Heathfields Property Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 13871136

		2025		2024 as restated
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		2,388,060		2,315,000

			2,388,060		2,315,000
CURRENT ASSETS
Debtors	5	20,523		5,849
Cash at bank and in hand		5,631		32,435

		26,154		38,284
Creditors: Amounts Falling Due Within One Year	6	(947,858 )		(890,022 )

NET CURRENT ASSETS (LIABILITIES)			(921,704 )		(851,738 )

TOTAL ASSETS LESS CURRENT LIABILITIES			1,466,356		1,463,262

Creditors: Amounts Falling Due After More Than One Year	7		(1,503,267 )		(1,445,537 )

NET (LIABILITIES)/ASSETS			(36,911 )		17,725

CAPITAL AND RESERVES
Called up share capital	8		1,000		1,000
Profit and Loss Account			(37,911 )		16,725

SHAREHOLDERS' FUNDS			(36,911)		17,725

Page 1

Page 2

Heathfields Property Ltd

Balance Sheet (continued)

As At 31 January 2025

For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Gordon Lindsay

Director

31st October 2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Heathfields Property Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13871136 . The registered office is Office 9, Dalton House, 60 Windsor Avenue, London, SW19 2RR.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Restated 2024 accounts

During the year ended 31 January 2025, an error was identified in the accounting treatment of fair value movements relating to investment property in the prior year’s financial statements.

In the financial statements for the year ended 31 January 2024, the fair value gain on investment property was incorrectly recognised through the revaluation reserve rather than through the profit and loss account, as required by FRS 102 Section 16 – Investment Property. Under FRS 102, changes in the fair value of investment property must be recognised in profit or loss for the period in which they arise.

As a result, the comparative figures for the year ended 31 January 2024 have been restated to correct this error. The impact of the restatement is as follows:

The revaluation reserve as at 31 January 2024 has been reduced by £320,256.

Retained earnings as at 31 January 2024 have been reduced by £28,249.

Profit for the year ended 31 January 2024 has been increased by £228,731.

Deferred tax liability for the year ended 31 January 2024 has increased by £28,249.

The accounting policies and procedures have been reviewed to ensure that future fair value movements of investment property are correctly accounted for in accordance with FRS 102.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold

No Depreciation

Page 3

Page 4

Heathfields Property Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2025

2.4. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2024: NIL)

4. Tangible Assets

	Land & Property
	Freehold
	£
Cost or Valuation
As at 1 February 2024	2,315,000
Additions	81,847
Disposals	(4,060 )
Revaluation	(4,727 )

As at 31 January 2025	2,388,060

Net Book Value
As at 31 January 2025	2,388,060

As at 1 February 2024	2,315,000

5. Debtors

	2025	2024 as restated
	£	£
Due within one year
Trade debtors	3,452	2,937
Other debtors	17,071	2,912

	20,523	5,849

Page 4

Page 5

Heathfields Property Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2025

6. Creditors: Amounts Falling Due Within One Year

	2025	2024 as restated
	£	£
Bank loans and overdrafts	-	1,000
Other creditors	947,858	889,022

	947,858	890,022

7. Creditors: Amounts Falling Due After More Than One Year

	2025	2024 as restated
	£	£
Bank loans	1,503,267	1,445,537

8. Share Capital

	2025	2024 as restated
	£	£
Allotted, Called up and fully paid	1,000	1,000

Page 5