Caseware UK (AP4) 2024.0.164 2024.0.164 Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-31235368509616294845001174001219004500235362024-02-010falseNo description of principal activity02025-01-31 13127899 2024-02-01 2025-01-31 13127899 2023-02-01 2024-01-31 13127899 2025-01-31 13127899 2024-01-31 13127899 2024-02-01 13127899 2023-02-01 13127899 c:RegisteredOffice 2024-02-01 2025-01-31 13127899 d:CurrentFinancialInstruments 2025-01-31 13127899 d:CurrentFinancialInstruments 2024-01-31 13127899 c:FRS102 2024-02-01 2025-01-31 13127899 c:IndependentExaminationCharity 2024-02-01 2025-01-31 13127899 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13127899 b:Trustee1 2024-02-01 2025-01-31 13127899 b:Trustee4 2024-02-01 2025-01-31 13127899 b:Trustee5 2024-02-01 2025-01-31 13127899 b:Trustee8 2024-02-01 2025-01-31 13127899 b:Trustee9 2024-02-01 2025-01-31 13127899 b:RestrictedIncomeFunds 2024-02-01 2025-01-31 13127899 b:RestrictedIncomeFunds 2023-02-01 2024-01-31 13127899 b:TotalEndowmentFunds 2024-02-01 2025-01-31 13127899 b:TotalEndowmentFunds 2023-02-01 2024-01-31 13127899 b:RestrictedIncomeFunds 2025-01-31 13127899 b:RestrictedIncomeFunds 2024-01-31 13127899 b:TotalEndowmentFunds 2025-01-31 13127899 b:TotalEndowmentFunds 2024-01-31 13127899 b:TotalUnrestrictedFunds 2025-01-31 13127899 b:TotalUnrestrictedFunds 2024-01-31 13127899 b:TotalRestrictedIncomeFunds 2025-01-31 13127899 b:TotalRestrictedIncomeFunds 2024-01-31 13127899 c:FullAccounts 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registered number: 13127899
Charity number: 1195730










CELEBRATE TRUST
(A Company Limited by Guarantee)







UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 

CONTENTS



Page
Reference and Administrative Details of the Company, its Trustees and Advisers
1
Trustees' Report
2 - 5
Independent Examiner's Report
6
Statement of Financial Activities
7
Balance Sheet
8
Notes to the Financial Statements
9 - 19

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 JANUARY 2025


Trustees
Peter John Vince, Trustee
Richard Andrew Kennedy, Trustee
Pauline Lucy Sayer, Trustee
Dr Sarita de Kretser, Trustee
Ian Yardley, Interim Chair of Trustees

Company registered number
13127899

Charity registered number
1195730

Registered office
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH

Accountants
GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH

Page 1

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

The Trustees present their annual report together with the financial statements of the Celebrate Trust for the  1 February 2024 to 31 January 2025The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

Our Charity, Celebrate Trust, is a Catholic ministry that aims to inspire, equip and connect people of all ages to live an authentic Christian life in the power of the Holy Spirit, in support of the family, to form the next generation and encourage local community.
We believe that living life in the Holy Spirit has a powerful impact on families, local communities, society, and the nations, and that this call, proclaimed by the Church, is ever more urgent. Celebrate is a Catholic ministry, open to all members of the body of Christ. 
Through our national UK network, we train leaders, run events, host activities and produce resources to provide faith support for families, individuals and groups.
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
 

Page 2

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 
Achievements and performance
 

a. Review of activities
 

Our main objectives for the year were to help families and young adults to flourish by receiving formation and teaching, and to bring alive our baptismal promises and live our lives in the power of the Holy Spirit. Furthermore, we continued to look for opportunities to connect and partner with people, communities and organisations from all parts of the Body of Christ; all the while maintaining our focus on being missionary disciples, encouraging people to invest in their parishes and local area.
The activities we carried out to meet these objectives included:
1. Celebrate@home: producing an ongoing library of online family activity packs for parents, parishes 
          and schools for the formation and equipping of faith.
2. 2024 National Celebrate Family weekend for families, young adults, parishes, and local groups
          incorporating teaching, community, and intergenerational ministry.
3. Celebrate@Church:  launched a new resource, Bible Celebrations, specifically for parish use to 
          encourage community and to evangelise those on the fringes. 
4. Joel’s Bar: ran a new parish event entitled Immerse, and a group within the National Celebrate
         weekend for the 16-28 age group for the evangelisation and formation of young adults. Training and
         development of a young volunteer team.
 

Financial review
 

a. Going concern
 

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
 

b. Reserves policy
 

Unrestricted reserves are required to allow for any funding gaps that may arise because of different timing of income and expenditure across the financial period, to cover unpredicted future expenditure and to allow for possible emergency expenses. Celebrate Trustees aim to always retain at least three months in unrestricted reserves. Reserves are monitored closely by Trustees and the reserves policy is reviewed annually.
 

Structure, governance and management
 

a. Constitution
 

Celebrate Trust is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
 

b. Methods of appointment or election of Trustees
 

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.
 

Page 3

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 
Structure, governance and management (continued)

c. Financial risk management
 

The Trustees have assessed the major risks to which the Company is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
 

Plans for future periods
 

Plans for future periods
1.  Celebrate festival 2025, a five-day residential event for families, young adults, parishes, and local groups                                            incorporating teaching, community, and intergenerational ministry.
2.  Joel’s Bar residential week retreat for 18- 28 years to extend our reach to support more young adults in faith.  3.    Celebrate@home: ongoing creation and publication of further online family activity packs and prayer   
      resources. Extending resources to support families with additional needs. 
4.    Faith Parenting:  Development of further online events to equip and support parents and carers in the 
       teaching of children and teenagers.
 

Members' liability
 

The Members of the Company guarantee to contribute an amount not exceeding £10 to the assets of the Company in the event of winding up.
 

Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


 

Approved by order of the members of the board of Trustees on 28 August 2025 and signed on their behalf by:
 

Page 4

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 



Ian Yardley 
(Interim Chair of Trustees)
Page 5

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

Independent Examiner's Report to the Trustees of Celebrate Trust ('the Company')
 
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 31 January 2025.

Responsibilities and Basis of Report

As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner's Statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1.
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

2.
the accounts do not accord with those records; or

3.
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

4.
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].


I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.




Signed:      Dated: 28 August 2025

Graham Hole     

GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH
Page 6

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)

 
 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 JANUARY 2025


Restricted funds
2025
Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
Note
        £
        £
        £
        £

Income from:







Donations and legacies

3

60,105

40,345

100,450

105,070
 
Other trading activities

4

-

68,032

68,032

33,232
 
Investments

5

-

151

151

134
 
Total income
60,105
108,528
168,633
138,436
Expenditure on:







Charitable activities

6

69,623

92,376

161,999

117,715
 
Total expenditure
69,623
92,376
161,999
117,715

Net movement in funds
  
(9,518)
16,152
6,634
20,721

Reconciliation of funds:

  





Total funds brought forward

  

11,768

42,548

54,316

33,595
 
Net movement in funds

  

(9,518)

16,152

6,634

20,721
 
Total funds carried forward
  
2,250
58,700
60,950
54,316

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 9 to 19 form part of these financial statements.

Page 7

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 13127899

 
 
BALANCE SHEET
AS AT 31 JANUARY 2025


2025
2024
Note
£
£

Current assets
  

Debtors
 10 
5,298
3,031

Cash at bank and in hand
  
58,028
52,761

  
63,326
55,792

Creditors: amounts falling due within one year
 11 
(2,376)
(1,476)

Net current assets 
  
 
 
60,950
 
 
54,316

Total assets less current liabilities
  
60,950
54,316

Total net assets 
  
60,950
54,316


Charity funds
  

Restricted funds
 13 
2,250
11,768

Unrestricted funds
 13 
58,700
42,548

Total funds
  
60,950
54,316

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on 28 August 2025 and signed on their behalf by:




Ian Yardley 
(Interim Chair of Trustees)

The notes on pages 9 to 19 form part of these financial statements.

Page 8

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Celebrate Trust is a private company, limited by guarantee, domiciled in England and Wales, registration
number 13127899. The registered charity number is 1195730. The registered office of the charitable
company is Marine House, 151 Western Road, Haywards Heath, West Sussex, United Kingdom, RH16  3LH. 


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Celebrate Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 9

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

  
2.4

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

  
2.5

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.6

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.7

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

  
2.8

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.9

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 10

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.

Income from donations and legacies





Restricted funds
2025
Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £
        £
Donations

4,105

39,345

43,450

56,770
 
Grants

56,000

1,000

57,000

48,300
 
Total 2025


60,105
40,345
100,450
105,070
Total 2024


46,800
58,270
105,070



Page 11

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.

Income from charitable activities

Income from charitable trading activities




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Tickets and other income Joel's Bar

68,032

68,032

33,132
 
Advertising income

-

-

100
 
Total 2025


68,032
68,032
33,232
Total 2024


33,232
33,232


5.

Investment income




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Bank interest

151

151

134
 
Total 2024


134
134



6.

Analysis of expenditure on charitable activities


Summary by fund type





Restricted funds
2025
Unrestricted funds
2025
Total
2025
Total
2024
        £
        £
        £
        £





Formation and teaching that brings life to Baptism in the Holy Spirit through events

69,623

92,376

161,999

117,715
 
Other
-
-
-
1
Total 2024


53,274
64,442
117,716
Page 12

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.Analysis of expenditure on charitable activities (continued)

Summary by fund type (continued)



7.

Analysis of expenditure by activities





Activities undertaken directly
2025
Support costs
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £
        £





Formation and teaching that brings life to Baptism in the Holy Spirit through events

136,680

25,319

161,999

117,715
 
Total 2024


100,939
16,776
117,715


Analysis of direct costs




Activities
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Joel's Bar annual event

68,875

68,875

40,019
 
Big Church Fesitval event

3,894

3,894

8,432
 
Other seminars and events including National Networking and Pop-Up Afternoons

-

-

1,543
 
Residential retreat event donation

639

639

2,785
 
Staff costs

44,879

44,879

48,160
 
Celebrate Joy event

18,393

18,393

-
 
Total 2025


136,680
136,680
100,939
Total 2024


100,939
100,939

Page 13

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.Analysis of expenditure by activities (continued)

Analysis of support costs




Activities
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




IT software and consumables

2,095

2,095

704
 
Design costs

641

641

808
 
Printing, postage and stationery

1,120

1,120

733
 
Travel and subsistence

3,271

3,271

4,334
 
General expenses

81

81

207
 
Safeguarding costs

1,253

1,253

1,253
 
Room hire

4,963

4,963

249
 
Storage costs

3,827

3,827

3,383
 
Subscriptions

746

746

646
 
Training

2,305

2,305

69
 
Accountancy

900

900

1,080
 
Bookkeeping

-

-

192
 
Advertising and promotion

1,732

1,732

861
 
Insurance

2,385

2,385

2,257
 
Total 2025


25,319
25,319
16,776
Total 2024


16,776
16,776

Page 14

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.

Independent examiner's remuneration

2025
2024
£
£

Fees payable to the Company's independent examiner for the independent examination of the Company's annual accounts
870
840


9.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL).

During the year ended 31 January 2025, no Trustee expenses have been incurred (2024 - £NIL).


10.



Debtors


2025
2024
£
£


Due within one year

Prepayments and accrued income
5,298
3,031

5,298
3,031


11.



Creditors: Amounts falling due within one year


2025
2024
£
£


Accruals
2,376
1,476

Page 15

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

12.



Financial instruments


2025
2024
£
£

Financial assets

Financial assets measured at amortised cost
58,028
52,761

2025
2024
£
£

Financial liabilities

Financial liabilities measured at amortised cost
(2,376)
(1,476)

Financial assets measured at amortised cost comprise cash at bank and in hand.

Financial liabilities measured at amortised cost comprise accruals.

Page 16

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

13.

Statement of funds


Statement of funds - current year

Balance at 1 February 2024
£
Income
£
Expenditure
£
Balance at 31 January 2025
£

Unrestricted funds





General Funds - all funds

42,548

108,528

(92,376)

58,700
 

Restricted funds






Lay Children and Family Lead costs

10,200

16,000

(23,950)

2,250
 
Sponsorship and resources for Big Church Festival event

1,568

-

(1,568)

-
 
Joel's Bar annual event running costs

-

24,105

(24,105)

-
 
National Lead costs

-

20,000

(20,000)

-
 



11,768
60,105
(69,623)
2,250

Total of funds


54,316
168,633
(161,999)
60,950

Page 17

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

13.

Statement of funds (continued)



Statement of funds - prior year

Balance at
1 February 2023
£
Income
£
Expenditure
£
Balance at
31 January 2024
£

Unrestricted funds





General Funds - all funds

15,353

91,636

(64,441)

42,548
 


Restricted funds






Lay Children and Family Lead costs

13,242

14,300

(17,342)

10,200
 
Sponsorship and resources for Big Church Festival event

-

10,000

(8,432)

1,568
 
Joel's Bar event safety deposit

5,000

-

(5,000)

-
 
Joel's Bar annual event running costs

-

22,500

(22,500)

-
 



18,242
46,800
(53,274)
11,768


Total of funds


33,595
138,436
(117,715)
54,316


Aim and use of restricted funds

The Lay Children and Family Lead costs restricted fund was set up in the prior year with a grant from the Assumption Legacy Fund. A further donation was received in the current year. The expenditure incurred relates to the Lay Children and Family Lead amounts paid.   
Sponsorship and resources for the Big Church Festival event fund was set up with a grant received from the Bible Society. The costs incurred during the year relate to the 2024 event.
The National Lead costs restricted fund is set up during the year with a grant received from Sister of the Holy Cross. The expenditure incurred relates to the salary of the National Lead paid. 

Page 18

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

14.

Analysis of net assets between funds

Analysis of net assets between funds - current period

Restricted funds
2025
Unrestricted funds
2025
Total
funds
2025
        £
        £
        £



Current assets

2,250

61,076

63,326

Creditors due within one year

-

(2,376)

(2,376)

Total 


2,250
58,700
60,950



Analysis of net assets between funds - prior period

Restricted funds
2024
Unrestricted funds
2024
Total
funds
2024
        £
        £
        £



Current assets

11,768

44,024

55,792

Creditors due within one year

-

(1,476)

(1,476)

Total 

11,768
42,548
54,316

Page 19