|
|
|
|
|
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
England |
|
|
|
|
|
Statement of Comprehensive Income |
|
Period from |
|||
|
Year to |
23 Jan 23 to |
||
|
31 Jan 25 |
31 Jan 24 |
||
|
Note |
£ |
£ |
|
|
Turnover |
4 |
|
|
|
Cost of sales |
|
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Distribution costs |
|
|
|
Administrative expenses |
|
|
|
-------- |
-------- |
|
|
Operating profit |
|
|
|
-------- |
-------- |
|
|
Profit before taxation |
|
|
|
Tax on profit |
5 |
|
|
|
-------- |
-------- |
||
|
Profit for the financial year and total comprehensive income |
|
|
|
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Debtors |
7 |
– |
|
|
Cash at bank and in hand |
|
|
|
|
---- |
------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------- |
------- |
||
|
Net current liabilities |
|
|
|
|
------- |
------- |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
------- |
------- |
||
|
Net liabilities |
(
|
(
|
|
|
------- |
------- |
||
|
Called up share capital |
9 |
|
|
|
Profit and loss account |
(
|
(
|
|
|
------- |
------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
------- |
------- |
||
|
|
|
|
Director |
|
|
|
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Profit for the financial year |
|
|
|
Adjustments for: |
||
|
Tax on profit |
|
|
|
Accrued expenses |
– |
|
|
Changes in: |
||
|
Trade and other debtors |
|
(
|
|
Trade and other creditors |
(
|
|
|
-------- |
-------- |
|
|
Cash generated from operations |
|
|
|
Tax paid |
(
|
– |
|
-------- |
-------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
-------- |
|
|
Proceeds from issue of ordinary shares |
– |
|
|
Proceeds from borrowings |
– |
|
|
Dividends paid |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash used in financing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
3,440 |
– |
|
------- |
------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
------- |
------- |
|
|
|
|
Notes to the Financial Statements |
|
Period from |
||
|
Year to |
23 Jan 23 to |
|
|
31 Jan 25 |
31 Jan 24 |
|
|
£ |
£ |
|
|
Sale of goods |
|
|
|
-------- |
-------- |
|
|
Period from |
||
|
Year to |
23 Jan 23 to |
|
|
31 Jan 25 |
31 Jan 24 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
------- |
------- |
|
|
Tax on profit |
|
|
|
------- |
------- |
|
|
Period from |
||
|
Year to |
23 Jan 23 to |
|
|
31 Jan 25 |
31 Jan 24 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
-------- |
-------- |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year ) |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
– |
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Director loan accounts |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
At 1 Feb 2024 |
Cash flows |
At 31 Jan 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(3,288) |
|
|
Debt due within one year |
(1,525) |
– |
(1,525) |
|
------- |
------- |
------- |
|
|
|
(
|
(
|
|
|
------- |
------- |
------- |
|
|
|
|
Notes to the Financial Statements (continued) |
|
Balance brought forward and outstanding |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
|
(
|
(
|
|
------- |
------- |
|