Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-312024-10-31true2023-06-01falseTemporary employment agency activities2131falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11341275 2023-06-01 2024-10-31 11341275 2022-06-01 2023-05-31 11341275 2024-10-31 11341275 2023-05-31 11341275 2022-06-01 11341275 c:Director1 2023-06-01 2024-10-31 11341275 d:MotorVehicles 2023-06-01 2024-10-31 11341275 d:MotorVehicles 2024-10-31 11341275 d:MotorVehicles 2023-05-31 11341275 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-06-01 2024-10-31 11341275 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-06-01 2024-10-31 11341275 d:OfficeEquipment 2023-06-01 2024-10-31 11341275 d:OfficeEquipment 2024-10-31 11341275 d:OfficeEquipment 2023-05-31 11341275 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-06-01 2024-10-31 11341275 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2023-06-01 2024-10-31 11341275 d:OtherPropertyPlantEquipment 2023-06-01 2024-10-31 11341275 d:OtherPropertyPlantEquipment 2024-10-31 11341275 d:OtherPropertyPlantEquipment 2023-05-31 11341275 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-06-01 2024-10-31 11341275 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2023-06-01 2024-10-31 11341275 d:OwnedOrFreeholdAssets 2023-06-01 2024-10-31 11341275 d:LeasedAssetsHeldAsLessee 2023-06-01 2024-10-31 11341275 d:ComputerSoftware 2024-10-31 11341275 d:ComputerSoftware 2023-05-31 11341275 d:CurrentFinancialInstruments 2024-10-31 11341275 d:CurrentFinancialInstruments 2023-05-31 11341275 d:Non-currentFinancialInstruments 2024-10-31 11341275 d:Non-currentFinancialInstruments 2023-05-31 11341275 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 11341275 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 11341275 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 11341275 d:Non-currentFinancialInstruments d:AfterOneYear 2023-05-31 11341275 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 11341275 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-05-31 11341275 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-10-31 11341275 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-05-31 11341275 d:ShareCapital 2024-10-31 11341275 d:ShareCapital 2023-05-31 11341275 d:RetainedEarningsAccumulatedLosses 2024-10-31 11341275 d:RetainedEarningsAccumulatedLosses 2023-05-31 11341275 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 11341275 d:AcceleratedTaxDepreciationDeferredTax 2023-05-31 11341275 d:TaxLossesCarry-forwardsDeferredTax 2024-10-31 11341275 d:TaxLossesCarry-forwardsDeferredTax 2023-05-31 11341275 c:FRS102 2023-06-01 2024-10-31 11341275 c:AuditExempt-NoAccountantsReport 2023-06-01 2024-10-31 11341275 c:FullAccounts 2023-06-01 2024-10-31 11341275 c:PrivateLimitedCompanyLtd 2023-06-01 2024-10-31 11341275 d:HirePurchaseContracts d:WithinOneYear 2024-10-31 11341275 d:HirePurchaseContracts d:WithinOneYear 2023-05-31 11341275 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-10-31 11341275 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-05-31 11341275 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2023-06-01 2024-10-31 11341275 2 2023-06-01 2024-10-31 11341275 4 2023-06-01 2024-10-31 11341275 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-10-31 11341275 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-05-31 11341275 d:LeasedAssetsHeldAsLessee 2024-10-31 11341275 d:LeasedAssetsHeldAsLessee 2023-05-31 11341275 e:PoundSterling 2023-06-01 2024-10-31 iso4217:GBP xbrli:pure

Registered number: 11341275









ARCHER RESOURCING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2024

 
ARCHER RESOURCING LIMITED
REGISTERED NUMBER: 11341275

BALANCE SHEET
AS AT 31 OCTOBER 2024

31 October
As restated
31 May
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
  
80,400
-

Tangible assets
 5 
482,593
461,122

  
562,993
461,122

Current assets
  

Stocks
  
165,000
-

Debtors: amounts falling due within one year
 7 
5,396,854
3,404,868

Cash at bank and in hand
 8 
80,068
60,243

  
5,641,922
3,465,111

Creditors: amounts falling due within one year
 9 
(5,595,470)
(3,179,029)

Net current assets
  
 
 
46,452
 
 
286,082

Total assets less current liabilities
  
609,445
747,204

Creditors: amounts falling due after more than one year
 10 
(597,773)
(441,928)

Provisions for liabilities
  

Deferred tax
 13 
(17,923)
(119,163)

  
 
 
(17,923)
 
 
(119,163)

Net (liabilities)/assets
  
(6,251)
186,113


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(6,351)
186,013

  
(6,251)
186,113

Page 1

 
ARCHER RESOURCING LIMITED
REGISTERED NUMBER: 11341275
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J S Higgins
Director

Date: 31 July 2025

The notes on pages 3 to 12 form part of these financial statements.
Page 2

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

1.


General information

Archer Resourcing Limited is a private company limited by shares, and incorporated in England and Wales. The registered office of the company is Floor 2 Robert Ransome House, Carr Street, Ipswich, IP4 1ER. The company's principal activities are those of an employment agency and specialist marine machinery fabricators.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Significant items

Significant items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases;.


Motor vehicles
-
25%/50% straight line
Office equipment
-
25% straight line
Assets under construction
-
no depreciation

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.19

Invoice discounting

The company uses an invoice discounting arrangement, the proceeds received, to the extent that they are non returnable are deducted from the gross amount of the discounted debts. Interest is charged and recognised in the profit and loss account as accrued.


3.


Employees

The average monthly number of employees, including directors, during the period was 21 (2023 - 31).


4.


Intangible assets






Software development

£



Cost


Additions
80,400



At 31 October 2024

80,400






Net book value



At 31 October 2024
80,400



At 31 May 2023
-



Page 7

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

5.


Tangible fixed assets







Motor vehicles
Office equipment
Assets under construction
Total

£
£
£
£



Cost or valuation


At 1 June 2023
249,000
80,150
165,000
494,150


Additions
263,030
12,810
-
275,840


Disposals
-
-
(165,000)
(165,000)



At 31 October 2024

512,030
92,960
-
604,990



Depreciation


At 1 June 2023
19,464
13,564
-
33,028


Charge for the period on owned assets
-
30,255
-
30,255


Charge for the period on financed assets
59,114
-
-
59,114



At 31 October 2024

78,578
43,819
-
122,397



Net book value



At 31 October 2024
433,452
49,141
-
482,593



At 31 May 2023
229,536
66,586
165,000
461,122

The net book value of assets held under finance leases or hire purchase contracts, included above, is as follows:


31 October
31 May
2024
2023
£
£



Motor vehicles
433,452
229,536

433,452
229,536

Page 8

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

6.


Stocks

31 October
31 May
2024
2023
£
£

Work in progress
165,000
-

165,000
-



7.


Debtors

31 October
31 May
2024
2023
£
£


Trade debtors
4,080,657
3,266,328

Amounts owed by group undertakings
461,342
-

Other debtors
438,076
120,105

Prepayments and accrued income
416,779
18,435

5,396,854
3,404,868



8.


Cash and cash equivalents

31 October
31 May
2024
2023
£
£

Cash at bank and in hand
80,068
60,243

Less: bank overdrafts
(3,330,731)
(2,608,568)

(3,250,663)
(2,548,325)


Page 9

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

9.


Creditors: Amounts falling due within one year

31 October
As restated
31 May
2024
2023
£
£

Bank overdrafts
3,330,731
2,608,568

Bank loans
90,398
37,160

Trade creditors
167,246
159,147

Corporation tax
59,990
39,747

Other taxation and social security
723,493
274,619

Obligations under finance lease and hire purchase contracts
202,285
23,929

Other creditors
48,173
-

Accruals and deferred income
973,154
35,859

5,595,470
3,179,029



10.


Creditors: Amounts falling due after more than one year

31 October
31 May
2024
2023
£
£

Bank loans
385,237
256,827

Net obligations under finance leases and hire purchase contracts
212,536
185,101

597,773
441,928


Included within bank loans are amounts of £226,377 (2023 - £264,502) which are secured by way of a fixed and floating over the assets of the company.
 
Bank overdrafts include £3,330,731 (
2023 - £2,608,568) in respect of the invoice discounting facility which is secured by way of a fixed and floating charge over the assets of the company.
 
Obligations under hire purchase contracts are secured on the assets concerned.

Page 10

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

11.


Loans


Analysis of the maturity of loans is given below:


31 October
31 May
2024
2023
£
£

Amounts falling due within one year

Bank loans
90,398
37,160

Amounts falling due 1-2 years

Bank loans
100,753
-

Amounts falling due 2-5 years

Bank loans
284,484
256,827


475,635
293,987



12.


Hire purchase and finance leases


Minimum lease payments under hire purchase contract fall due as follows:

31 October
31 May
2024
2023
£
£


Within one year
202,285
23,929

Between 1-5 years
212,536
185,101

414,821
209,030

Page 11

 
ARCHER RESOURCING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024

13.


Deferred taxation






2024
2023


£

£






At beginning of year
(119,163)
-


Charged to profit or loss
-
(119,163)


Utilised in year
101,240
-



At end of year
(17,923)
(119,163)

The provision for deferred taxation is made up as follows:

31 October
31 May
2024
2023
£
£


Accelerated capital allowances
(120,648)
(119,163)

Tax losses carried forward
102,725
-

(17,923)
(119,163)


14.


Prior year adjustment

As described at note 5, following a detailed review, a corrected partial exemption calculation has been prepared for the year ended 31 May 2023, and the period to 31 October 2024. The correction has resulted in an adjustment to input VAT recoverable for the prior year amounting to £187,667. This has been recognised as a prior year adjustment in accordance with IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors.


15.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £14,842 (2023 - £11,311). Contributions totalling £5,258 (2023 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


16.


Controlling party

The ultimate controlling party is J S Higgins.

 
Page 12