Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31truetruefalse22024-02-01falseThe principal activity of the company during the year has been that of a holding company.2truefalse 10757639 2024-02-01 2025-01-31 10757639 2023-02-01 2024-01-31 10757639 2025-01-31 10757639 2024-01-31 10757639 2023-02-01 10757639 2 2024-02-01 2025-01-31 10757639 d:CompanySecretary1 2024-02-01 2025-01-31 10757639 d:Director1 2024-02-01 2025-01-31 10757639 d:Director2 2024-02-01 2025-01-31 10757639 d:RegisteredOffice 2024-02-01 2025-01-31 10757639 e:CurrentFinancialInstruments 2025-01-31 10757639 e:CurrentFinancialInstruments 2024-01-31 10757639 e:Non-currentFinancialInstruments 2025-01-31 10757639 e:Non-currentFinancialInstruments 2024-01-31 10757639 e:ShareCapital 2024-02-01 2025-01-31 10757639 e:ShareCapital 2025-01-31 10757639 e:ShareCapital 2024-01-31 10757639 e:ShareCapital 2023-02-01 10757639 e:OtherMiscellaneousReserve 2025-01-31 10757639 e:OtherMiscellaneousReserve 2 2024-02-01 2025-01-31 10757639 e:OtherMiscellaneousReserve 2024-01-31 10757639 e:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 10757639 e:RetainedEarningsAccumulatedLosses 2025-01-31 10757639 e:RetainedEarningsAccumulatedLosses 2 2024-02-01 2025-01-31 10757639 e:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 10757639 e:RetainedEarningsAccumulatedLosses 2024-01-31 10757639 e:RetainedEarningsAccumulatedLosses 2023-02-01 10757639 d:OrdinaryShareClass1 2024-02-01 2025-01-31 10757639 d:OrdinaryShareClass1 2024-01-31 10757639 d:OrdinaryShareClass2 2024-02-01 2025-01-31 10757639 d:OrdinaryShareClass2 2024-01-31 10757639 d:OrdinaryShareClass4 2024-02-01 2025-01-31 10757639 d:OrdinaryShareClass4 2025-01-31 10757639 d:FRS102 2024-02-01 2025-01-31 10757639 d:Audited 2024-02-01 2025-01-31 10757639 d:FullAccounts 2024-02-01 2025-01-31 10757639 d:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 10757639 e:Subsidiary1 2024-02-01 2025-01-31 10757639 e:Subsidiary1 1 2024-02-01 2025-01-31 10757639 e:Subsidiary3 2024-02-01 2025-01-31 10757639 e:Subsidiary3 1 2024-02-01 2025-01-31 10757639 e:Subsidiary4 2024-02-01 2025-01-31 10757639 e:Subsidiary4 1 2024-02-01 2025-01-31 10757639 e:Subsidiary5 2024-02-01 2025-01-31 10757639 e:Subsidiary5 1 2024-02-01 2025-01-31 10757639 e:Subsidiary6 2024-02-01 2025-01-31 10757639 e:Subsidiary6 1 2024-02-01 2025-01-31 10757639 e:Subsidiary7 2024-02-01 2025-01-31 10757639 e:Subsidiary7 1 2024-02-01 2025-01-31 10757639 e:Subsidiary8 2024-02-01 2025-01-31 10757639 e:Subsidiary8 1 2024-02-01 2025-01-31 10757639 e:Subsidiary9 2024-02-01 2025-01-31 10757639 e:Subsidiary9 1 2024-02-01 2025-01-31 10757639 e:Subsidiary10 2024-02-01 2025-01-31 10757639 e:Subsidiary10 1 2024-02-01 2025-01-31 10757639 6 2024-02-01 2025-01-31 10757639 e:ShareCapital 2 2024-02-01 2025-01-31 10757639 f:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10757639









ER PRODUCTIONS HOLDINGS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
M E L Webber 
R K Hagan 




Company secretary
M E L Webber



Registered number
10757639



Registered office
Unit G Panorama
Bridge Close

Dartford

Kent

DA2 6QP




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants and Statutory Auditor

Charles Lake House

Claire Causeway

Crossways Business Park

Dartford

Kent

DA2 6QA





 
ER PRODUCTIONS HOLDINGS LIMITED
 

CONTENTS



Page
Strategic report
 
1
Directors' report
 
2 - 3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Balance sheet
 
9 - 10
Statement of changes in equity
 
11
Notes to the financial statements
 
12 - 16


 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

Introduction
 
The directors present their strategic report for the year ended 31 January 2025.

Business review
 
During the year, the Group underwent a restructuring as part of its strategic realignment. ER Productions Trading Group Limited became the new parent company of the existing ER Productions Holdings Group and its subsidiaries through a share-for-share exchange. Following this reorganisation, consolidation has been discontinued within ER Productions Holdings Limited, which now operates solely as a holding company within the Group.
The company reported a profit before tax of £2.9 million for the year, compared with £1.6 million in the prior year. The results primarily reflect dividend income received from its subsidiaries, consistent with its ongoing role as a holding company.

Principal risks and uncertainties
 
The group's principal risk relates to the status of the entertainment industry and the demand for tours. In addition the group are subject to the fluctating foreign exhchange rates. The directors of the group continually monitor these risks.

Financial key performance indicators
 
The key perfomance indicator used by the group is that of EBITDA along with turnover.


This report was approved by the board and signed on its behalf.



M E L Webber
Director

Date: 31 October 2025

Page 1

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

The directors present their report and the financial statements for the year ended 31 January 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £2,903,840 (2024 - £1,583,138).

During the year dividends were voted to directors amounting to £2,957,617 (2024 - £1,586,622).

Directors

The directors who served during the year were:

M E L Webber 
R K Hagan 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Page 2

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025

Post balance sheet events

There have been no significant events affecting the company since the year end.

Auditors

After the year end, Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





M E L Webber
Director

Date: 31 October 2025

Page 3

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ER PRODUCTIONS HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of ER Productions Holdings Limited (the 'company') for the year ended 31 January 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 January 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ER PRODUCTIONS HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ER PRODUCTIONS HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows: 
• The engagement partner ensured that the engagement team collectively had the appropriate competence,  capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
• We identified the laws and regulations applicable to the company through discussion with directors and    other management, and from our commercial knowledge and experience of the relevant sector;
• The specific laws and regulations which we considered may have a direct material effect on the financial   statements or the operations of the company, are as follows;
  o Companies Act 2006
  o FRS102
  o Health and Safety legislation
  o Employment legislation
  o Tax legislation
• We assessed the compliance with the laws and regulations identified above through making     enquiries of management, reviewing board minutes, inspecting certificates of compliance and inspecting   legal correspondence; and
• Laws and regulations were communicated within the audit team at the planning meeting, and during the    audit as any further laws and regulation were identified. The audit team remained alert to instances of    non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by: 
• Making enquires of management as to where they consider there was susceptibility to fraud and their    knowledge of actual suspected and alleged fraud; 
• Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and    regulations;
• Reviewing the financial statements and testing the disclosures against supporting documentation;
• Performing analytical procedures to identify any unusual or unexpected trends or anomalies;
• Inspecting and testing journal entries to identify unusual or unexpected transactions;
• Assessing whether judgement and assumptions made in determining significant accounting estimates    were indicative of management bias; and
• Investigating the rationale behind significant transactions, or transactions that are unusual or outside the    company’s usual course of business.
 
Page 6

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ER PRODUCTIONS HOLDINGS LIMITED (CONTINUED)


The areas that we identified as being susceptible to misstatement through fraud were:
• Management bias in the estimates and judgements made;
• Management override of controls; 
• Revenue recognition; and 
• Posting of unusual journals or transactions.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jamie Hall (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants and Statutory Auditor
Charles Lake House
Claire Causeway
Crossways Business Park
Dartford
Kent
DA2 6QA

 
 
Date: 
31 October 2025
Page 7

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025

2025
2024
Note
£
£

  

Administrative expenses
  
-
(3,484)

Operating profit/(loss)
  
-
(3,484)

Income from fixed assets investments
  
2,903,840
1,586,622

Profit before taxation
  
2,903,840
1,583,138

Profit for the financial year
  
2,903,840
1,583,138

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 12 to 16 form part of these financial statements.

Page 8

 
ER PRODUCTIONS HOLDINGS LIMITED
REGISTERED NUMBER: 10757639

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 8 
2,908,176
1,899,336

Current assets
  

Debtors
 9 
332,174
987,239

  
332,174
987,239

Creditors: amounts falling due within one year
 10 
(200,618)
(12,238)

Net current assets
  
 
 
131,556
 
 
975,001

Total assets less current liabilities
  
3,039,732
2,874,337

Creditors: amounts falling due after more than one year
 11 
(533,426)
(1,376,821)

Provisions for liabilities
  

Net assets
  
2,506,306
1,497,516


Capital and reserves
  

Called up share capital 
 12 
2,000
1,000

Merger reserve
  
1,061,567
-

Profit and loss account
  
1,442,739
1,496,516

  
2,506,306
1,497,516


Page 9

 
ER PRODUCTIONS HOLDINGS LIMITED
REGISTERED NUMBER: 10757639
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf: 




M E L Webber
Director

Date: 31 October 2025

The notes on pages 12 to 16 form part of these financial statements.

Page 10

 
ER PRODUCTIONS HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025


Called up share capital
Merger reserve
Profit and loss account
Total equity

£
£
£
£

At 1 February 2024
1,000
-
1,496,516
1,497,516



Profit for the year
-
-
2,903,840
2,903,840

Dividends: Equity capital
-
-
(2,957,617)
(2,957,617)

Shares issued during the year
1,000
-
-
1,000

Investment in subsidiary
-
1,061,567
-
1,061,567


At 31 January 2025
2,000
1,061,567
1,442,739
2,506,306



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2023
1,000
1,500,000
1,501,000



Profit for the year
-
1,583,138
1,583,138

Dividends: Equity capital
-
(1,586,622)
(1,586,622)


At 31 January 2024
1,000
1,496,516
1,497,516


The notes on pages 12 to 16 form part of these financial statements.

Page 11

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

ER Productions Holdings Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Unit G Panorama, Bridge Close,  Dartford, DA2 6QP. The principal activity of the company during the year has been that of a holding company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of ER Productions Trading Group Limited as at 31 January 2025 and these financial statements may be obtained from Unit G, Panorama, Bridge Close, Dartford, Kent, DA2 6QP.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.6

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Page 12

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Auditors' remuneration

During the year, the company obtained the following services from the company's auditors:


2025
2024
£
£

Fees payable to the company's auditors for the audit of the company's financial statements
2,500
2,250

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.


4.


Employees

Staff costs were as follows:





The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2


5.


Income from investments

2025
2024
£
£





Dividends received from unlisted investments
(2,903,840)
(1,586,622)

(2,903,840)
(1,586,622)


Page 13

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax

Total deferred tax
-
-


-
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
2,903,840
1,583,138


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
725,960
395,785

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
-
871

Dividends from UK companies
(725,960)
(396,656)

Total tax charge for the year
-
-


Factors that may affect future tax charges

There are no factors that may affect future tax charges.


7.


Dividends

2025
2024
£
£


Dividends paid
2,957,617
1,586,622

2,957,617
1,586,622

Page 14

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.


Fixed asset investments


Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Mediashare Limited
(i)
Ordinary
97%
Explosive Solutions Group Limited
(i)
Ordinary
100%
ER Productions Europe SL (Incorporated in Spain)
(ii)
Ordinary
100%
ER Productions Australia Pty (Incorporated in Australia)
(iii)
Ordinary
100%
Mediashare Middle East Entertainment LLC (Incorporated in the Kingdom of Saudi Arabia)
(iv)
Ordinary
100%
Pyrojunkies Limited
(i)
Ordinary
100%
Pyrowarehouse Limited
(i)
Ordinary
100%
ER Laser Productions Inc (Incorporated in the United States of America)
(v)
Ordinary
100%
ER Productions Italia (Incorporated in Italy)
(vi)
Ordinary
100%

(i) Unit G, Panorama, Bridge Close, Dartford, Kent, DA2 6QP.
(ii)  Company incorporated in Spain.
(iii)  Company incorporated in Australia.
(iv)  Company incorporated in the Kingdom of Saudi Arabia.
(v) Company incorporated in the United States of America.
(vi) Company incorporated in Italy.


9.


Debtors

2025
2024
£
£

Due after more than one year

Amounts owed by group undertakings
332,174
143,844

332,174
143,844

Due within one year

Other debtors
-
843,395

332,174
987,239


Page 15

 
ER PRODUCTIONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to group undertakings
184,215
-

Other creditors
16,403
12,238

200,618
12,238



11.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
533,426
1,376,821

533,426
1,376,821



12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



Nil (2024 - 500) Ordinary B shares of £1.00 each
-
500
Nil (2024 - 500) Ordinary C shares of £1.00 each
-
500
2,000 (2024 - Nil) Ordinary shares of £1.00 each
2,000
-

2,000

1,000


During the year the company reclassified its alphabet shares into ordinary shares, and subsequently issued an additional 1,000 Ordinary shares as part of a group reorganisation.


13.


Controlling party

The ultimate parent company is ER Productions Trading Group Limited which is incorporated in England and Wales. 
No one individual has ultimate control of the company.

 
Page 16