core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109652176core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3109652176core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109652176core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109652176bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109652176bus:FRS1022024-01-012024-12-3109652176bus:Audited2024-01-012024-12-3109652176bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109652176bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP