Company registration number 11600066 (England and Wales)
SPOTNAILS (HOLDINGS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
SPOTNAILS (HOLDINGS) LIMITED
CONTENTS
Page
Group balance sheet
1 - 2
Company balance sheet
3 - 4
Group statement of changes in equity
5
Company statement of changes in equity
6
Notes to the financial statements
7 - 20
SPOTNAILS (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
FIXED ASSETS
Intangible assets
3
576,547
707,086
Tangible assets
4
1,005,197
782,888
1,581,744
1,489,974
CURRENT ASSETS
Stocks
1,934,129
1,462,648
Debtors
7
1,661,845
1,442,645
Cash at bank and in hand
370,209
223,539
3,966,183
3,128,832
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
8
(2,122,212)
(1,763,084)
NET CURRENT ASSETS
1,843,971
1,365,748
TOTAL ASSETS LESS CURRENT LIABILITIES
3,425,715
2,855,722
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
9
(665,502)
(707,886)
PROVISIONS FOR LIABILITIES
(98,007)
(38,288)
NET ASSETS
2,662,206
2,109,548
CAPITAL AND RESERVES
Called up share capital
10,200
10,200
Share premium account
11
108,000
108,000
Revaluation reserve
11
242,157
92,157
Capital redemption reserve
11
1,800
1,800
Profit and loss reserves
11
2,300,049
1,897,391
TOTAL EQUITY
2,662,206
2,109,548

The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.

SPOTNAILS (HOLDINGS) LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
31 October 2025
Mr C Bates
Director
Company registration number 11600066 (England and Wales)
SPOTNAILS (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 3 -
2025
2024
Notes
£
£
FIXED ASSETS
Investments
5
4,281,325
4,281,325
CURRENT ASSETS
Debtors
7
20,513
23,913
Cash at bank and in hand
70,712
13,241
91,225
37,154
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
8
(3,830,538)
(3,747,357)
NET CURRENT LIABILITIES
(3,739,313)
(3,710,203)
TOTAL ASSETS LESS CURRENT LIABILITIES
542,012
571,122
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
9
(410,397)
(441,385)
NET ASSETS
131,615
129,737
CAPITAL AND RESERVES
Called up share capital
10,200
10,200
Share premium account
11
108,000
108,000
Capital redemption reserve
11
1,800
1,800
Profit and loss reserves
11
11,615
9,737
TOTAL EQUITY
131,615
129,737

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £227,594 (2024 - £162,790 profit).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SPOTNAILS (HOLDINGS) LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 4 -

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
31 October 2025
Mr C Bates
Director
Company registration number 11600066 (England and Wales)
SPOTNAILS (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
BALANCE AT 1 FEBRUARY 2023
10,200
108,000
92,157
1,800
1,614,294
1,826,451
YEAR ENDED 31 JANUARY 2024:
Profit and total comprehensive income
-
-
-
-
453,909
453,909
Dividends
-
-
-
-
(160,452)
(160,452)
Transfers
-
-
-
-
(10,360)
(10,360)
BALANCE AT 31 JANUARY 2024
10,200
108,000
92,157
1,800
1,897,391
2,109,548
YEAR ENDED 31 JANUARY 2025:
Profit for the year
-
-
-
-
628,374
628,374
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
200,000
-
-
200,000
Tax relating to other comprehensive income
-
-
(50,000)
-
-
0
(50,000)
Total comprehensive income
-
-
150,000
-
628,374
778,374
Dividends
-
-
-
-
(225,716)
(225,716)
BALANCE AT 31 JANUARY 2025
10,200
108,000
242,157
1,800
2,300,049
2,662,206
SPOTNAILS (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
BALANCE AT 1 FEBRUARY 2023
10,200
108,000
1,800
7,399
127,399
YEAR ENDED 31 JANUARY 2024:
Profit and total comprehensive income for the year
-
-
-
162,790
162,790
Dividends
-
-
-
(160,452)
(160,452)
BALANCE AT 31 JANUARY 2024
10,200
108,000
1,800
9,737
129,737
YEAR ENDED 31 JANUARY 2025:
Profit and total comprehensive income
-
-
-
227,594
227,594
Dividends
-
-
-
(225,716)
(225,716)
BALANCE AT 31 JANUARY 2025
10,200
108,000
1,800
11,615
131,615
SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
1
ACCOUNTING POLICIES
Company information

Spotnails (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 14 Pantglas Industrial Estate, Bedwas, Caerphilly, CF83 8DR.

 

The group consists of Spotnails (Holdings) Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 8 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Spotnails (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 9 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 10 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% Straight line
Plant and equipment
20% - 50% Straight line
Computers
20% to 33% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 11 -

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 12 -
1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 14 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
2
EMPLOYEES

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
24
24
0
0
3
INTANGIBLE FIXED ASSETS
Group
Goodwill
£
Cost
At 1 February 2024 and 31 January 2025
1,305,390
Amortisation and impairment
At 1 February 2024
598,304
Amortisation charged for the year
130,539
At 31 January 2025
728,843
Carrying amount
At 31 January 2025
576,547
At 31 January 2024
707,086
The company had no intangible fixed assets at 31 January 2025 or 31 January 2024.
SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 16 -
4
TANGIBLE FIXED ASSETS
Group
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 February 2024
515,000
504,822
73,083
63,294
1,156,199
Additions
-
0
180,827
27,919
-
0
208,746
Disposals
-
0
-
0
-
0
(10,290)
(10,290)
Revaluation
200,000
-
0
-
0
-
0
200,000
At 31 January 2025
715,000
685,649
101,002
53,004
1,554,655
Depreciation and impairment
At 1 February 2024
-
0
288,991
60,033
24,287
373,311
Depreciation charged in the year
-
0
162,829
6,491
12,401
181,721
Eliminated in respect of disposals
-
0
-
0
-
0
(5,574)
(5,574)
At 31 January 2025
-
0
451,820
66,524
31,114
549,458
Carrying amount
At 31 January 2025
715,000
233,829
34,478
21,890
1,005,197
At 31 January 2024
515,000
215,831
13,050
39,007
782,888
The company had no tangible fixed assets at 31 January 2025 or 31 January 2024.

Land and buildings with a carrying amount of £515,000 were revalued at 25 October 2024 by Alder Kiing Property Consultants, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Group
Cost
515,000
865,502
Accumulated depreciation
-
(312,935)
Carrying value
515,000
552,567
SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 17 -
5
FIXED ASSET INVESTMENTS
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
-
-
4,281,325
4,281,325
MOVEMENTS IN FIXED ASSET INVESTMENTS
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2024 and 31 January 2025
4,281,325
Carrying amount
At 31 January 2025
4,281,325
At 31 January 2024
4,281,325
6
SUBSIDIARIES

Details of the company's subsidiaries at 31 January 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Spotnails Limited
England & Wales
Ordinary
100.00
Spotnails Maestri Limtied
England & Wales
Ordinary
100.00
7
DEBTORS
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
968,304
758,439
-
0
-
0
Other debtors
693,541
684,206
20,513
23,913
1,661,845
1,442,645
20,513
23,913
SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 18 -
8
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
89,032
287,904
75,890
273,278
Trade creditors
709,960
368,842
1,000
500
Amounts owed to group undertakings
-
0
-
0
3,476,044
2,981,760
Corporation tax payable
244,063
163,548
-
0
-
0
Other taxation and social security
183,231
202,791
-
0
-
0
Other creditors
895,926
739,999
277,604
491,819
2,122,212
1,763,084
3,830,538
3,747,357
9
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
665,502
707,886
410,397
441,385
Amounts included above which fall due after five years are as follows:
Payable by instalments
(182,413)
(196,748)
-
-
10
LOANS AND OVERDRAFTS
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
754,534
995,790
486,287
714,663
Payable within one year
89,032
287,904
75,890
273,278
Payable after one year
665,502
707,886
410,397
441,385
SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
10
LOANS AND OVERDRAFTS
(Continued)
- 19 -

The long-term loans are secured by a fixed and floating charge over the assets and freehold property of the trading subsidiary.

 

Bank loans are repayable over 15 years (from August 2022) at an initial fixed rate of 5.56% per annum for the first 24 months. Following this initial period interest will be charges at 3% over Bank of England Base Rate.

 

11
RESERVES
Share premium

The share premium account represents the excess of amounts received over the nominal value of shares issued. The reserve is non-distributable. There were no movements in the year.

Capital redemption reserve

The capital redemption reserve represents the nominal value of shares redeemed out of distributable profits in previous years. There were no movements in the reserve during the year. The reserve is non-distributable.

Profit and loss reserves

Retained earnings represent accumulated profits and losses, less any dividends paid and transfers to other reserves.

12
AUDIT REPORT INFORMATION

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Simon Tee
Statutory Auditor:
Kilsby & Williams LLP
Date of audit report:
31 October 2025
SPOTNAILS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 20 -
13
OPERATING LEASE COMMITMENTS

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Total Commitments
242,792
182,292
-
-
14
RELATED PARTY TRANSACTIONS
Transactions with related parties

Included within bank loans and overdrafts due in less than one year is a loan from a corporate shareholder amounting to £486,287 (2024: £714,662). During the year interest and similar charges were incurred on the loan amounting to £53,449 (2024: £65,297).

2025-01-312024-02-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr C BatesMr C PulmanMr A WattsMr A Wattsfalse11600066bus:Consolidated2024-02-012025-01-31116000662024-02-012025-01-3111600066bus:Consolidated2025-01-31116000662025-01-3111600066bus:Consolidated2024-01-3111600066core:NetGoodwillbus:Consolidated2025-01-3111600066core:NetGoodwillbus:Consolidated2024-01-3111600066core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3111600066core:PlantMachinerybus:Consolidated2025-01-3111600066core:ComputerEquipmentbus:Consolidated2025-01-3111600066core:MotorVehiclesbus:Consolidated2025-01-3111600066core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-3111600066core:PlantMachinerybus:Consolidated2024-01-3111600066core:ComputerEquipmentbus:Consolidated2024-01-3111600066core:MotorVehiclesbus:Consolidated2024-01-31116000662024-01-3111600066core:ShareCapitalbus:Consolidated2025-01-3111600066core:ShareCapitalbus:Consolidated2024-01-3111600066core:SharePremiumbus:Consolidated2025-01-3111600066core:SharePremiumbus:Consolidated2024-01-3111600066core:RevaluationReservebus:Consolidated2025-01-3111600066core:RevaluationReservebus:Consolidated2024-01-3111600066core:CapitalRedemptionReservebus:Consolidated2025-01-3111600066core:CapitalRedemptionReservebus:Consolidated2024-01-3111600066core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3111600066core:ShareCapital2025-01-3111600066core:ShareCapital2024-01-3111600066core:SharePremium2025-01-3111600066core:SharePremium2024-01-3111600066core:CapitalRedemptionReserve2025-01-3111600066core:CapitalRedemptionReserve2024-01-3111600066core:RetainedEarningsAccumulatedLosses2025-01-3111600066core:RetainedEarningsAccumulatedLosses2024-01-3111600066core:SharePremiumbus:Consolidated2023-01-3111600066core:CapitalRedemptionReservebus:Consolidated2023-01-31116000662023-01-3111600066core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3111600066core:ShareCapital2023-01-3111600066core:SharePremium2023-01-3111600066core:CapitalRedemptionReserve2023-01-3111600066core:RetainedEarningsAccumulatedLosses2023-01-3111600066bus:Director12024-02-012025-01-3111600066core:RevaluationReservebus:Consolidated2024-02-012025-01-3111600066core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-012025-01-31116000662023-02-012024-01-3111600066core:Goodwill2024-02-012025-01-3111600066core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3111600066core:PlantMachinery2024-02-012025-01-3111600066core:ComputerEquipment2024-02-012025-01-3111600066core:MotorVehicles2024-02-012025-01-3111600066core:NetGoodwillbus:Consolidated2024-01-3111600066core:NetGoodwillbus:Consolidated2024-02-012025-01-3111600066core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-3111600066core:PlantMachinerybus:Consolidated2024-01-3111600066core:ComputerEquipmentbus:Consolidated2024-01-3111600066core:MotorVehiclesbus:Consolidated2024-01-3111600066bus:Consolidated2024-01-3111600066core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-02-012025-01-3111600066core:PlantMachinerybus:Consolidated2024-02-012025-01-3111600066core:ComputerEquipmentbus:Consolidated2024-02-012025-01-3111600066core:MotorVehiclesbus:Consolidated2024-02-012025-01-3111600066core:Subsidiary12024-02-012025-01-3111600066core:Subsidiary22024-02-012025-01-3111600066core:Subsidiary112024-02-012025-01-3111600066core:Subsidiary222024-02-012025-01-3111600066core:WithinOneYearbus:Consolidated2025-01-3111600066core:WithinOneYearbus:Consolidated2024-01-3111600066core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111600066core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3111600066core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3111600066core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-01-3111600066core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3111600066core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3111600066core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3111600066core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-01-3111600066core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3111600066core:CurrentFinancialInstrumentsbus:Consolidated2024-01-3111600066core:CurrentFinancialInstruments2025-01-3111600066core:CurrentFinancialInstruments2024-01-3111600066bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111600066bus:FRS1022024-02-012025-01-3111600066bus:Audited2024-02-012025-01-3111600066bus:ConsolidatedGroupCompanyAccounts2024-02-012025-01-3111600066bus:Director22024-02-012025-01-3111600066bus:Director32024-02-012025-01-3111600066bus:CompanySecretary12024-02-012025-01-3111600066bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3111600066bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP