Company Registration No. 10661485 (England and Wales)
CONCEPT INTEGRATED SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
31 March 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
CONCEPT INTEGRATED SYSTEMS LIMITED
COMPANY INFORMATION
Director
Mr M P Williams
Company number
10661485
Registered office
5 Anchor Court
Commercial Road
Darwen
Lancashire
BB3 0DB
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
CONCEPT INTEGRATED SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CONCEPT INTEGRATED SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
200,301
300,450
Tangible assets
4
2,876
3,641
203,177
304,091
Current assets
Debtors
5
76,563
69,198
Cash at bank and in hand
69,409
54,931
145,972
124,129
Creditors: amounts falling due within one year
6
(405,245)
(435,455)
Net current liabilities
(259,273)
(311,326)
Total assets less current liabilities
(56,096)
(7,235)
Provisions for liabilities
(719)
(910)
Net liabilities
(56,815)
(8,145)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(56,816)
(8,146)
Total equity
(56,815)
(8,145)
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 6 October 2025
Mr M P Williams
Director
Company registration number 10661485 (England and Wales)
CONCEPT INTEGRATED SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Concept Integrated Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Anchor Court, Commercial Road, Darwen, Lancashire, BB3 0DB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
During the period the company met its day to day working capital requirements by the financial support of truea fellow group company. The company has agreed to continue to support the company by way of loans to the company.
On this basis, the directors consider it appropriate to prepare the accounts on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.
1.3
Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.
1.4
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
CONCEPT INTEGRATED SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons employed by the company during the year was:
2025
2024
Number
Number
Total
7
8
CONCEPT INTEGRATED SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,001,499
Amortisation and impairment
At 1 April 2024
701,049
Amortisation charged for the year
100,149
At 31 March 2025
801,198
Carrying amount
At 31 March 2025
200,301
At 31 March 2024
300,450
4
Tangible fixed assets
Computers
£
Cost
At 1 April 2024
9,937
Additions
474
At 31 March 2025
10,411
Depreciation and impairment
At 1 April 2024
6,296
Depreciation charged in the year
1,239
At 31 March 2025
7,535
Carrying amount
At 31 March 2025
2,876
At 31 March 2024
3,641
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
43,760
38,782
Amounts owed by group undertakings
20,400
20,400
Other debtors
12,403
10,016
76,563
69,198
CONCEPT INTEGRATED SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
14,253
13,707
Amounts owed to group undertakings
291,543
297,043
Taxation and social security
26,351
39,793
Other creditors
73,098
84,912
405,245
435,455
7
Related party transactions
At the reporting date the company was owed £20,400 (2024 - £20,400) from its parent company.
At the reporting date the company owed £291,542 (2024 - £297,042) to a fellow subsidiary.