REGISTERED NUMBER: 11763579 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 January 2025

for

Flavell Pubs Ltd

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mrs S J Flavell

R P Flavell

SECRETARY:

REGISTERED OFFICE:

Royal Oak 35 Main Street

Kirby Muxloe

Leicester

Leicestershire

LE9 2AN

REGISTERED NUMBER:

11763579 (England and Wales)

ACCOUNTANTS:

MJB Accountants Limited

Derngate Mews

Derngate

Northampton

Northamptonshire

NN1 1UE

FIXED ASSETS

Tangible assets

4

88,275

44,858

CURRENT ASSETS

Stocks

18,452

16,037

Debtors

5

23,455

88,867

Cash at bank and in hand

80,397

59,492

122,304

164,396

CREDITORS

Amounts falling due within one year

6

161,211

104,537

NET CURRENT (LIABILITIES)/ASSETS

(38,907

)

59,859

TOTAL ASSETS LESS CURRENT LIABILITIES

49,368

104,717

CREDITORS

Amounts falling due after more than one year

7

(28,708

)

(49,824

)

ACCRUALS AND DEFERRED INCOME

(5,426

)

(2,051

)

NET ASSETS

15,234

52,842

CAPITAL AND RESERVES

Called up share capital

100

100

Retained earnings

15,134

52,742

15,234

52,842

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 October 2025 and were signed on its behalf by:

Mrs S J Flavell - Director

R P Flavell - Director

1.	STATUTORY INFORMATION

Flavell Pubs Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 42 (2024 - 27 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 February 2024

86,422

Additions

63,057

At 31 January 2025

149,479

DEPRECIATION

At 1 February 2024

41,564

Charge for year

19,640

At 31 January 2025

61,204

NET BOOK VALUE

At 31 January 2025

88,275

At 31 January 2024

44,858

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.1.25

31.1.24

£

£

Other debtors

23,455

88,867

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.1.25

31.1.24

£

£

Bank loans and overdrafts

14,954

14,934

Trade creditors

36,447

26,458

Taxation and social security

105,024

61,431

Other creditors

4,786

1,714

161,211

104,537

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.1.25

31.1.24

£

£

Bank loans

28,708

49,824