1 February 2024 false No description of principal activity Taxfiler 2024.6 true NI605801business:PrivateLimitedCompanyLtd2024-02-012025-01-31 NI6058012024-01-31 NI6058012024-02-012025-01-31 NI605801business:AuditExemptWithAccountantsReport2024-02-012025-01-31 NI605801business:FilletedAccounts2024-02-012025-01-31 NI6058012025-01-31 NI6058012024-01-31 NI605801core:WithinOneYear2025-01-31 NI605801core:WithinOneYear2024-01-31 NI605801core:AfterOneYear2025-01-31 NI605801core:AfterOneYear2024-01-31 NI605801core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 NI605801core:ShareCapitalcore:PreviouslyStatedAmount2024-01-31 NI605801core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 NI605801core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-01-31 NI605801core:PreviouslyStatedAmount2025-01-31 NI605801core:PreviouslyStatedAmount2024-01-31 NI605801business:SmallEntities2024-02-012025-01-31 NI605801business:Director12024-02-012025-01-31 NI605801countries:NorthernIreland2024-02-012025-01-31 NI605801business:RegisteredOffice2024-02-012025-01-31 NI605801core:FurnitureFittings2024-02-012025-01-31 NI605801core:FurnitureFittings2024-01-31 NI605801core:FurnitureFittings2025-01-31 NI605801business:OrdinaryShareClass12024-02-012025-01-31 NI605801business:OrdinaryShareClass12023-02-012024-01-31 NI605801business:OrdinaryShareClass22024-02-012025-01-31 NI605801business:OrdinaryShareClass22023-02-012024-01-31 NI605801business:AllOrdinaryShares2024-02-012025-01-31 NI605801business:AllOrdinaryShares2023-02-012024-01-31 NI6058012023-02-012024-01-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. NI605801 (Northern Ireland)
CGF MEDIA LTD Unaudited accounts for the year ended 31 January 2025
CGF MEDIA LTD Statement of financial position as at 31 January 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
2,837 
4,084 
Current assets
Debtors
16,438 
13,000 
Cash at bank and in hand
18,029 
17,408 
34,467 
30,408 
Creditors: amounts falling due within one year
(10,461)
(17,134)
Net current assets
24,006 
13,274 
Total assets less current liabilities
26,843 
17,358 
Creditors: amounts falling due after more than one year
(1,269)
(3,758)
Net assets
25,574 
13,600 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
25,572 
13,598 
Shareholders' funds
25,574 
13,600 
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 29 October 2025 and were signed on its behalf by
Chris George Fox Director Company Registration No. NI605801
- 2 -
CGF MEDIA LTD Notes to the Accounts for the year ended 31 January 2025
1
Statutory information
CGF MEDIA LTD is a private company, limited by shares, registered in Northern Ireland, registration number NI605801. The registered office is Unit 2 , 21 Old Channel Road, Belfast, BT3 9DE.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The director believes that CGF Media Ltd has adequate resources available to enable it to continue to meet its ongoing obligations as and when they fall due for at least a period of 12 months from the date of approval of the financial statements. Accordingly, the company continues to adopt the going concern basis in preparation of its financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes . Turnover from the rendering of digital media and consultancy services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
20% Straight line
- 3 -
CGF MEDIA LTD Notes to the Accounts for the year ended 31 January 2025
4
Tangible fixed assets
Fixtures & fittings 
£ 
Cost or valuation
At cost 
At 1 February 2024
9,752 
At 31 January 2025
9,752 
Depreciation
At 1 February 2024
5,668 
Charge for the year
1,247 
At 31 January 2025
6,915 
Net book value
At 31 January 2025
2,837 
At 31 January 2024
4,084 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
16,438 
4,172 
Other debtors
- 
8,828 
16,438 
13,000 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
2,490 
2,429 
Taxes and social security
6,596 
13,355 
Accruals
1,375 
1,350 
10,461 
17,134 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
1,269 
3,758 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 A Ordinary shares of £1 each
1 
1 
1 B Ordinary shares of £1 each
1 
1 
2 
2 
9
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 4 -