Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31true2024-04-01falseNo description of principal activity87truefalse 11001779 2024-04-01 2025-03-31 11001779 2023-04-01 2024-03-31 11001779 2025-03-31 11001779 2024-03-31 11001779 c:Director1 2024-04-01 2025-03-31 11001779 c:Director2 2024-04-01 2025-03-31 11001779 c:Director3 2024-04-01 2025-03-31 11001779 c:Director4 2024-04-01 2025-03-31 11001779 c:Director5 2024-04-01 2025-03-31 11001779 c:Director6 2024-04-01 2025-03-31 11001779 c:Director7 2024-04-01 2025-03-31 11001779 c:RegisteredOffice 2024-04-01 2025-03-31 11001779 c:Agent1 2024-04-01 2025-03-31 11001779 d:FurnitureFittings 2024-04-01 2025-03-31 11001779 d:FurnitureFittings 2025-03-31 11001779 d:FurnitureFittings 2024-03-31 11001779 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11001779 d:OfficeEquipment 2024-04-01 2025-03-31 11001779 d:OfficeEquipment 2025-03-31 11001779 d:OfficeEquipment 2024-03-31 11001779 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11001779 d:ComputerEquipment 2024-04-01 2025-03-31 11001779 d:ComputerEquipment 2025-03-31 11001779 d:ComputerEquipment 2024-03-31 11001779 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11001779 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 11001779 d:OtherPropertyPlantEquipment 2025-03-31 11001779 d:OtherPropertyPlantEquipment 2024-03-31 11001779 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11001779 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11001779 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 11001779 d:FreeholdInvestmentProperty 2025-03-31 11001779 d:FreeholdInvestmentProperty 2024-03-31 11001779 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 11001779 d:CurrentFinancialInstruments 2025-03-31 11001779 d:CurrentFinancialInstruments 2024-03-31 11001779 d:Non-currentFinancialInstruments 2025-03-31 11001779 d:Non-currentFinancialInstruments 2024-03-31 11001779 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11001779 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11001779 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11001779 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11001779 d:ShareCapital 2025-03-31 11001779 d:ShareCapital 2024-03-31 11001779 d:RetainedEarningsAccumulatedLosses 2025-03-31 11001779 d:RetainedEarningsAccumulatedLosses 2024-03-31 11001779 c:OrdinaryShareClass1 2024-04-01 2025-03-31 11001779 c:OrdinaryShareClass1 2025-03-31 11001779 c:OrdinaryShareClass1 2024-03-31 11001779 c:FRS102 2024-04-01 2025-03-31 11001779 c:Audited 2024-04-01 2025-03-31 11001779 c:FullAccounts 2024-04-01 2025-03-31 11001779 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11001779 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11001779 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11001779










THE BOX OFFICE NEW INN BROADWAY LIMITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025



















img7dd9.png

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
Company Information


Directors
J D Cracknell 
P A Klaber 
L Hene 
Viscount Mackintosh of Halifax 
J B K Roditi 
A R Gabriele 
S V R Langridge 




Company registered number
11001779



Registered office
2nd Floor
2 Back Lane

London

NW3 1HL




Independent auditor
Sayers Butterworth LLP
Chartered accountants and statutory auditor

3rd Floor

12 Gough Square

London

EC4A 3DW




Bankers
Royal Bank of Scotland
Western Avenue

Waterside Court

Chatham Maritime

Kent

ME4 4RT





 
THE BOX OFFICE NEW INN BROADWAY LIMITED
Registered number: 11001779

Balance sheet
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
166,598
197,593

Investment property
 6 
7,775,000
14,987,733

  
7,941,598
15,185,326

Current assets
  

Debtors: amounts falling due within one year
 7 
317,404
339,829

Cash at bank and in hand
  
109,312
173,733

  
426,716
513,562

Creditors: amounts falling due within one year
 8 
(2,159,719)
(1,885,557)

Net current liabilities
  
 
 
(1,733,003)
 
 
(1,371,995)

Total assets less current liabilities
  
6,208,595
13,813,331

Creditors: amounts falling due after more than one year
 9 
(38,468)
(37,935)

  

Net assets
  
6,170,127
13,775,396


Capital and reserves
  

Called up share capital 
 10 
15,262,347
15,262,347

Profit and loss account
  
(9,092,220)
(1,486,951)

  
6,170,127
13,775,396


Page 1

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
Registered number: 11001779
    
Balance sheet (continued)
As at 31 March 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 October 2025.




Viscount Mackintosh of Halifax
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

1.


General information

The Box Office New Inn Broadway Limited is a private limited company, incorporated in the United Kingdom and registered in England and Wales. The registered office address is 2nd Floor, 2 Back Lane, London, NW3 1HL.
The principal activity of the company during the year was the letting and managing of exhibition space and commercial units at 4-6 New Inn Broadway, London.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

After making the necessary enquiries, the directors have a reasonable expectation that the company had adequate resources to continue in operational existence for the foreseeable future. On this basis, the company continues to adopt the going concern basis in preparing the financial statements. 

 
2.3

Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover respresents rental income and service charges receivable.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
4 years straight line
Office equipment
-
4 years straight line
Computer equipment
-
4 years straight line
Other fixed assets
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually and derived from the current market values. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention
Page 4

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are
Page 5

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities. The estimates and associated assumptions are based on historical experience and other factors that are relevant. 
The following judgements have had the most significant effect on the amounts recognised in the financial statements:
Investment property
The Investment property is valued annually on an open market for existing use basis. The Directors are required to employ judgement in estimating the value of the investment property and assessing any impairment provisions which may be required and seek the guidance of external valuers where necessary.


4.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 7).

Page 6

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
220,864
1,503
12,610
939
235,916


Additions
19,203
-
-
-
19,203



At 31 March 2025

240,067
1,503
12,610
939
255,119



Depreciation


At 1 April 2024
23,271
1,503
12,610
939
38,323


Charge for the year on owned assets
50,198
-
-
-
50,198



At 31 March 2025

73,469
1,503
12,610
939
88,521



Net book value



At 31 March 2025
166,598
-
-
-
166,598



At 31 March 2024
197,593
-
-
-
197,593

Page 7

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
14,987,733


Additions at cost
48,958


Deficit on revaluation
(7,261,691)



At 31 March 2025
7,775,000

The investment property was valued by a third party surveyor as at 31 March 2025.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
15,036,691
14,987,733

15,036,691
14,987,733

Page 8

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

7.


Debtors

2025
2024
£
£


Other debtors
110,404
30,579

Prepayments and accrued income
207,000
309,250

317,404
339,829



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
280,814
330,879

Amounts owed to group undertakings
1,827,000
1,527,000

Other taxation and social security
593
-

Other creditors
833
359

Accruals and deferred income
50,479
27,319

2,159,719
1,885,557



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
38,468
37,935

38,468
37,935



10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



15,262,347 (2024 - 15,262,347) Ordinary shares of £1.00 each
15,262,347
15,262,347


Page 9

 
THE BOX OFFICE NEW INN BROADWAY LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

11.


Capital commitments


At 31 March 2025 the Company had capital commitments as follows:

2025
2024
£
£


Contracted for but not provided in these financial statements
21,003
63,008

21,003
63,008


12.


Related party transactions

During the year the company incurred net recharged expenses and management fees amounting to £Nil (2024: £12,627) from a company of which there are common directors. There were no balances outstanding at either year end.
During the year the company paid service charges amounting to £173,892 (2024: £Nil) and incurred expenses to recharge amounting to £47,147 to The Box Office New Inn Broadway Service Charge Trust, a trust under common control. The balance outstanding at the year end to the company was £30,348 (2024: £Nil).
The company has adopted the exemption permitted by paragraph 33.1A of FRS102 and has not disclosed transactions with other group members.


13.


Controlling party

The parent company of the smallest group of which The Box Office New Inn Broadway Limited is a member is Belvedere Trust, whose registered office address is 2nd Floor, 2 Back Lane, London, NW3 1HL.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 30 October 2025 by Hannah Clegg (Senior statutory auditor) on behalf of Sayers Butterworth LLP.
 
Page 10