CY2 Limited 12173292 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is Information technology consultancy activities. Digita Accounts Production Advanced 6.30.9574.0 true 12173292 2024-02-01 2025-01-31 12173292 2025-01-31 12173292 core:AcceleratedTaxDepreciationDeferredTax 2025-01-31 12173292 core:OtherDeferredTax 2025-01-31 12173292 core:CurrentFinancialInstruments 2025-01-31 12173292 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 12173292 core:FurnitureFittings 2025-01-31 12173292 core:OfficeEquipment 2025-01-31 12173292 bus:SmallEntities 2024-02-01 2025-01-31 12173292 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 12173292 bus:FilletedAccounts 2024-02-01 2025-01-31 12173292 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 12173292 bus:RegisteredOffice 2024-02-01 2025-01-31 12173292 bus:Director1 2024-02-01 2025-01-31 12173292 bus:Director2 2024-02-01 2025-01-31 12173292 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 12173292 core:ComputerEquipment 2024-02-01 2025-01-31 12173292 core:FurnitureFittings 2024-02-01 2025-01-31 12173292 core:OfficeEquipment 2024-02-01 2025-01-31 12173292 countries:EnglandWales 2024-02-01 2025-01-31 12173292 2024-01-31 12173292 core:FurnitureFittings 2024-01-31 12173292 core:OfficeEquipment 2024-01-31 12173292 2023-02-01 2024-01-31 12173292 2024-01-31 12173292 core:AcceleratedTaxDepreciationDeferredTax 2024-01-31 12173292 core:OtherDeferredTax 2024-01-31 12173292 core:CurrentFinancialInstruments 2024-01-31 12173292 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 12173292 core:FurnitureFittings 2024-01-31 12173292 core:OfficeEquipment 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 12173292

Prepared for the registrar

CY2 Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2025

 

CY2 Limited

(Registration number: 12173292)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

18,941

24,076

Current assets

 

Debtors

5

405,533

582,658

Cash at bank and in hand

 

4,520,431

5,536,189

 

4,925,964

6,118,847

Creditors: Amounts falling due within one year

6

(1,772,641)

(2,945,966)

Net current assets

 

3,153,323

3,172,881

Total assets less current liabilities

 

3,172,264

3,196,957

Deferred tax liabilities

7

(3,835)

(5,463)

Net assets

 

3,168,429

3,191,494

Capital and reserves

 

Called up share capital

2

2

Retained earnings

3,168,427

3,191,492

Shareholders' funds

 

3,168,429

3,191,494

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 October 2025 and signed on its behalf by:
 


D Blandford
Director


N Gurung
Director

 

CY2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 902
Eagle Tower
Montpellier Drive
Cheltenham
GL50 1TA
England

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Judgements

No significant judgements have been made by management in preparing these financial statements.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

CY2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance

Computer equipment

33.33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

CY2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2024 - 20).

 

CY2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

 

4

Tangible assets

Computer equipment
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2024

52,636

3,330

55,966

Additions

9,534

360

9,894

At 31 January 2025

62,170

3,690

65,860

Depreciation

At 1 February 2024

30,768

1,122

31,890

Charge for the year

14,528

501

15,029

At 31 January 2025

45,296

1,623

46,919

Carrying amount

At 31 January 2025

16,874

2,067

18,941

At 31 January 2024

21,867

2,209

24,076

 

5

Debtors

2025
£

2024
£

Trade debtors

118,291

378,577

Receivables from related parties

-

906

Prepayments

7,930

15,360

Other debtors

279,312

187,815

405,533

582,658

 

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

754

130

Trade creditors

 

31,597

18,642

Taxation and social security

 

641,431

900,857

Accruals and deferred income

 

1,092,708

2,020,781

Other creditors

 

6,151

5,556

 

1,772,641

2,945,966

 

CY2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

 

7

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Fixed asset timing differences

4,735

Short term timing differences

(900)

3,835

2024

Liability
£

Fixed asset timing differences

6,019

Short term timing differences

(556)

5,463

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

754

130

 

9

Related party transactions

At 31 January 2025, D Blandford was owed £422 by the company (2024: £130) and N Gurung was owed £312 by the company (2024: owed the company £906) in the form of directors' loan accounts. The loans are unsecured, repayable on demand and no interest is payable.