Registration number:
BSN (SW) Property Limited
for the Year Ended 31 January 2025
BSN (SW) Property Limited
Contents
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
BSN (SW) Property Limited
(Registration number: 11017774)
Balance Sheet as at 31 January 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Retained earnings |
( |
( |
|
|
Shareholders' deficit |
( |
( |
For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
|
|
BSN (SW) Property Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.
Going concern
At the balance sheet date, the company had net current liabilities of £329,566 (2024 - £310,763). The company is supported by its associated group members, the directors, and members of the directors' family. Therefore, it is considered that there are no going concern issues to be reported at the balance sheet date.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of
sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
BSN (SW) Property Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025
Government grants
Government grants are recognised when it is reasonable to expect that the grants will be received
and that all related conditions will be met, usually on submission of a valid claim or payment.
Government grants in respect of capital expenditure are credited to a deferred income account and
are released to profit over the expected useful lives of the relevant assets by equal annual
instalments.
Grants of a revenue nature are credited to income so as to match them with the expenditure to which
they relate.
Tax
The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
BSN (SW) Property Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025
Creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Dividends and other distributions to the equity holders of the company are recognised as a liability in the statement of changes in equity in the period in which the dividend and other distributions are approved by the shareholders.
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Investment properties |
|
2025 |
|
|
At 1 February |
|
|
At 31 January |
|
The directors consider that the closing value of investment property fairly represents it's fair value.
There has been no valuation of investment property by an independent valuer.
BSN (SW) Property Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Trade debtors |
|
|
|
|
Amounts owed by related parties |
|
|
|
|
Other debtors |
|
|
|
|
|
|
|
Creditors |
|
Due within one year |
Note |
2025 |
2024 |
|
Loans and borrowings |
|
|
|
|
Amounts due to related parties |
|
|
|
|
Social security and other taxes |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Corporation tax liability |
19,450 |
19,711 |
|
|
|
|
|
Loans and borrowings |
Current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Other borrowings |
|
|
|
|
|
|
Included in loans and borrowings are bank borroings secured by way of fixed and floating charges covering all of the property or undertaking of the company.
BSN (SW) Property Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025
|
Related party transactions |
Loans from related parties
|
2025 |
Associates |
Key management |
Other related parties |
Total |
|
At start of period |
|
|
|
|
|
Advanced |
|
- |
|
|
|
Repaid |
- |
( |
( |
( |
|
At end of period |
|
- |
|
|
|
|
||||
|
2024 |
Associates |
Key management |
Other related parties |
Total |
|
At start of period |
|
- |
|
|
|
Advanced |
- |
|
|
|
|
Repaid |
( |
- |
( |
( |
|
At end of period |
|
|
|
|
|
|
||||
Terms of loans from related parties
Loans from key management are loans from the directors. Interest is not charged and the loans are repayable on demand.
Loans from other related parties consist of loans made by the companies under common control. These loans are interest free and repayable on demand.
Loans from associates are interest free and repayable on demand.
Included within other loans and borrowings is a loan made by the relatives of one of the directors. This loan had accrued interest of £52,200 to 31 January 2023, when the interest ceased and the loan became interest free and repayable on demand. The balance outstanding as at the year end was £57,225 (2024: £57,225).
BSN (SW) Property Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025
Loans to related parties
|
2025 |
Associates |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
|
2024 |
Associates |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans to related parties
Loans to associates are interest free and repayable on demand.