| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
| Investment Properties | 6 |
|
|
||
| Investments | 7 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,020,236 | 672,393 | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 February 2023 |
|
|
686,231 |
| Loss for the year and total comprehensive income | - |
( |
(13,838) |
| As at 31 January 2024 and 1 February 2024 |
|
|
672,393 |
| Profit for the year and total comprehensive income | - |
|
347,843 |
| As at 31 January 2025 |
|
|
1,020,236 |
| Freehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 February 2024 |
|
||
| Additions |
|
||
| As at 31 January 2025 |
|
||
| Amortisation | |||
| As at 1 February 2024 |
|
||
| Provided during the period |
|
||
| As at 31 January 2025 |
|
||
| Net Book Value | |||
| As at 31 January 2025 |
|
||
| As at 1 February 2024 |
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 February 2024 |
|
|
|
|
| As at 31 January 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 February 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 January 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 January 2025 |
|
|
|
|
| As at 1 February 2024 |
|
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 February 2024 |
|
| Additions |
|
| As at 31 January 2025 |
|
| Associates | Other | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 February 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 January 2025 |
|
|
|
| Provision | |||
| As at 1 February 2024 |
|
|
- |
| As at 31 January 2025 |
|
|
- |
| Net Book Value | |||
| As at 31 January 2025 |
|
|
|
| As at 1 February 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 301,400 | - | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 7,731 | 7,446 | |