FD RETAILING LTD

Company Registration Number:
NI651051 (Northern Ireland)

Unaudited statutory accounts for the year ended 31 October 2024

Period of accounts

Start date: 1 November 2023

End date: 31 October 2024

FD RETAILING LTD

Contents of the Financial Statements

for the Period Ended 31 October 2024

Balance sheet
Additional notes
Balance sheet notes

FD RETAILING LTD

Balance sheet

As at 31 October 2024

Notes 2024 8 months to 31 October 2023


£

£
Fixed assets
Intangible assets: 3 84,761 84,679
Tangible assets: 4 336,876 320,392
Total fixed assets: 421,637 405,071
Current assets
Stocks: 5 221,090 132,865
Debtors: 6 6,677 43,379
Cash at bank and in hand: 64,664 219,178
Total current assets: 292,431 395,422
Creditors: amounts falling due within one year: 7 ( 658,748 ) ( 670,919 )
Net current assets (liabilities): (366,317) (275,497)
Total assets less current liabilities: 55,320 129,574
Creditors: amounts falling due after more than one year: 8 ( 271,054 ) ( 155,109 )
Total net assets (liabilities): (215,734) (25,535)
Capital and reserves
Called up share capital: 200 200
Profit and loss account: (215,934 ) (25,735 )
Total Shareholders' funds: ( 215,734 ) (25,535)

The notes form part of these financial statements

FD RETAILING LTD

Balance sheet statements

For the year ending 31 October 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 31 October 2025
and signed on behalf of the board by:

Name: Stuart Dixon
Status: Director

The notes form part of these financial statements

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax. Sale of goods Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods) and the amount of revenue can be measured reliably and it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably. This is usually at the point of sale.

    Tangible fixed assets depreciation policy

    Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows: Leasehold property - 2% Straight line Fixtures, fittings and equipment - 15% Reducing balance If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates. At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current markets assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the statement of income and retained earnings, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the statement of income and retained earnings, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

    Intangible fixed assets amortisation policy

    Licences Intangible assets are capitalised in the balance sheet and amortised over the estimated useful ecomonic life of ten years, being the period during which the benefits are expected to accrue. If there is an indiciation that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates. The carrying value of intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses are recognised in that statement of income and retained earnings. Amotisation is calculated to write of the cost in equal annual installments over the esimated usful life of 10 years.

    Other accounting policies

    Stocks Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling. Trade and other debtors Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts. Borrowing costs Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred. Trade and other creditors Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. Taxation and deferred taxation The charge for taxation is based on the results for the year and takes into account taxation deferred because of timing differences between the treatment of certain items for taxation and accounting purposes. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Provision is made at the rates expected to apply when the timing differences reverse. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in taxable profits in period's difference from those in which they are recognised in the financial statements.

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

  • 2. Employees

    2024 8 months to 31 October 2023
    Average number of employees during the period 31 8

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 November 2023 90,000 90,000
Additions 10,000 10,000
Disposals
Revaluations
Transfers
At 31 October 2024 100,000 100,000
Amortisation
At 1 November 2023 5,321 5,321
Charge for year 9,918 9,918
On disposals
Other adjustments
At 31 October 2024 15,239 15,239
Net book value
At 31 October 2024 84,761 84,761
At 31 October 2023 84,679 84,679

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 November 2023 5,791 334,559 340,350
Additions 8,273 65,605 73,878
Disposals
Revaluations
Transfers
At 31 October 2024 14,064 400,164 414,228
Depreciation
At 1 November 2023 203 19,755 19,958
Charge for year 1,406 55,988 57,394
On disposals
Other adjustments
At 31 October 2024 1,609 75,743 77,352
Net book value
At 31 October 2024 12,455 324,421 336,876
At 31 October 2023 5,588 314,804 320,392

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

5. Stocks

2024 8 months to 31 October 2023
£ £
Stocks 221,090 132,865
Total 221,090 132,865

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

6. Debtors

2024 8 months to 31 October 2023
£ £
Prepayments and accrued income 6,677 4,336
Other debtors 39,043
Total 6,677 43,379

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

7. Creditors: amounts falling due within one year note

2024 8 months to 31 October 2023
£ £
Bank loans and overdrafts 42,630 49,809
Trade creditors 113,559 117,891
Taxation and social security 29,737 4,436
Accruals and deferred income 35,710 61,671
Other creditors 437,112 437,112
Total 658,748 670,919

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

8. Creditors: amounts falling due after more than one year note

2024 8 months to 31 October 2023
£ £
Bank loans and overdrafts 271,054 155,109
Total 271,054 155,109

FD RETAILING LTD

Notes to the Financial Statements

for the Period Ended 31 October 2024

9. Financial Commitments

Property rental commitments which are not included in the balance sheet at the year end were £632,333 (2023: 846,833).