Acorah Software Products - Accounts Production 16.5.460 false true 31 October 2023 1 November 2022 false 1 November 2023 31 October 2024 31 October 2024 12940408 Mr Charles Evans iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12940408 2023-10-31 12940408 2024-10-31 12940408 2023-11-01 2024-10-31 12940408 frs-core:CurrentFinancialInstruments 2024-10-31 12940408 frs-core:Non-currentFinancialInstruments 2024-10-31 12940408 frs-core:BetweenOneFiveYears 2024-10-31 12940408 frs-core:FurnitureFittings 2024-10-31 12940408 frs-core:FurnitureFittings 2023-11-01 2024-10-31 12940408 frs-core:FurnitureFittings 2023-10-31 12940408 frs-core:PlantMachinery 2024-10-31 12940408 frs-core:PlantMachinery 2023-11-01 2024-10-31 12940408 frs-core:PlantMachinery 2023-10-31 12940408 frs-core:WithinOneYear 2024-10-31 12940408 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31 12940408 frs-bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 12940408 frs-bus:FilletedAccounts 2023-11-01 2024-10-31 12940408 frs-bus:SmallEntities 2023-11-01 2024-10-31 12940408 frs-bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 12940408 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 12940408 frs-bus:Director1 2023-11-01 2024-10-31 12940408 frs-countries:EnglandWales 2023-11-01 2024-10-31 12940408 2022-10-31 12940408 2023-10-31 12940408 2022-11-01 2023-10-31 12940408 frs-core:CurrentFinancialInstruments 2023-10-31 12940408 frs-core:Non-currentFinancialInstruments 2023-10-31 12940408 frs-core:BetweenOneFiveYears 2023-10-31 12940408 frs-core:WithinOneYear 2023-10-31 12940408 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31
Registered number: 12940408
Green Home Construction Services Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2024
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 12940408
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 16,263 32,903
16,263 32,903
CURRENT ASSETS
Stocks 5 934,506 930,490
Debtors 6 18,696 9,326
Cash at bank and in hand 4,522 14,121
957,724 953,937
Creditors: Amounts Falling Due Within One Year 7 (518,603 ) (127,025 )
NET CURRENT ASSETS (LIABILITIES) 439,121 826,912
TOTAL ASSETS LESS CURRENT LIABILITIES 455,384 859,815
Creditors: Amounts Falling Due After More Than One Year 8 (1,160,785 ) (1,000,829 )
NET LIABILITIES (705,401 ) (141,014 )
Profit and Loss Account (705,401 ) (141,014 )
SHAREHOLDERS' FUNDS (705,401) (141,014)
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Charles Evans
Director
29/10/2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Green Home Construction Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12940408 . The registered office is SME House, Holme Lacy Industrial Estate, Hereford, Herefordshire, HR2 6DR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
Page 2
Page 3
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 November 2023 42,634 1,694 44,328
Additions 240 - 240
Disposals (13,136 ) - (13,136 )
As at 31 October 2024 29,738 1,694 31,432
Depreciation
As at 1 November 2023 10,975 450 11,425
Provided during the period 5,089 311 5,400
Disposals (1,656 ) - (1,656 )
As at 31 October 2024 14,408 761 15,169
Net Book Value
As at 31 October 2024 15,330 933 16,263
As at 1 November 2023 31,659 1,244 32,903
5. Stocks
2024 2023
£ £
Stock 934,506 930,490
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 18,696 9,326
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 3,829 3,618
Trade creditors 88,901 10,872
Bank loans and overdrafts 102,818 -
Other creditors 301,933 103,416
Taxation and social security 21,122 9,119
518,603 127,025
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 5,785 9,614
Other long term loans 1,155,000 991,215
1,160,785 1,000,829
Page 3
Page 4
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,829 3,618
Later than one year and not later than five years 5,785 9,614
9,614 13,232
9,614 13,232
10. Share Capital
2024 2023
£ £
Page 4