IRIS Accounts Production v24.3.0.553 10399563 director 1.11.23 31.10.24 31.10.24 Medium entities true false true true false false true false Auditors Opinion These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh103995632023-10-31103995632024-10-31103995632023-11-012024-10-31103995632022-10-31103995632022-11-012023-10-31103995632023-10-3110399563ns15:EnglandWales2023-11-012024-10-3110399563ns14:PoundSterling2023-11-012024-10-3110399563ns10:Director12023-11-012024-10-3110399563ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3110399563ns10:MediumEntities2023-11-012024-10-3110399563ns10:Audited2023-11-012024-10-3110399563ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-11-012024-10-3110399563ns10:Medium-sizedCompaniesRegimeForAccounts2023-11-012024-10-3110399563ns10:FullAccounts2023-11-012024-10-3110399563ns10:OrdinaryShareClass12023-11-012024-10-3110399563ns10:CompanySecretary12023-11-012024-10-3110399563ns10:RegisteredOffice2023-11-012024-10-3110399563ns5:CurrentFinancialInstruments2024-10-3110399563ns5:CurrentFinancialInstruments2023-10-3110399563ns5:Non-currentFinancialInstruments2024-10-3110399563ns5:Non-currentFinancialInstruments2023-10-3110399563ns5:ShareCapital2024-10-3110399563ns5:ShareCapital2023-10-3110399563ns5:RetainedEarningsAccumulatedLosses2024-10-3110399563ns5:RetainedEarningsAccumulatedLosses2023-10-3110399563ns5:ShareCapital2022-10-3110399563ns5:RetainedEarningsAccumulatedLosses2022-10-3110399563ns5:RetainedEarningsAccumulatedLosses2022-11-012023-10-3110399563ns5:RetainedEarningsAccumulatedLosses2023-11-012024-10-311039956312023-11-012024-10-3110399563ns15:UnitedKingdom2023-11-012024-10-3110399563ns15:UnitedKingdom2022-11-012023-10-3110399563ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-11-012024-10-3110399563ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-11-012023-10-3110399563ns5:OwnedAssets2023-11-012024-10-3110399563ns5:OwnedAssets2022-11-012023-10-3110399563ns5:HirePurchaseContracts2023-11-012024-10-3110399563ns5:HirePurchaseContracts2022-11-012023-10-3110399563ns10:OrdinaryShareClass12022-11-012023-10-3110399563ns5:LandBuildingsns5:ShortLeaseholdAssets2023-10-3110399563ns5:FurnitureFittings2023-10-3110399563ns5:MotorVehicles2023-10-3110399563ns5:ComputerEquipment2023-10-3110399563ns5:LandBuildingsns5:ShortLeaseholdAssets2023-11-012024-10-3110399563ns5:FurnitureFittings2023-11-012024-10-3110399563ns5:MotorVehicles2023-11-012024-10-3110399563ns5:ComputerEquipment2023-11-012024-10-3110399563ns5:LandBuildingsns5:ShortLeaseholdAssets2024-10-3110399563ns5:FurnitureFittings2024-10-3110399563ns5:MotorVehicles2024-10-3110399563ns5:ComputerEquipment2024-10-3110399563ns5:LandBuildingsns5:ShortLeaseholdAssets2023-10-3110399563ns5:FurnitureFittings2023-10-3110399563ns5:MotorVehicles2023-10-3110399563ns5:ComputerEquipment2023-10-3110399563ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3110399563ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-3110399563ns5:WithinOneYearns5:HirePurchaseContracts2024-10-3110399563ns5:WithinOneYearns5:HirePurchaseContracts2023-10-3110399563ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-10-3110399563ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-10-3110399563ns5:HirePurchaseContracts2024-10-3110399563ns5:HirePurchaseContracts2023-10-3110399563ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3110399563ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-10-3110399563ns5:AcceleratedTaxDepreciationDeferredTax2024-10-3110399563ns5:AcceleratedTaxDepreciationDeferredTax2023-10-3110399563ns5:DeferredTaxation2023-10-3110399563ns5:DeferredTaxation2023-11-012024-10-3110399563ns5:DeferredTaxation2024-10-3110399563ns10:OrdinaryShareClass12024-10-3110399563ns5:RetainedEarningsAccumulatedLosses2023-10-31103995631ns10:Director12023-10-31103995631ns10:Director12022-10-31103995631ns10:Director12023-11-012024-10-31103995631ns10:Director12022-11-012023-10-31103995631ns10:Director12024-10-31103995631ns10:Director12023-10-31
REGISTERED NUMBER: 10399563 (England and Wales)

















STRATEGIC REPORT, DIRECTOR'S REPORT AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST OCTOBER 2024

FOR

REGULUX TRANSPORT LTD

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2024










Page

Company Information 1

Strategic Report 2

Director's Report 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Statement of Financial Position 12

Statement of Changes in Equity 13

Statement of Cash Flows 14

Notes to the Statement of Cash Flows 15

Notes to the Financial Statements 17


REGULUX TRANSPORT LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST OCTOBER 2024







DIRECTOR: Mr A Ahmed





SECRETARY: Mr A Ahmed





REGISTERED OFFICE: Fulshawhead Farm
Pasture Lane
Nelson
BB9 6RA





REGISTERED NUMBER: 10399563 (England and Wales)





INDEPENDENT AUDITORS: Watergates Ltd (Statutory Auditor)
109 Coleman Road
Leicester
Leicestershire
LE5 4LE

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

STRATEGIC REPORT
FOR THE YEAR ENDED 31ST OCTOBER 2024


The director presents his strategic report for the year ended 31st October 2024.

REVIEW OF BUSINESS
The director is pleased with the progress made this year. The Company turnover during the year remained stable, with a slight decrease to £15.1m (2023: £15.9m), with gross profit decreasing to £4.4m (2023: £4.6m) and profit before tax decreasing to £0.8m (2023: £1.2m). The gross profit margin was 29.2% (2023: 29.2%).

The business continues to invest heavily in its vehicle fleet and is building a good reputation in the marketplace.

The director is committed to continual investment in future years to increase the Company's capacity to continue to deliver a high level of service to customers. The director is focusing on working in partnership with both its suppliers and customers, to develop relationships in order to achieve the highest customer satisfaction. The director believes that the continued commitment to invest in improving its service and to further understand customer's requirements will enable the Company to exceed customers' expectations and further grow and develop the business over the coming years.

PRINCIPAL RISKS AND UNCERTAINTIES
The director considers the key risks to the business through a framework of policies, procedures and internal controls. All policies are subject to board approval and ongoing review by management. Compliance with regulations, legal and ethical standards is a high priority for the Company and the finance department takes on an important oversight role in this regard, to ensure that a proper internal control framework exists to manage financial risks and that the controls operate effectively.

The key risk to the business centres around the deliverance of the contract with Amazon which accounts for majority of the turnover and profitability of the business. This risk is managed where possible through services provided in a professional and efficient manner and meet customer satisfaction standards.

The Company also manages the risks by providing added value services to its customers through fast response times, high quality service and products and maintaining strong customer relationships.

Interest rate risk
The Company finances its operations through retained profit and external financing. Management periodically reviews its funding structures to ensure an optimal structure is in place, bearing in mind the commercial needs of the wider company and relevant legislation.

Liquidity risk
The Company seeks to manage liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.

Health and Safety
The Company endeavours to deliver its services with the highest regard to principles of health and safety, with the overall aim of promoting a safety culture that is based on communication throughout all levels of the organisation.

The Environment
The Company recognised the importance of minimising the impact on the environment and is committed to the identification of environmental aspects of its activities and services and minimising the environmental impact to its customers.

Human Resources
The Company's employees and sub-contractors are its most important resource. It is essential to the future success of the business that a skilled and motivated workforce and service providers are retained.


REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

STRATEGIC REPORT
FOR THE YEAR ENDED 31ST OCTOBER 2024

FINANCIAL KEY PERFORMANCE INDICATORS
Given the nature of the business, the director had determined certain key performance indicators to help them to both understand and manage the growing customer base. These are monitored closely on at least a monthly basis and the Company will continue to monitor those measures that are key to ensuring that the Company remains profitable. The KPI's are regularly circulated to the key management team to ensure full visibility by those helping to drive the business forward.

Turnover and gross profit are seen as key performance indicators, as margins for these businesses need to be healthy due to significant costs and overheads. These have been disclosed above.

FINANCIAL RISK MANAGEMENT POLICIES AND OBJECTIVES
The director ensures wherever possible that the business objectives are aligned with risk management. The director is responsible for maintaining sound systems of internal control that provide reasonable assurance that the Company will not be hindered in achieving its business objectives by circumstances that are not foreseen.

No major risks have been identified other than those relating to the uncertainties and challenges set out above. In this respect, the director has built up a strong team of staff with whom they work closely on a regular basis to ensure these risks are mitigated effectively.

FUTURE DEVELOPMENTS
Management will continue to seek opportunities to maximise turnover and profitability.

ON BEHALF OF THE BOARD:





Mr A Ahmed - Director


31st October 2025

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

DIRECTOR'S REPORT
FOR THE YEAR ENDED 31ST OCTOBER 2024


The director presents his report with the financial statements of the Company for the year ended 31st October 2024.

PRINCIPAL ACTIVITY
The principal activity of the Company in the year under review was that of transportation activities.

DIVIDENDS
No interim dividend was paid during the year. The director recommends a final dividend of £5,000 per share.

The total distribution of dividends for the year ended 31st October 2024 will be £ 5,000 .

FUTURE DEVELOPMENTS
The Company will continue to seek opportunities to maximise turnover and profitability.

DIRECTOR
Mr A Ahmed held office during the whole of the period from 1st November 2023 to the date of this report.

POLITICAL DONATIONS AND EXPENDITURE
Donations during the year related to charitable donations only.

GOING CONCERN
The director continues to adopt the going concern basis in preparing the financial statements. His assessment of going concern is presented in note 2.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

DIRECTOR'S REPORT
FOR THE YEAR ENDED 31ST OCTOBER 2024


AUDITORS
The auditors, Watergates Ltd (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr A Ahmed - Director


31st October 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
REGULUX TRANSPORT LTD


Qualified opinion
We have audited the financial statements of Regulux Transport Ltd (the 'Company') for the year ended 31st October 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
_
In our opinion, except for the effects of the matter described in the Basis for qualified opinion section, the financial statements:
- give a true and fair view of the state of the Company's affairs as at 31st October 2024 and of its profit for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion
As this is the first year the entity requires an audit and therefore no audit was performed in prior year, we have not been able to satisfy ourselves by alternative means on the opening or comparative balances. As a result of these matters, we were unable to determine whether any adjustments might have been found necessary in respect of recorded or unrecorded inventories and opening balances, and the elements making up the statement of comprehensive income, statement of changes in equity and statement of cash flows and strategic report.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
REGULUX TRANSPORT LTD


Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Director's Report, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
Except for the matters described in the Basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
Except for the matters described in the Basis for qualified opinion section of our report, in the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
REGULUX TRANSPORT LTD


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
- obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company is complying with the legal and regulatory framework;
- inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
- discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliances which may have a material impact on the financial statements which included reviewing financial statement disclosures, inspecting correspondence with local tax authorities and evaluating advice received from external tax advisors.

The most significant laws and regulations that have an indirect impact on the financial statements are those in relation to employment regulations. We performed audit procedures to inquire of management and those charged with governance whether the company is in compliance with these laws and regulations and inspected correspondence with regulatory authorities as appropriate.

The audit engagement team identified the risk of management override of controls as the area where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to testing manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
REGULUX TRANSPORT LTD


Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Nazir Malida FCCA (Senior Statutory Auditor)
for and on behalf of Watergates Ltd (Statutory Auditor)
109 Coleman Road
Leicester
Leicestershire
LE5 4LE

31st October 2025

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

INCOME STATEMENT
FOR THE YEAR ENDED 31ST OCTOBER 2024

31/10/24 31/10/23
Notes £    £   

TURNOVER 4 15,056,878 15,930,100

Cost of sales (10,689,914 ) (11,280,755 )
GROSS PROFIT 4,366,964 4,649,345

Distribution costs (1,798,262 ) (1,774,740 )
Administrative expenses (1,594,671 ) (1,673,632 )
974,031 1,200,973

Other operating income 182,675 188,737
OPERATING PROFIT 6 1,156,706 1,389,710


Interest payable and similar expenses 7 (319,330 ) (202,231 )
PROFIT BEFORE TAXATION 837,376 1,187,479

Tax on profit 8 175,216 (332,805 )
PROFIT FOR THE FINANCIAL YEAR 1,012,592 854,674

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST OCTOBER 2024

31/10/24 31/10/23
Notes £    £   

PROFIT FOR THE YEAR 1,012,592 854,674


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

1,012,592

854,674

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

STATEMENT OF FINANCIAL POSITION
31ST OCTOBER 2024

31/10/24 31/10/23
Notes £    £   
FIXED ASSETS
Tangible assets 10 3,719,646 3,510,366

CURRENT ASSETS
Stocks 11 976,500 799,167
Debtors 12 2,529,053 463,531
Cash at bank and in hand 1,255,329 3,093,816
4,760,882 4,356,514
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

13

(2,581,590

)

(1,993,715

)
NET CURRENT ASSETS 2,179,292 2,362,799
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,898,938

5,873,165

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

14

(1,649,775

)

(2,450,230

)

PROVISIONS FOR LIABILITIES 17 (640,648 ) (822,012 )
NET ASSETS 3,608,515 2,600,923

CAPITAL AND RESERVES
Called up share capital 18 1 1
Retained earnings 19 3,608,514 2,600,922
SHAREHOLDERS' FUNDS 3,608,515 2,600,923

The financial statements were approved by the director and authorised for issue on 31st October 2025 and were signed by:





Mr A Ahmed - Director


REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST OCTOBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st November 2022 1 1,751,248 1,751,249

Changes in equity
Dividends - (5,000 ) (5,000 )
Total comprehensive income - 854,674 854,674
Balance at 31st October 2023 1 2,600,922 2,600,923

Changes in equity
Dividends - (5,000 ) (5,000 )
Total comprehensive income - 1,012,592 1,012,592
Balance at 31st October 2024 1 3,608,514 3,608,515

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST OCTOBER 2024

31/10/24 31/10/23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 431,222 1,527,303
Interest element of hire purchase
payments paid

(319,330

)

(202,231

)
Tax paid (12 ) -
Net cash from operating activities 111,880 1,325,072

Cash flows from investing activities
Purchase of tangible fixed assets (2,309,098 ) (2,187,384 )
Sale of tangible fixed assets 1,055,997 662,509
Net cash from investing activities (1,253,101 ) (1,524,875 )

Cash flows from financing activities
Capital repayments in year (693,592 ) 1,678,712
Amount introduced by directors - 17,563
Equity dividends paid (5,000 ) (5,000 )
Net cash from financing activities (698,592 ) 1,691,275

(Decrease)/increase in cash and cash equivalents (1,839,813 ) 1,491,472
Cash and cash equivalents at
beginning of year

2

3,085,080

1,593,608

Cash and cash equivalents at end of
year

2

1,245,267

3,085,080

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST OCTOBER 2024


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31/10/24 31/10/23
£    £   
Profit before taxation 837,376 1,187,479
Depreciation charges 1,259,794 1,129,140
Profit on disposal of fixed assets (215,973 ) (135,915 )
Finance costs 319,330 202,231
2,200,527 2,382,935
Increase in stocks (177,333 ) (594,668 )
(Increase)/decrease in trade and other debtors (2,065,522 ) 410,284
Increase/(decrease) in trade and other creditors 473,550 (671,248 )
Cash generated from operations 431,222 1,527,303

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31st October 2024
31.10.24 1.11.23
£    £   
Cash and cash equivalents 1,255,329 3,093,816
Bank overdrafts (10,062 ) (8,736 )
1,245,267 3,085,080
Year ended 31st October 2023
31.10.23 1.11.22
£    £   
Cash and cash equivalents 3,093,816 1,593,608
Bank overdrafts (8,736 ) -
3,085,080 1,593,608


REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST OCTOBER 2024


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.11.23 Cash flow At 31.10.24
£    £    £   
Net cash
Cash at bank and in hand 3,093,816 (1,838,487 ) 1,255,329
Bank overdrafts (8,736 ) (1,326 ) (10,062 )
3,085,080 (1,839,813 ) 1,245,267
Debt
Finance leases (3,593,897 ) 693,592 (2,900,305 )
(3,593,897 ) 693,592 (2,900,305 )
Total (508,817 ) (1,146,221 ) (1,655,038 )

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2024


1. STATUTORY INFORMATION

Regulux Transport Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

GOING CONCERN
The Company uses liquid resources and working capital balances that arise directly from its operations. The Company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs. Liquidity is monitored regularly by reference to forecasts and available facilities. The business has continued to fulfil significant order delivery commitments, confirm and progress negotiations on new orders for delivery in the next 12 months and secure payments, for prior and future deliveries.

The business is financed through cash generated from operating activities as well as loans. Cash at bank at the year end was £1.3m (2023: £3.1m) at 31 October 2024. Furthermore, turnover and profitability levels have been maintained during the year as highlighted in the strategic report.

The directors have reviewed future projections, including preparing cash flow forecasts, which they feel adequately reflect the current uncertain economic environment. After considering all relevant uncertainties, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

TURNOVER
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents transportation, delivery and logistics activities, and is recognised at the point of delivery of service.

Contracted delivery services: Revenue is recognised when the delivery service has been completed in accordance with the contract, the customer has accepted the delivery, and the significant risks and rewards of the transaction have been transferred to the customer.


REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


2. ACCOUNTING POLICIES - continued
Advance payments or deferred contracts: Any amounts invoiced or received in advance of performance are recorded as deferred income and recognised as revenue when the service obligation has been fulfilled.

Other miscellaneous income: Income from ancillary services (for example loading/unloading, locker fees, or storage associated with delivery) is recognised when the service is provided.

Turnover from the ad-hoc sale of prestige cars for trade purposes is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of ownership to the buyer (usually on dispatch of the goods);
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

TANGIBLE FIXED ASSETS
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment
losses. Such cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual
value of each asset over its estimated useful life:
Fixtures and fittings - 10% straight line
Motor vehicles - 20% straight line
Computer equipment - 25% straight line

Short leasehold consists of land only and therefore no depreciation has been applied.

The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

IMPAIRMENT OF ASSETS
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


2. ACCOUNTING POLICIES - continued

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete
and slow moving items.

Cost comprises the purchase cost and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

DEBTORS
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

CREDITORS
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

FINANCIAL INSTRUMENTS
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
- at fair value with changes recognised in the Income Statement if the shares are publicly traded or their fair value can otherwise be measured reliably;
- at cost less impairment for all other investments.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


2. ACCOUNTING POLICIES - continued
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income Statement.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the Balance Sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


2. ACCOUNTING POLICIES - continued

FOREIGN CURRENCIES
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income Statement except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income Statement within 'finance income or costs'.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals payable under operating leases are charged to profit or loss on a straight-line basis over the lease term, unless the rental payments are structured to increase in line with expected general inflation, in which case the Company recognises annual rent expense equal to amounts owed to the lessor.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance lease are depreciated over their estimate useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements in applying the Company's accounting policies
The directors conclude that there are no critical judgements in applying the Company's accounting policies.

Key source of estimation uncertainty
Depreciation rates are based on estimates of the useful lives and residual values of the assets involved.

Determining whether stock values are recoverable requires estimations based on up to date trading information. The directors use their knowledge of the business, the trading environment and future projections to assess whether provision is necessary in these areas. When calculating the stock provision, management considers the anticipated saleability of the stock including current trends and popularity of the prestige cars.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the Company.

An analysis of turnover by geographical market is given below:

31/10/24 31/10/23
£    £   
United Kingdom 15,056,878 15,930,100
15,056,878 15,930,100

5. EMPLOYEES AND DIRECTORS
31/10/24 31/10/23
£    £   
Wages and salaries 41,641 31,000
Social security costs - 2,814
Other pension costs 861 683
42,502 34,497

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


5. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
31/10/24 31/10/23

Head office 2 2

31/10/24 31/10/23
£    £   
Director's remuneration - -

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31/10/24 31/10/23
£    £   
Depreciation - owned assets 1,259,794 1,129,139
Profit on disposal of fixed assets (215,973 ) (135,915 )

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31/10/24 31/10/23
£    £   
Hire purchase 319,330 202,231

8. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the profit for the year was as follows:
31/10/24 31/10/23
£    £   
Current tax:
UK corporation tax 6,148 -

Deferred tax (181,364 ) 332,805
Tax on profit (175,216 ) 332,805

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


8. TAXATION - continued

RECONCILIATION OF TOTAL TAX (CREDIT)/CHARGE INCLUDED IN PROFIT AND LOSS
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31/10/24 31/10/23
£    £   
Profit before tax 837,376 1,187,479
Profit multiplied by the standard rate of corporation tax in the UK of
19% (2023 - 19%)

159,101

225,621

Effects of:
Capital allowances in excess of depreciation - (144,001 )
Depreciation in excess of capital allowances 137,970 -
Deferred tax (181,364 ) 332,805
Utilisation of losses b/f (290,923 ) (81,620 )
Total tax (credit)/charge (175,216 ) 332,805

9. DIVIDENDS
31/10/24 31/10/23
£    £   
Ordinary share of £1
Final 5,000 5,000

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


10. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1st November 2023 20,000 1,245 5,584,914 63,130 5,669,289
Additions 15,937 - 2,286,113 7,048 2,309,098
Disposals - - (1,560,140 ) - (1,560,140 )
At 31st October 2024 35,937 1,245 6,310,887 70,178 6,418,247
DEPRECIATION
At 1st November 2023 - 1,060 2,109,044 48,819 2,158,923
Charge for year - 45 1,247,568 12,181 1,259,794
Eliminated on disposal - - (720,116 ) - (720,116 )
At 31st October 2024 - 1,105 2,636,496 61,000 2,698,601
NET BOOK VALUE
At 31st October 2024 35,937 140 3,674,391 9,178 3,719,646
At 31st October 2023 20,000 185 3,475,870 14,311 3,510,366

11. STOCKS
31/10/24 31/10/23
£    £   
Stocks 976,500 799,167

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/24 31/10/23
£    £   
Trade debtors 711,037 273,518
Other loans receivable 1,818,016 190,013
2,529,053 463,531

Other loans receivable consist of balances that are unsecured, interest free and repayable on demand.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/24 31/10/23
£    £   
Bank loans and overdrafts (see note 15) 10,062 8,736
Hire purchase contracts (see note 16) 1,250,530 1,143,667
Trade creditors 211,768 426,542
Corporation tax 6,136 -
Social security and other taxes 1,657 250
VAT 399,407 339,813
Wages control account 6,677 8,525
Other creditors 34,109 28,909
Directors' current accounts 17,563 17,563
Accruals and deferred income 643,681 19,710
2,581,590 1,993,715

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/10/24 31/10/23
£    £   
Hire purchase contracts (see note 16) 1,649,775 2,450,230

15. LOANS

An analysis of the maturity of loans is given below:

31/10/24 31/10/23
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 10,062 8,736

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


16. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

31/10/24 31/10/23
£    £   
Gross obligations repayable:
Within one year 1,439,742 1,320,093
Between one and five years 1,799,534 2,618,863
3,239,276 3,938,956

Finance charges repayable:
Within one year 189,212 176,426
Between one and five years 149,759 168,633
338,971 345,059

Net obligations repayable:
Within one year 1,250,530 1,143,667
Between one and five years 1,649,775 2,450,230
2,900,305 3,593,897

17. PROVISIONS FOR LIABILITIES
31/10/24 31/10/23
£    £   
Deferred tax
Accelerated capital allowances 640,648 822,012

Deferred
tax
£   
Balance at 1st November 2023 822,012
Credit to Income Statement during year (181,364 )
Balance at 31st October 2024 640,648

Deferred tax assets and liabilities are offset only where the Company has a legally enforceable right to do so and where the assets and liabilities relate to taxes levied by the same taxation authority on the same taxable entity.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/10/24 31/10/23
value: £    £   
1 Ordinary £1 1 1

19. RESERVES
Retained
earnings
£   

At 1st November 2023 2,600,922
Profit for the year 1,012,592
Dividends (5,000 )
At 31st October 2024 3,608,514

20. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st October 2024 and 31st October 2023:

31/10/24 31/10/23
£    £   
Mr A Ahmed
Balance outstanding at start of year (17,563 ) -
Amounts advanced - (17,563 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (17,563 ) (17,563 )

21. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Included within the financial statements were the following transactions and balances with entities under common directorship and entities owned by director's family members:

Sales: £269,080
Expenses: £372,000
Amounts owed by related parties at the year end: £450,000

The director is considered to be the only key management personnel, for whom the remuneration has been disclosed separately.

REGULUX TRANSPORT LTD (REGISTERED NUMBER: 10399563)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2024


22. ULTIMATE CONTROLLING PARTY

The ultimate controlling party are the shareholders of the company, in the current and preceding year.