| REGISTERED NUMBER: |
| Unaudited financial statements for the year ended 31 January 2025 |
| For |
| Envol Cabling Limited |
| REGISTERED NUMBER: |
| Unaudited financial statements for the year ended 31 January 2025 |
| For |
| Envol Cabling Limited |
| Envol Cabling Limited (Registered number: 09970207) |
| Contents of the financial statements |
| for the year ended 31 January 2025 |
| Page |
| Company information | 1 |
| Balance sheet | 2 |
| Notes to the financial statements | 4 |
| Envol Cabling Limited |
| Company information |
| for the year ended 31 January 2025 |
| Directors: |
| Secretary: |
| Registered office: |
| Registered number: |
| Accountants: |
| 15a Harbour Road |
| Inverness |
| INVERNESS-SHIRE |
| IV1 1SY |
| Envol Cabling Limited (Registered number: 09970207) |
| Balance sheet |
| 31 January 2025 |
| 2025 | 2024 |
| as restated |
| Notes | € | € |
| Fixed assets |
| Investments | 5 |
| Current assets |
| Debtors | 6 |
| Cash at bank |
| Creditors |
| Amounts falling due within one year | 7 | ( |
) | ( |
) |
| Net current liabilities | ( |
) | ( |
) |
| Total assets less current liabilities |
| Creditors |
| Amounts falling due after more than one year |
8 |
( |
) |
( |
) |
| Net liabilities | ( |
) | ( |
) |
| Capital and reserves |
| Called up share capital | 9 |
| Retained earnings | ( |
) | (1,092,908 | ) |
| Shareholders' funds | ( |
) | ( |
) |
| The directors acknowledge their responsibilities for: |
| (a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
| Envol Cabling Limited (Registered number: 09970207) |
| Balance sheet - continued |
| 31 January 2025 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Envol Cabling Limited (Registered number: 09970207) |
| Notes to the financial statements |
| for the year ended 31 January 2025 |
| 1. | STATUTORY INFORMATION |
| Envol Cabling Limited is a |
| The presentation currency of the financial statements is the Euro (€). |
| 2. | STATEMENT OF COMPLIANCE |
| 3. | ACCOUNTING POLICIES |
| BASIS OF PREPARING THE FINANCIAL STATEMENTS |
| These financial statements are prepared on a going concern basis, under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit and loss. |
| GOING CONCERN |
| The company is dependent on the continued financial support of the lenders in order to enable it to continue operating and to meet its liabilities as they fall due. The lenders have agreed to continue to provide financial support to the company and accordingly the directors have prepared the financial statements under the going concern concept. |
| INVESTMENT INCOME |
| Investment income is accounted for on a receivable basis. |
| INTEREST INCOME |
| Interest income is accounted for on a receivable basis. |
| EXPENSES |
| Expenses are accounted for on an accruals basis. |
| FOREIGN CURRENCIES |
| Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. |
| At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated at the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. |
| Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income. |
| TAXATION |
| Taxation expense for the period where applicable comprises current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income. |
| INVESTMENTS |
| Unquoted investments |
| Unquoted investments are stated at cost. Any surplus or deficit arising on the disposal of investments is transferred to the statement of comprehensive income |
| Envol Cabling Limited (Registered number: 09970207) |
| Notes to the financial statements - continued |
| for the year ended 31 January 2025 |
| 4. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was NIL (2024 - NIL). |
| 5. | FIXED ASSET INVESTMENTS |
| 2025 | 2024 |
| € |
€ |
| Brought forward | 3,414,858 | 3,414,858 |
| Carried forward | 3,414,858 | 3,414,858 |
| Analysed as: |
| Nexans Cote d'Ivoire | 3,414,858 | 3,414,858 |
| Nexans Cote d'Ivoire |
| The company owns 40% of the equity share capital of Nexans Cote d'Ivoire (2024: 40%) |
| LOANS RECEIVABLE |
| Restated |
| 2025 |
2024 |
| € |
€ |
| Loan receivable - Nexans Cote d'Ivoire | 800,000 | 800,000 |
| Loan interest receivable - Nexans Cote d'Ivoire | 219,333 | 186,800 |
| 1,019,333 | 986,800 |
| On 3 February 2020, the Company granted a shareholder loan of €800,000 to Nexans Cote d'Ivoire, bearing interest at an annual rate of 4%. On 24 March 2021, this facility was increased by €1,000,000, bringing the total loan amount to €1,800,000. |
| Further to an amendment signed on 2 October 2022, €1,000,000 of the loan was converted into share capital, followed by a capital reduction of the same amount to offset accumulated losses. |
| These transactions were not recognised in the 2022 financial statements. The related differences have been restated in opening retained earnings, in accordance with Note 5 of these financial statements. The restatement reflects a €1,000,000 loss on investment and a prior years’ accrued interest adjustment of €63,918. |
| 6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2025 | 2024 |
€ | € |
| Loan receivable - Nexans Cote d'Ivoire (i) | 1,816 | 1,816 |
| Prepayments | 4,859 | 3,828 |
| 6,675 | 5,644 |
| The loan receivable from Nexans Cote d'Ivoire is unsecured, interest free and repayable on demand. |
| Envol Cabling Limited (Registered number: 09970207) |
| Notes to the financial statements - continued |
| for the year ended 31 January 2025 |
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2025 | 2024 |
€ | € |
| Shareholders loan - Conway Investment Limited | 3,316,741 | 3,294,901 |
| Shareholders loan - Executive Financing (Mauritius) | 307,051 | 307,051 |
| Shareholders loan - Golden Heritage Ltd | 644,511 | 644,511 |
| Shareholders loan - NH | 6,098 | 6,098 |
| Trade creditors - Equiom SAM | 811 | 113 |
| Accruals | 2,915 | 2,588 |
| 4,278,127 | 4,255,262 |
| The loans payable are unsecured, interest free and repayable on demand. |
| 8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2025 | 2024 |
€ | € |
| Shareholders loan - Conway Investment Ltd | 1,000,000 | 1,000,000 |
| Loan interest | 154,192 | 114,192 |
| 1,154,192 | 1,114,192 |
| The shareholders loan payable is unsecured, interest bearing at 4% per annum and is considered long term liability by the Directors. |
| 9. | CALLED UP SHARE CAPITAL |
| 2025 |
2024 |
| € |
€ |
| 100,000 Ordinary shares of £1 each |
| Allotted, called up and fully paid |
| At 1 February & 31 January | 131,460 | 131,460 |
| Authorised GBP | 100,000 | 100,000 |