Company registration number 10547818 (England and Wales)
ELJW DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
ELJW DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 6
ELJW DEVELOPMENTS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ELJW DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
521,498
522,874
Current assets
Debtors
5
1,592
1,712
Cash at bank and in hand
60,056
73,099
61,648
74,811
Creditors: amounts falling due within one year
6
(538,598)
(558,137)
Net current liabilities
(476,950)
(483,326)
Net assets
44,548
39,548
Capital and reserves
Called up share capital
7
100
100
Revaluation reserve
3,342
3,342
Profit and loss reserves
41,106
36,106
Total equity
44,548
39,548

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 20 October 2025
Mr John Wallace
Director
Company registration number 10547818 (England and Wales)
ELJW DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

ELJW Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2d Building 1, Eastern Business Park, St Mellons, Cardiff, CF3 5EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No Depreciation
Leasehold land and buildings
No Depreciation
Property improvements
2% Straight Line Method
Plant and equipment
25% Reducing balance method
Fixtures and fittings
25% Reducing balance method
ELJW DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,495
895
ELJW DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
3
Taxation
(Continued)
- 5 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
6,495
22,755
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2024: 19.00%)
1,234
4,323
Tax effect of expenses that are not deductible in determining taxable profit
261
334
Tax effect of income not taxable in determining taxable profit
-
0
(3,762)
Taxation charge for the year
1,495
895
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Property improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
£
£
Cost
At 1 February 2024 and 31 January 2025
230,000
278,042
11,958
4,889
2,562
527,451
Depreciation and impairment
At 1 February 2024
-
0
-
0
1,674
2,056
847
4,577
Depreciation charged in the year
-
0
-
0
239
708
429
1,376
At 31 January 2025
-
0
-
0
1,913
2,764
1,276
5,953
Carrying amount
At 31 January 2025
230,000
278,042
10,045
2,125
1,286
521,498
At 31 January 2024
230,000
278,042
10,284
2,833
1,715
522,874
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
1,592
1,712
ELJW DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
1,495
895
Other creditors
534,782
554,782
Accruals and deferred income
2,321
2,460
538,598
558,137
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Allotted, Called up and fully paid of £1 each
100
100
100
100
8
Related party transactions

During the year, the directors used the company current account to record the amounts due to them and drawn by them. At the balance sheet date, the company owed the directors £4,900 (2024 : £24,900).

 

At the balance sheet date, ELJW Developments Limited a company under common control, owed Practical HR Solutions Limited £529,882 (2024: £529,882).

9
Ultimate Controlling Party

The company's ultimate controlling party is Mr John Wallace and Mrs Elaine Lewis by virtue of their joint ownership of the issued share capital in the company.

 

2025-01-312024-02-01falsefalsefalse22 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J W Wallace105478182024-02-012025-01-31105478182025-01-31105478182024-01-3110547818core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3110547818core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3110547818core:LeaseholdImprovements2025-01-3110547818core:PlantMachinery2025-01-3110547818core:FurnitureFittings2025-01-3110547818core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3110547818core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3110547818core:LeaseholdImprovements2024-01-3110547818core:PlantMachinery2024-01-3110547818core:FurnitureFittings2024-01-3110547818core:ShareCapital2025-01-3110547818core:ShareCapital2024-01-3110547818core:RevaluationReserve2025-01-3110547818core:RevaluationReserve2024-01-3110547818core:RetainedEarningsAccumulatedLosses2025-01-3110547818core:RetainedEarningsAccumulatedLosses2024-01-3110547818core:ShareCapitalOrdinaryShareClass12025-01-3110547818core:ShareCapitalOrdinaryShareClass12024-01-3110547818bus:Director12024-02-012025-01-3110547818core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3110547818core:LandBuildingscore:LongLeaseholdAssets2024-02-012025-01-3110547818core:LeaseholdImprovements2024-02-012025-01-3110547818core:PlantMachinery2024-02-012025-01-3110547818core:FurnitureFittings2024-02-012025-01-31105478182023-02-012024-01-3110547818core:UKTax2024-02-012025-01-3110547818core:UKTax2023-02-012024-01-3110547818core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3110547818core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3110547818core:LeaseholdImprovements2024-01-3110547818core:PlantMachinery2024-01-3110547818core:FurnitureFittings2024-01-31105478182024-01-3110547818core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-012025-01-3110547818core:CurrentFinancialInstruments2025-01-3110547818core:CurrentFinancialInstruments2024-01-3110547818bus:OrdinaryShareClass12024-02-012025-01-3110547818bus:OrdinaryShareClass12025-01-3110547818bus:OrdinaryShareClass12024-01-3110547818bus:PrivateLimitedCompanyLtd2024-02-012025-01-3110547818bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3110547818bus:FRS1022024-02-012025-01-3110547818bus:AuditExemptWithAccountantsReport2024-02-012025-01-3110547818bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP