Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01No description of principal activity2328falsetruefalse 11607464 2024-04-01 2025-03-31 11607464 2023-04-01 2024-03-31 11607464 2025-03-31 11607464 2024-03-31 11607464 c:Director8 2024-04-01 2025-03-31 11607464 d:Buildings 2024-04-01 2025-03-31 11607464 d:Buildings 2025-03-31 11607464 d:Buildings 2024-03-31 11607464 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11607464 d:PlantMachinery 2024-04-01 2025-03-31 11607464 d:PlantMachinery 2025-03-31 11607464 d:PlantMachinery 2024-03-31 11607464 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11607464 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 11607464 d:OtherPropertyPlantEquipment 2025-03-31 11607464 d:OtherPropertyPlantEquipment 2024-03-31 11607464 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11607464 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11607464 d:FreeholdInvestmentProperty 2025-03-31 11607464 d:FreeholdInvestmentProperty 2024-03-31 11607464 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 11607464 d:CurrentFinancialInstruments 2025-03-31 11607464 d:CurrentFinancialInstruments 2024-03-31 11607464 d:Non-currentFinancialInstruments 2025-03-31 11607464 d:Non-currentFinancialInstruments 2024-03-31 11607464 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11607464 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11607464 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11607464 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11607464 d:OtherMiscellaneousReserve 2024-04-01 2025-03-31 11607464 d:OtherMiscellaneousReserve 2025-03-31 11607464 d:OtherMiscellaneousReserve 2024-03-31 11607464 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 11607464 d:RetainedEarningsAccumulatedLosses 2025-03-31 11607464 d:RetainedEarningsAccumulatedLosses 2024-03-31 11607464 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 11607464 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 11607464 c:FRS102 2024-04-01 2025-03-31 11607464 c:Audited 2024-04-01 2025-03-31 11607464 c:FullAccounts 2024-04-01 2025-03-31 11607464 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11607464 d:WithinOneYear 2025-03-31 11607464 d:WithinOneYear 2024-03-31 11607464 d:BetweenOneFiveYears 2025-03-31 11607464 d:BetweenOneFiveYears 2024-03-31 11607464 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11607464 2 2024-04-01 2025-03-31 11607464 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 11607464










GORING & STREATLEY GOLF CLUB LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
GORING & STREATLEY GOLF CLUB LIMITED
REGISTERED NUMBER: 11607464

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,221,305
1,234,279

Investment property
 6 
1,300,000
1,280,000

  
2,521,305
2,514,279

Current assets
  

Stocks
  
12,131
7,436

Debtors
 7 
146,661
234,765

Cash at bank and in hand
  
822,121
585,557

  
980,913
827,758

Creditors: amounts falling due within one year
 8 
(927,344)
(829,939)

Net current assets/(liabilities)
  
 
 
53,569
 
 
(2,181)

Total assets less current liabilities
  
2,574,874
2,512,098

Creditors: amounts falling due after more than one year
 9 
(404,542)
(432,773)

Provisions for liabilities
  

Deferred tax
 10 
(318,804)
(313,804)

  
 
 
(318,804)
 
 
(313,804)

Net assets
  
1,851,528
1,765,521


Capital and reserves
  

Other Reserve
 11 
956,412
941,412

Profit and loss account
 11 
895,116
824,109

  
1,851,528
1,765,521


Page 1

 
GORING & STREATLEY GOLF CLUB LIMITED
REGISTERED NUMBER: 11607464
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 September 2025.


Paul Scott
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Goring & Streatley Golf Club Limited, (11607464), is a private company limited by guarantee without share capital and incorporated in England & Wales. Its registered office is The Clubhouse, Rectory Road, Streatley-On-Thames, Berkshire, United Kingdom RG8 9QA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
over 20 years
Irrigation system
-
over 25 - 50 years
Other fixed assets
-
over 2 - 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 25 September 2025 by Mr Stephen Morgan FCA (Senior statutory auditor) on behalf of Shaw Gibbs (Audit) Limited.


4.


Employees

The average monthly number of employees during the year was 23 (2024 - 28).

Page 6

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold land and property
Irrigation system
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 April 2024
383,639
829,307
487,741
1,700,687


Additions
-
-
54,438
54,438


Disposals
-
-
(244,093)
(244,093)



At 31 March 2025

383,639
829,307
298,086
1,511,032



Depreciation


At 1 April 2024
50,000
106,980
309,428
466,408


Charge for the year on owned assets
10,000
21,396
34,673
66,069


Disposals
-
-
(242,750)
(242,750)



At 31 March 2025

60,000
128,376
101,351
289,727



Net book value



At 31 March 2025
323,639
700,931
196,735
1,221,305



At 31 March 2024
333,639
722,327
178,313
1,234,279

Included within disposals are historical assets with original cost of £242,027 which have been fully depreciated and are no longer held by the Club.  These disposals have £Nil impact upon the result for the year.

Page 7

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,280,000


Surplus on revaluation
20,000



At 31 March 2025
1,300,000

The 2025 valuations were made by Warmingham limited, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
24,784
24,784

24,784
24,784


7.


Debtors

2025
2024
£
£


Due within one year

Trade debtors
4,261
1,102

Other debtors
59,801
145,071

Prepayments and accrued income
82,599
88,592

146,661
234,765


Page 8

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
26,250
24,853

Trade creditors
80,326
56,344

Corporation tax
-
375

Other taxation and social security
24,470
23,515

Other creditors
58,712
69,667

Accruals and deferred income
737,586
655,185

927,344
829,939



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
404,542
432,773

404,542
432,773


The bank loan is secured over the Clubhouse and Course.  


10.


Deferred taxation




2025


£






At beginning of year
313,804


Charged to profit or loss
5,000



At end of year
318,804

The deferred taxation balance is made up as follows:

2025
2024
£
£


Unrealised gain on investment properties
318,804
313,804

Page 9

 
GORING & STREATLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Reserves

Other reserve

The fair value movement on investment properties net of deferred tax.

Profit and loss account

Net cumulative profits and losses net of other adjustments.


12.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
91,706
91,706

Later than 1 year and not later than 5 years
61,522
153,229

153,228
244,935

 
Page 10