2024-02-012025-01-312025-01-31false12888389CEDAR GB (SW) LIMITED2025-10-3068100falseiso4217:GBPxbrli:pure128883892024-01-31128883892025-01-31128883892024-02-012025-01-31128883892023-01-31128883892024-01-31128883892023-02-012024-01-3112888389bus:SmallEntities2024-02-012025-01-3112888389bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3112888389bus:FullAccounts2024-02-012025-01-3112888389bus:PrivateLimitedCompanyLtd2024-02-012025-01-3112888389core:WithinOneYear2025-01-3112888389core:AfterOneYear2025-01-3112888389core:WithinOneYear2024-01-3112888389core:AfterOneYear2024-01-3112888389core:ShareCapital2025-01-3112888389core:SharePremium2025-01-3112888389core:RevaluationReserve2025-01-3112888389core:OtherReservesSubtotal2025-01-3112888389core:RetainedEarningsAccumulatedLosses2025-01-3112888389core:ShareCapital2024-01-3112888389core:SharePremium2024-01-3112888389core:RevaluationReserve2024-01-3112888389core:OtherReservesSubtotal2024-01-3112888389core:RetainedEarningsAccumulatedLosses2024-01-3112888389core:LandBuildings2025-01-3112888389core:PlantMachinery2025-01-3112888389core:Vehicles2025-01-3112888389core:FurnitureFittings2025-01-3112888389core:OfficeEquipment2025-01-3112888389core:NetGoodwill2025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2025-01-3112888389core:ListedExchangeTraded2025-01-3112888389core:UnlistedNon-exchangeTraded2025-01-3112888389core:LandBuildings2024-01-3112888389core:PlantMachinery2024-01-3112888389core:Vehicles2024-01-3112888389core:FurnitureFittings2024-01-3112888389core:OfficeEquipment2024-01-3112888389core:NetGoodwill2024-01-3112888389core:IntangibleAssetsOtherThanGoodwill2024-01-3112888389core:ListedExchangeTraded2024-01-3112888389core:UnlistedNon-exchangeTraded2024-01-3112888389core:LandBuildings2024-02-012025-01-3112888389core:PlantMachinery2024-02-012025-01-3112888389core:Vehicles2024-02-012025-01-3112888389core:FurnitureFittings2024-02-012025-01-3112888389core:OfficeEquipment2024-02-012025-01-3112888389core:NetGoodwill2024-02-012025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112888389core:ListedExchangeTraded2024-02-012025-01-3112888389core:UnlistedNon-exchangeTraded2024-02-012025-01-3112888389core:MoreThanFiveYears2024-02-012025-01-3112888389core:Non-currentFinancialInstruments2025-01-3112888389core:Non-currentFinancialInstruments2024-01-3112888389dpl:CostSales2024-02-012025-01-3112888389dpl:DistributionCosts2024-02-012025-01-3112888389core:LandBuildings2024-02-012025-01-3112888389core:PlantMachinery2024-02-012025-01-3112888389core:Vehicles2024-02-012025-01-3112888389core:FurnitureFittings2024-02-012025-01-3112888389core:OfficeEquipment2024-02-012025-01-3112888389dpl:AdministrativeExpenses2024-02-012025-01-3112888389core:NetGoodwill2024-02-012025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112888389dpl:GroupUndertakings2024-02-012025-01-3112888389dpl:ParticipatingInterests2024-02-012025-01-3112888389dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3112888389core:ListedExchangeTraded2024-02-012025-01-3112888389dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3112888389core:UnlistedNon-exchangeTraded2024-02-012025-01-3112888389dpl:CostSales2023-02-012024-01-3112888389dpl:DistributionCosts2023-02-012024-01-3112888389core:LandBuildings2023-02-012024-01-3112888389core:PlantMachinery2023-02-012024-01-3112888389core:Vehicles2023-02-012024-01-3112888389core:FurnitureFittings2023-02-012024-01-3112888389core:OfficeEquipment2023-02-012024-01-3112888389dpl:AdministrativeExpenses2023-02-012024-01-3112888389core:NetGoodwill2023-02-012024-01-3112888389core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3112888389dpl:GroupUndertakings2023-02-012024-01-3112888389dpl:ParticipatingInterests2023-02-012024-01-3112888389dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3112888389core:ListedExchangeTraded2023-02-012024-01-3112888389dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3112888389core:UnlistedNon-exchangeTraded2023-02-012024-01-3112888389core:NetGoodwill2025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2025-01-3112888389core:LandBuildings2025-01-3112888389core:PlantMachinery2025-01-3112888389core:Vehicles2025-01-3112888389core:FurnitureFittings2025-01-3112888389core:OfficeEquipment2025-01-3112888389core:AfterOneYear2025-01-3112888389core:WithinOneYear2025-01-3112888389core:ListedExchangeTraded2025-01-3112888389core:UnlistedNon-exchangeTraded2025-01-3112888389core:ShareCapital2025-01-3112888389core:SharePremium2025-01-3112888389core:RevaluationReserve2025-01-3112888389core:OtherReservesSubtotal2025-01-3112888389core:RetainedEarningsAccumulatedLosses2025-01-3112888389core:NetGoodwill2024-01-3112888389core:IntangibleAssetsOtherThanGoodwill2024-01-3112888389core:LandBuildings2024-01-3112888389core:PlantMachinery2024-01-3112888389core:Vehicles2024-01-3112888389core:FurnitureFittings2024-01-3112888389core:OfficeEquipment2024-01-3112888389core:AfterOneYear2024-01-3112888389core:WithinOneYear2024-01-3112888389core:ListedExchangeTraded2024-01-3112888389core:UnlistedNon-exchangeTraded2024-01-3112888389core:ShareCapital2024-01-3112888389core:SharePremium2024-01-3112888389core:RevaluationReserve2024-01-3112888389core:OtherReservesSubtotal2024-01-3112888389core:RetainedEarningsAccumulatedLosses2024-01-3112888389core:NetGoodwill2023-01-3112888389core:IntangibleAssetsOtherThanGoodwill2023-01-3112888389core:LandBuildings2023-01-3112888389core:PlantMachinery2023-01-3112888389core:Vehicles2023-01-3112888389core:FurnitureFittings2023-01-3112888389core:OfficeEquipment2023-01-3112888389core:AfterOneYear2023-01-3112888389core:WithinOneYear2023-01-3112888389core:ListedExchangeTraded2023-01-3112888389core:UnlistedNon-exchangeTraded2023-01-3112888389core:ShareCapital2023-01-3112888389core:SharePremium2023-01-3112888389core:RevaluationReserve2023-01-3112888389core:OtherReservesSubtotal2023-01-3112888389core:RetainedEarningsAccumulatedLosses2023-01-3112888389core:AfterOneYear2024-02-012025-01-3112888389core:WithinOneYear2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112888389core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3112888389core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3112888389core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3112888389core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3112888389bus:Director12024-02-012025-01-31

CEDAR GB (SW) LIMITED

Registered Number
12888389
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

CEDAR GB (SW) LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

GITTINS, Mark

Registered Address

128 City Road
London
EC1V 2NX

Registered Number

12888389 (England and Wales)
CEDAR GB (SW) LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investment property3665,000665,000
665,000665,000
Current assets
Cash at bank and on hand24,4466,229
24,4466,229
Creditors amounts falling due within one year4(107,525)(227,525)
Net current assets (liabilities)(83,079)(221,296)
Total assets less current liabilities581,921443,704
Creditors amounts falling due after one year5(425,379)(305,379)
Net assets156,542138,325
Capital and reserves
Called up share capital2020
Revaluation reserve118,851118,851
Profit and loss account37,67119,454
Shareholders' funds7156,542138,325
The financial statements were approved and authorised for issue by the Director on 30 October 2025, and are signed on its behalf by:
GITTINS, Mark
Director
Registered Company No. 12888389
CEDAR GB (SW) LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252024
Average number of employees during the year01
3.Investment property

£
Fair value at 01 February 24665,000
At 31 January 25665,000
4.Creditors: amounts due within one year

2025

2024

££
Amounts owed to related parties106,155226,155
Accrued liabilities and deferred income1,3701,370
Total107,525227,525
5.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts425,379305,379
Total425,379305,379
6.Secured creditors
Secured bank loans totaling £425,379 (2024: £305,379) are included within creditors.
7.Revaluation reserve

£
Reserve at 01 February 24118,851
At 31 January 25118,851
8.Controlling party
The controlling party is Cedar (GB) Group Limited.