Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-311The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseNo description of principal activity1truetruefalse 10785454 2024-04-01 2025-03-31 10785454 2023-04-01 2024-03-31 10785454 2025-03-31 10785454 2024-03-31 10785454 c:Director1 2024-04-01 2025-03-31 10785454 d:CurrentFinancialInstruments 2025-03-31 10785454 d:CurrentFinancialInstruments 2024-03-31 10785454 d:Non-currentFinancialInstruments 2025-03-31 10785454 d:Non-currentFinancialInstruments 2024-03-31 10785454 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10785454 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10785454 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10785454 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10785454 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10785454 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10785454 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 10785454 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 10785454 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 10785454 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 10785454 d:ShareCapital 2025-03-31 10785454 d:ShareCapital 2024-03-31 10785454 d:RevaluationReserve 2025-03-31 10785454 d:RevaluationReserve 2024-03-31 10785454 d:RetainedEarningsAccumulatedLosses 2025-03-31 10785454 d:RetainedEarningsAccumulatedLosses 2024-03-31 10785454 c:OrdinaryShareClass1 2024-04-01 2025-03-31 10785454 c:OrdinaryShareClass1 2025-03-31 10785454 c:OrdinaryShareClass1 2024-03-31 10785454 c:OrdinaryShareClass2 2024-04-01 2025-03-31 10785454 c:OrdinaryShareClass2 2025-03-31 10785454 c:OrdinaryShareClass2 2024-03-31 10785454 c:FRS102 2024-04-01 2025-03-31 10785454 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10785454 c:FullAccounts 2024-04-01 2025-03-31 10785454 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10785454 2 2024-04-01 2025-03-31 10785454 5 2024-04-01 2025-03-31 10785454 6 2024-04-01 2025-03-31 10785454 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10785454










MYRTLE HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
MYRTLE HOLDINGS LIMITED
REGISTERED NUMBER: 10785454

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
2,091,364
2,134,917

  
2,091,364
2,134,917

Current assets
  

Debtors: amounts falling due after more than one year
 5 
416,662
469,387

Debtors: amounts falling due within one year
 5 
991,814
899,683

Cash at bank and in hand
 6 
17,841
14,545

  
1,426,317
1,383,615

Creditors: amounts falling due within one year
 7 
(673,361)
(595,605)

Net current assets
  
 
 
752,956
 
 
788,010

Total assets less current liabilities
  
2,844,320
2,922,927

Creditors: amounts falling due after more than one year
 8 
(557,960)
(616,289)

  

Net assets
  
2,286,360
2,306,638


Capital and reserves
  

Called up share capital 
 10 
2
2

Revaluation reserve
  
1,261,112
1,261,112

Profit and loss account
  
1,025,246
1,045,524

  
2,286,360
2,306,638


Page 1

 
MYRTLE HOLDINGS LIMITED
REGISTERED NUMBER: 10785454
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R Rough
Director

Date: 31 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Myrtle Holdings Limited, is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Park House, Hyssington, Montgomery, Powys, Wales, SY15 6DZ 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2024
2,134,917


Additions
314,176


Disposals
(357,729)



At 31 March 2025
2,091,364




Page 5

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
416,662
469,387

416,662
469,387


2025
2024
£
£

Due within one year

Other debtors
991,814
899,683

991,814
899,683



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
17,841
14,545

17,841
14,545



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
72,148
86,340

Taxation and social security
601,213
502,235

Obligations under finance lease and hire purchase contracts
-
6,963

Accruals and deferred income
-
67

673,361
595,605


Page 6

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
557,960
616,289

557,960
616,289


The following liabilities were secured:

2025
2024
£
£



Bank loans
630,108
702,629

630,108
702,629

Details of security provided:

Lloyds Bank PLC hold fixed and floating charges over the company and a charge over the property known as New Park House, Brassey Road which is leased by the company.
The amount of £1,621 in creditors due after one year is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

During the year ending 31 March 2026 funds were introduced into the company to clear the outstanding tax liabilities up to 31 March 2024 in full.

Page 7

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
72,148
86,340


72,148
86,340

Amounts falling due 1-2 years

Bank loans
63,098
62,902


63,098
62,902

Amounts falling due 2-5 years

Bank loans
150,731
161,123


150,731
161,123

Amounts falling due after more than 5 years

Bank loans
344,132
392,264

344,132
392,264

630,109
702,629


Page 8

 
MYRTLE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £0.001 each
1
1
1,000 (2024 - 1,000) Preference shares of £0.001 each
1
1

2

2



11.


Transactions with directors

At the balance sheet date there was a balance of £639,239 (2023: £691,287) due from the director to the company. There were debits to the loan accounts of £349,412 and credits of £401,459. Interest has been charged at the official rate, the loan has no fixed repayment date and was unsecured.
During the year ending 31 March 2026 additional dividends were declared, together with funds introduced into the company, to clear in full the amount shown above. It is anticipated that there will not be a directors loan account balance at 31 March 2026.

 
Page 9