Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31false112024-02-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11764527 2024-02-01 2025-01-31 11764527 2023-02-01 2024-01-31 11764527 2025-01-31 11764527 2024-01-31 11764527 c:Director1 2024-02-01 2025-01-31 11764527 d:Buildings d:LongLeaseholdAssets 2024-02-01 2025-01-31 11764527 d:Buildings d:LongLeaseholdAssets 2025-01-31 11764527 d:Buildings d:LongLeaseholdAssets 2024-01-31 11764527 d:MotorVehicles 2024-02-01 2025-01-31 11764527 d:MotorVehicles 2025-01-31 11764527 d:MotorVehicles 2024-01-31 11764527 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 11764527 d:FurnitureFittings 2024-02-01 2025-01-31 11764527 d:FurnitureFittings 2025-01-31 11764527 d:FurnitureFittings 2024-01-31 11764527 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 11764527 d:OfficeEquipment 2024-02-01 2025-01-31 11764527 d:OfficeEquipment 2025-01-31 11764527 d:OfficeEquipment 2024-01-31 11764527 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 11764527 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 11764527 d:CurrentFinancialInstruments 2025-01-31 11764527 d:CurrentFinancialInstruments 2024-01-31 11764527 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 11764527 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 11764527 d:ShareCapital 2025-01-31 11764527 d:ShareCapital 2024-01-31 11764527 d:RevaluationReserve 2025-01-31 11764527 d:RevaluationReserve 2024-01-31 11764527 d:RetainedEarningsAccumulatedLosses 2025-01-31 11764527 d:RetainedEarningsAccumulatedLosses 2024-01-31 11764527 c:OrdinaryShareClass1 2024-02-01 2025-01-31 11764527 c:OrdinaryShareClass1 2025-01-31 11764527 c:OrdinaryShareClass2 2024-02-01 2025-01-31 11764527 c:OrdinaryShareClass2 2025-01-31 11764527 c:OrdinaryShareClass3 2024-02-01 2025-01-31 11764527 c:OrdinaryShareClass3 2025-01-31 11764527 c:OrdinaryShareClass4 2024-02-01 2025-01-31 11764527 c:OrdinaryShareClass4 2025-01-31 11764527 c:OrdinaryShareClass5 2024-02-01 2025-01-31 11764527 c:OrdinaryShareClass5 2024-01-31 11764527 c:FRS102 2024-02-01 2025-01-31 11764527 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 11764527 c:FullAccounts 2024-02-01 2025-01-31 11764527 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 11764527 5 2024-02-01 2025-01-31 11764527 e:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11764527










DARWINIAN LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
DARWINIAN LTD
REGISTERED NUMBER: 11764527

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,077,227
1,087,483

  
1,077,227
1,087,483

Current assets
  

Debtors: amounts falling due within one year
 5 
8,987
881

Cash at bank and in hand
 6 
334
25,020

Current liabilities
  
9,321
25,901

Creditors: amounts falling due within one year
 7 
(538,225)
(554,226)

Net current liabilities
  
 
 
(528,904)
 
 
(528,325)

Total assets less current liabilities
  
548,323
559,158

  

Net assets
  
548,323
559,158


Capital and reserves
  

Called up share capital 
 8 
4
1

Revaluation reserve
  
(101,000)
(101,000)

Profit and loss account
  
649,319
660,157

  
548,323
559,158


Page 1

 
DARWINIAN LTD
REGISTERED NUMBER: 11764527

BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R MacLaren
Director

Date: 31 October 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DARWINIAN LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Darwinian Limited is a private company limited by share capital and registered in England and Wales. The address of its registered office is: 10 Willow Court, Barton Fields Road, Oxfordshire, England, OX3 9FQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
DARWINIAN LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
6 years
Fixtures and fittings
-
20%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
DARWINIAN LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 5

 
DARWINIAN LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 February 2024
1,050,733
33,602
21,282
1,199
1,106,816



At 31 January 2025

1,050,733
33,602
21,282
1,199
1,106,816



Depreciation


At 1 February 2024
-
7,467
11,466
400
19,333


Charge for the year on owned assets
-
5,600
4,256
400
10,256



At 31 January 2025

-
13,067
15,722
800
29,589



Net book value



At 31 January 2025
1,050,733
20,535
5,560
399
1,077,227



At 31 January 2024
1,050,733
26,135
9,816
799
1,087,483

The properties have been valued by the director at the year end on an open market basis and have not changed in value since the previous year. 



If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
1,115,733
1,115,733

Net book value
1,115,733
1,115,733

Page 6

 
DARWINIAN LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Debtors

2025
2024
£
£


Other debtors
439
439

Called up share capital not paid
4
1

Prepayments and accrued income
8,544
441

8,987
881



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
334
25,020



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
498,166
498,166

Corporation tax
459
16,676

Other creditors
36,000
36,000

Accruals and deferred income
3,600
3,384

538,225
554,226


Other loans consists of a loan from William Harvey Medical Limited, a company in which R MacLaren is a shareholder. The loan is interest-free and is due to be repaid within five years from the date of the loan, August 2021, with no other set repayment terms.

Page 7

 
DARWINIAN LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - nil) A Ordinary shares of £0.01 each
1
-
100 (2024 - nil) B Ordinary shares of £0.01 each
1
-
100 (2024 - nil) C Ordinary shares of £0.01 each
1
-
100 (2024 - nil) D Ordinary shares of £0.01 each
1
-
 (2024 - 100) Ordinary shares of £0.01 each
-
1

4

1


During the year 100 B Ordinary shares of £0.01, 100 C Ordinary shares of £0.01 and 100 D Ordinary shares of £0.01 were issued at par. The 100 Ordinary shares of £0.01 were re-designated into 100 A ordinary share of £0.01.


9.


Related party transactions

At the year end, the Company owes £36,000 to the director (2024: £36,000). The loan is interest free and repayable on demand.


10.


Controlling party

The Company is controlled by the director.


Page 8