Company registration number 11504352 (England and Wales)
LASE COSMETIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LASE COSMETIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LASE COSMETIC LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
141,968
168,198
Current assets
Stocks
12,500
12,500
Debtors
4
77,781
42,145
Cash at bank and in hand
34,066
8,302
124,347
62,947
Creditors: amounts falling due within one year
5
(441,827)
(563,278)
Net current liabilities
(317,480)
(500,331)
Total assets less current liabilities
(175,512)
(332,133)
Creditors: amounts falling due after more than one year
6
(57,404)
(85,206)
Net liabilities
(232,916)
(417,339)
Capital and reserves
Called up share capital
8
10
10
Profit and loss reserves
(232,926)
(417,349)
Total equity
(232,916)
(417,339)
LASE COSMETIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on
31 October 2025
31 October 2025
and are signed on its behalf by:
A Ali-Khan
Director
Company registration number 11504352 (England and Wales)
LASE COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

LASE Cosmetic Limited is a private company limited by shares incorporated in England and Wales. The registered office is Haughmond House, Aykley Heads Farm, Aykley Heads, Durham City, DH1 5AN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and machinery
10% on cost
Fixtures and fittings
10% on cost
Computers
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

LASE COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LASE COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LASE COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
7
3
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
271,665
3,721
6,801
11,324
24,634
318,145
Additions
-
0
-
0
-
0
10,450
-
0
10,450
At 31 March 2025
271,665
3,721
6,801
21,774
24,634
328,595
Depreciation and impairment
At 1 April 2024
133,680
1,729
2,785
10,743
1,010
149,947
Depreciation charged in the year
27,166
372
680
2,556
5,906
36,680
At 31 March 2025
160,846
2,101
3,465
13,299
6,916
186,627
Carrying amount
At 31 March 2025
110,819
1,620
3,336
8,475
17,718
141,968
At 31 March 2024
137,985
1,992
4,016
581
23,624
168,198
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
70,799
35,933
Other debtors
-
0
135
Prepayments and accrued income
6,982
6,077
77,781
42,145
LASE COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
17,670
9,099
Obligations under finance leases
4,031
3,326
Other borrowings
14,285
12,141
Trade creditors
80,307
73,803
Taxation and social security
6,204
1,264
Other creditors
311,792
455,781
Accruals and deferred income
7,538
7,864
441,827
563,278
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
5,556
14,892
Other creditors
51,848
70,314
57,404
85,206
7
Secured debts

The following secured debts are included within creditors:

The loan of £55,956 (2024: 68,097) is secured on the tangible fixed asset owned by the company, excluding those held under hire purchase contracts.

The hire purchase contract of £14,208 (2024: £17,684) is secured on the asset to which it relates.

 

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
1,000
1,000
10
10
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
217,486
272,534
LASE COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
10
Related party transactions

During the year the directors provided the company with an interest free loan. At 31 March 2025 the balance of the loan was £109,458 (2024: £201,596).

 

During the year the company received loan finance (represented by direct cash borrowings as well as expenses borne on its behalf) from a company related by common directors/shareholders. This loan is interest free and repayable on demand. At 31 March 2025 the balance of the loan was £194,052 (2024: £248,216).

 

During the year the company recharged a related company for services of directors and associated costs on what the directors have assessed as market terms of £40,000 (2024: £40,000).

2025-03-312024-04-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA Ali-KhanL Ali-Khan115043522024-04-012025-03-31115043522025-03-31115043522024-03-3111504352core:LeaseholdImprovements2025-03-3111504352core:PlantMachinery2025-03-3111504352core:FurnitureFittings2025-03-3111504352core:ComputerEquipment2025-03-3111504352core:MotorVehicles2025-03-3111504352core:LeaseholdImprovements2024-03-3111504352core:PlantMachinery2024-03-3111504352core:FurnitureFittings2024-03-3111504352core:ComputerEquipment2024-03-3111504352core:MotorVehicles2024-03-3111504352core:ShareCapital2025-03-3111504352core:ShareCapital2024-03-3111504352core:RetainedEarningsAccumulatedLosses2025-03-3111504352core:RetainedEarningsAccumulatedLosses2024-03-3111504352core:ShareCapitalOrdinaryShareClass12025-03-3111504352core:ShareCapitalOrdinaryShareClass12024-03-3111504352bus:Director12024-04-012025-03-3111504352core:LeaseholdImprovements2024-04-012025-03-3111504352core:PlantMachinery2024-04-012025-03-3111504352core:FurnitureFittings2024-04-012025-03-3111504352core:ComputerEquipment2024-04-012025-03-3111504352core:MotorVehicles2024-04-012025-03-31115043522023-04-012024-03-3111504352core:LeaseholdImprovements2024-03-3111504352core:PlantMachinery2024-03-3111504352core:FurnitureFittings2024-03-3111504352core:ComputerEquipment2024-03-3111504352core:MotorVehicles2024-03-31115043522024-03-3111504352core:CurrentFinancialInstruments2025-03-3111504352core:CurrentFinancialInstruments2024-03-3111504352core:Non-currentFinancialInstruments2025-03-3111504352core:Non-currentFinancialInstruments2024-03-3111504352bus:OrdinaryShareClass12024-04-012025-03-3111504352bus:OrdinaryShareClass12025-03-3111504352bus:OrdinaryShareClass12024-03-3111504352bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111504352bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111504352bus:FRS1022024-04-012025-03-3111504352bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111504352bus:Director22024-04-012025-03-3111504352bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP