IRIS Accounts Production v25.3.0.601 NI011250 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0112502024-01-31NI0112502025-01-31NI0112502024-02-012025-01-31NI0112502023-01-31NI0112502023-02-012024-01-31NI0112502024-01-31NI011250ns15:NorthernIreland2024-02-012025-01-31NI011250ns14:PoundSterling2024-02-012025-01-31NI011250ns10:Director12024-02-012025-01-31NI011250ns10:PrivateLimitedCompanyLtd2024-02-012025-01-31NI011250ns10:SmallEntities2024-02-012025-01-31NI011250ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-31NI011250ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-31NI011250ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-31NI011250ns10:FullAccounts2024-02-012025-01-31NI011250ns10:Director22024-02-012025-01-31NI011250ns10:RegisteredOffice2024-02-012025-01-31NI011250ns5:CurrentFinancialInstruments2025-01-31NI011250ns5:CurrentFinancialInstruments2024-01-31NI011250ns5:ShareCapital2025-01-31NI011250ns5:ShareCapital2024-01-31NI011250ns5:RetainedEarningsAccumulatedLosses2025-01-31NI011250ns5:RetainedEarningsAccumulatedLosses2024-01-31NI011250ns5:PlantMachinery2024-01-31NI011250ns5:FurnitureFittings2024-01-31NI011250ns5:MotorVehicles2024-01-31NI011250ns5:PlantMachinery2024-02-012025-01-31NI011250ns5:FurnitureFittings2024-02-012025-01-31NI011250ns5:MotorVehicles2024-02-012025-01-31NI011250ns5:PlantMachinery2025-01-31NI011250ns5:FurnitureFittings2025-01-31NI011250ns5:MotorVehicles2025-01-31NI011250ns5:PlantMachinery2024-01-31NI011250ns5:FurnitureFittings2024-01-31NI011250ns5:MotorVehicles2024-01-31NI011250ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-31NI011250ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-31
REGISTERED NUMBER: NI011250 (Northern Ireland)















Unaudited Financial Statements for the Year Ended 31 January 2025

for

Wallace Packaging (N.I.) Limited

Wallace Packaging (N.I.) Limited (Registered number: NI011250)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Wallace Packaging (N.I.) Limited

Company Information
for the Year Ended 31 January 2025







DIRECTORS: William Wallace
Mrs Edith Wallace





REGISTERED OFFICE: Units 10/16
New Foundry Industrial Estate
Foundry Street
Portadown
BT63 5AB





REGISTERED NUMBER: NI011250 (Northern Ireland)





ACCOUNTANTS: BMK Accounting Limited
43 Lockview Road
Belfast
Antrim
BT9 5FJ

Wallace Packaging (N.I.) Limited (Registered number: NI011250)

Balance Sheet
31 January 2025

31.1.25 31.1.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 18,383 23,894

CURRENT ASSETS
Stocks 351,000 302,500
Debtors 5 358,642 412,487
Cash at bank and in hand 803,187 601,480
1,512,829 1,316,467
CREDITORS
Amounts falling due within one year 6 264,101 223,324
NET CURRENT ASSETS 1,248,728 1,093,143
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,267,111

1,117,037

CAPITAL AND RESERVES
Called up share capital 25,000 25,000
Retained earnings 1,242,111 1,092,037
1,267,111 1,117,037

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 October 2025 and were signed on its behalf by:





William Wallace - Director


Wallace Packaging (N.I.) Limited (Registered number: NI011250)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Wallace Packaging (N.I.) Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
No significant judgements have had to be made by the directors in preparing these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery - 25% reducing balance
Fixtures and fittings - 10% / 25% reducing balance
Motor vehicles - 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Wallace Packaging (N.I.) Limited (Registered number: NI011250)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 11 ) .

Wallace Packaging (N.I.) Limited (Registered number: NI011250)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 February 2024 14,760 44,622 50,250 109,632
Additions - 466 - 466
At 31 January 2025 14,760 45,088 50,250 110,098
DEPRECIATION
At 1 February 2024 14,718 42,371 28,649 85,738
Charge for year 11 566 5,400 5,977
At 31 January 2025 14,729 42,937 34,049 91,715
NET BOOK VALUE
At 31 January 2025 31 2,151 16,201 18,383
At 31 January 2024 42 2,251 21,601 23,894

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.25 31.1.24
£    £   
Trade debtors 291,465 358,980
Amounts owed by group undertakings 30,000 30,000
Other debtors 37,177 23,507
358,642 412,487

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.25 31.1.24
£    £   
Trade creditors 167,512 157,977
Taxation and social security 84,555 52,463
Other creditors 12,034 12,884
264,101 223,324