2023-10-012024-09-302024-09-30false11581177CIRC CONSTRUCTION MANAGEMENT LIMITED2025-10-3041100falseiso4217:GBPxbrli:pure115811772023-09-30115811772024-09-30115811772023-10-012024-09-30115811772022-09-30115811772023-09-30115811772022-10-012023-09-3011581177bus:SmallEntities2023-10-012024-09-3011581177bus:AuditExempt-NoAccountantsReport2023-10-012024-09-3011581177bus:FullAccounts2023-10-012024-09-3011581177bus:PrivateLimitedCompanyLtd2023-10-012024-09-3011581177core:WithinOneYear2024-09-3011581177core:AfterOneYear2024-09-3011581177core:WithinOneYear2023-09-3011581177core:AfterOneYear2023-09-3011581177core:ShareCapital2024-09-3011581177core:SharePremium2024-09-3011581177core:RevaluationReserve2024-09-3011581177core:OtherReservesSubtotal2024-09-3011581177core:RetainedEarningsAccumulatedLosses2024-09-3011581177core:ShareCapital2023-09-3011581177core:SharePremium2023-09-3011581177core:RevaluationReserve2023-09-3011581177core:OtherReservesSubtotal2023-09-3011581177core:RetainedEarningsAccumulatedLosses2023-09-3011581177core:LandBuildings2024-09-3011581177core:PlantMachinery2024-09-3011581177core:Vehicles2024-09-3011581177core:FurnitureFittings2024-09-3011581177core:OfficeEquipment2024-09-3011581177core:NetGoodwill2024-09-3011581177core:IntangibleAssetsOtherThanGoodwill2024-09-3011581177core:ListedExchangeTraded2024-09-3011581177core:UnlistedNon-exchangeTraded2024-09-3011581177core:LandBuildings2023-09-3011581177core:PlantMachinery2023-09-3011581177core:Vehicles2023-09-3011581177core:FurnitureFittings2023-09-3011581177core:OfficeEquipment2023-09-3011581177core:NetGoodwill2023-09-3011581177core:IntangibleAssetsOtherThanGoodwill2023-09-3011581177core:ListedExchangeTraded2023-09-3011581177core:UnlistedNon-exchangeTraded2023-09-3011581177core:LandBuildings2023-10-012024-09-3011581177core:PlantMachinery2023-10-012024-09-3011581177core:Vehicles2023-10-012024-09-3011581177core:FurnitureFittings2023-10-012024-09-3011581177core:OfficeEquipment2023-10-012024-09-3011581177core:NetGoodwill2023-10-012024-09-3011581177core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3011581177core:ListedExchangeTraded2023-10-012024-09-3011581177core:UnlistedNon-exchangeTraded2023-10-012024-09-3011581177core:MoreThanFiveYears2023-10-012024-09-3011581177core:Non-currentFinancialInstruments2024-09-3011581177core:Non-currentFinancialInstruments2023-09-3011581177dpl:CostSales2023-10-012024-09-3011581177dpl:DistributionCosts2023-10-012024-09-3011581177core:LandBuildings2023-10-012024-09-3011581177core:PlantMachinery2023-10-012024-09-3011581177core:Vehicles2023-10-012024-09-3011581177core:FurnitureFittings2023-10-012024-09-3011581177core:OfficeEquipment2023-10-012024-09-3011581177dpl:AdministrativeExpenses2023-10-012024-09-3011581177core:NetGoodwill2023-10-012024-09-3011581177core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3011581177dpl:GroupUndertakings2023-10-012024-09-3011581177dpl:ParticipatingInterests2023-10-012024-09-3011581177dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3011581177core:ListedExchangeTraded2023-10-012024-09-3011581177dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3011581177core:UnlistedNon-exchangeTraded2023-10-012024-09-3011581177dpl:CostSales2022-10-012023-09-3011581177dpl:DistributionCosts2022-10-012023-09-3011581177core:LandBuildings2022-10-012023-09-3011581177core:PlantMachinery2022-10-012023-09-3011581177core:Vehicles2022-10-012023-09-3011581177core:FurnitureFittings2022-10-012023-09-3011581177core:OfficeEquipment2022-10-012023-09-3011581177dpl:AdministrativeExpenses2022-10-012023-09-3011581177core:NetGoodwill2022-10-012023-09-3011581177core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3011581177dpl:GroupUndertakings2022-10-012023-09-3011581177dpl:ParticipatingInterests2022-10-012023-09-3011581177dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-3011581177core:ListedExchangeTraded2022-10-012023-09-3011581177dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-3011581177core:UnlistedNon-exchangeTraded2022-10-012023-09-3011581177core:NetGoodwill2024-09-3011581177core:IntangibleAssetsOtherThanGoodwill2024-09-3011581177core:LandBuildings2024-09-3011581177core:PlantMachinery2024-09-3011581177core:Vehicles2024-09-3011581177core:FurnitureFittings2024-09-3011581177core:OfficeEquipment2024-09-3011581177core:AfterOneYear2024-09-3011581177core:WithinOneYear2024-09-3011581177core:ListedExchangeTraded2024-09-3011581177core:UnlistedNon-exchangeTraded2024-09-3011581177core:ShareCapital2024-09-3011581177core:SharePremium2024-09-3011581177core:RevaluationReserve2024-09-3011581177core:OtherReservesSubtotal2024-09-3011581177core:RetainedEarningsAccumulatedLosses2024-09-3011581177core:NetGoodwill2023-09-3011581177core:IntangibleAssetsOtherThanGoodwill2023-09-3011581177core:LandBuildings2023-09-3011581177core:PlantMachinery2023-09-3011581177core:Vehicles2023-09-3011581177core:FurnitureFittings2023-09-3011581177core:OfficeEquipment2023-09-3011581177core:AfterOneYear2023-09-3011581177core:WithinOneYear2023-09-3011581177core:ListedExchangeTraded2023-09-3011581177core:UnlistedNon-exchangeTraded2023-09-3011581177core:ShareCapital2023-09-3011581177core:SharePremium2023-09-3011581177core:RevaluationReserve2023-09-3011581177core:OtherReservesSubtotal2023-09-3011581177core:RetainedEarningsAccumulatedLosses2023-09-3011581177core:NetGoodwill2022-09-3011581177core:IntangibleAssetsOtherThanGoodwill2022-09-3011581177core:LandBuildings2022-09-3011581177core:PlantMachinery2022-09-3011581177core:Vehicles2022-09-3011581177core:FurnitureFittings2022-09-3011581177core:OfficeEquipment2022-09-3011581177core:AfterOneYear2022-09-3011581177core:WithinOneYear2022-09-3011581177core:ListedExchangeTraded2022-09-3011581177core:UnlistedNon-exchangeTraded2022-09-3011581177core:ShareCapital2022-09-3011581177core:SharePremium2022-09-3011581177core:RevaluationReserve2022-09-3011581177core:OtherReservesSubtotal2022-09-3011581177core:RetainedEarningsAccumulatedLosses2022-09-3011581177core:AfterOneYear2023-10-012024-09-3011581177core:WithinOneYear2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:CostValuation2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3011581177core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3011581177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3011581177core:Non-currentFinancialInstrumentscore:CostValuation2023-09-3011581177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-3011581177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-3011581177bus:Director12023-10-012024-09-3011581177bus:Director22023-10-012024-09-30

CIRC CONSTRUCTION MANAGEMENT LIMITED

Registered Number
11581177
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2024

CIRC CONSTRUCTION MANAGEMENT LIMITED
Company Information
for the year from 1 October 2023 to 30 September 2024

Directors

COLMAN, David
O'NEILL, John Gerard

Company Secretary

MONCRIEFFE, Jacquie

Registered Address

Mason House, First Floor
18 Lower Teddington Road
Kingston Upon Thames
KT1 4EU

Registered Number

11581177 (England and Wales)
CIRC CONSTRUCTION MANAGEMENT LIMITED
Balance Sheet as at
30 September 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets31,4263,379
1,4263,379
Current assets
Stocks4320,000480,000
Debtors5708,086579,434
Cash at bank and on hand7,14920,002
1,035,2351,079,436
Creditors amounts falling due within one year6(873,248)(695,468)
Net current assets (liabilities)161,987383,968
Total assets less current liabilities163,413387,347
Creditors amounts falling due after one year7(132,974)(141,565)
Net assets30,439245,782
Capital and reserves
Called up share capital100100
Profit and loss account30,339245,682
Shareholders' funds30,439245,782
The financial statements were approved and authorised for issue by the Board of Directors on 30 October 2025, and are signed on its behalf by:
O'NEILL, John Gerard
Director
Registered Company No. 11581177
CIRC CONSTRUCTION MANAGEMENT LIMITED
Notes to the Financial Statements
for the year ended 30 September 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings4
Office Equipment4
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year45
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 October 23-16,17116,171
Additions-6666
At 30 September 24-16,23716,237
Depreciation and impairment
At 01 October 23-12,79212,792
Charge for year2,019-2,019
At 30 September 242,01912,79214,811
Net book value
At 30 September 24(2,019)3,4451,426
At 30 September 23-3,3793,379
4.Stocks

2024

2023

££
Work in progress320,000480,000
Total320,000480,000
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables619,246116,194
Other debtors73,70096,612
Prepayments and accrued income100100
Total693,046212,906
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables840,882695,468
Taxation and social security32,366-
Total873,248695,468
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts114,724128,436
Other creditors18,25013,129
Total132,974141,565