Company registration number SC206415 (Scotland)
APPLIED CAPITAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
APPLIED CAPITAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
APPLIED CAPITAL LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
31 October
30 April
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
3
3,440,531
3,410,381
Current assets
Debtors
5
8,237,940
7,610,421
Cash at bank and in hand
38,260
44,181
8,276,200
7,654,602
Creditors: amounts falling due within one year
6
(7,998,138)
(7,452,384)
Net current assets
278,062
202,218
Total assets less current liabilities
3,718,593
3,612,599
Capital and reserves
Called up share capital
7
8,330,200
8,330,200
Profit and loss reserves
(4,611,607)
(4,717,601)
Total equity
3,718,593
3,612,599

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 October 2025
A Cunningham
Director
Company Registration No. SC206415
APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 2 -
1
Accounting policies
Company information

Applied Capital Limited is a private company limited by shares incorporated in Scotland. The registered office is Level 5, 9 Haymarket Square, Edinburgh, EH3 8RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Applied Capital Limited is a wholly owned subsidiary of Applied Capital Holdings Limited, a company registered in Scotland, with their registered office being, Level 5, 9 Haymarket Square, Edinburgh, Scotland, EH3 8RY.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries and other investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Other investments for which there is no readily available market value are held at original cost.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Debtors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in profit or loss.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recognised at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.6
Equity instruments

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7

Reporting period length

The accounting reference date was changed to 31 October 2024. Therefore, the financial statements for the 18 months to 31 October 2024 are not entirely comparable to the prior 12 month period to 30 April 2023.

2
Employees

The average monthly number of persons employed by the company during the period was 0 (2023 - 0).

2024
2023
Number
Number
Total
0
0
3
Fixed asset investments
Period ended
Year ended
31 October
30 April
2024
2023
£
£
Investments
3,440,531
3,410,381
APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
3
Fixed asset investments
Period ended
Year ended
(Continued)
- 4 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 May 2023
3,344,421
65,960
3,410,381
Additions
30,150
-
30,150
At 31 October 2024
3,374,571
65,960
3,440,531
Carrying amount
At 31 October 2024
3,374,571
65,960
3,440,531
At 30 April 2023
3,344,421
65,960
3,410,381

Included within other investments are assets for which there is no readily available market value. The director is of the opinion that the market value of these investments would not be materially different from their original cost.

APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 5 -
4
Subsidiaries

Details of the company's subsidiaries at 31 October 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Applied Capital Developments Limited
1
Ordinary
100.00
-
CSD Vehicles Limited
1
Ordinary
100.00
-
Halbeath Assets Limited
1
Ordinary
100.00
-
North Applied Limited
1
Ordinary
100.00
-
EWP Investments Limited
1
Ordinary
0
100.00
Brownfield Regeneration Limited
1
Ordinary
0
100.00
Agricultural Capital Holdings Limited
1
Ordinary
0
100.00
0
-

Registered office addresses (all UK unless otherwise indicated):

1
Level 5, 9 Haymarket Square, Edinburgh, Scotland, EH3 8RY

In addition, Abercastle Developments Limited was a 100% directly held undertaking until it was dissolved on 31 October 2023.

5
Debtors
Period ended
Year ended
31 October
30 April
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,525,904
1,909,422
Other debtors
5,712,036
5,700,999
8,237,940
7,610,421
6
Creditors: amounts falling due within one year
Period ended
Year ended
31 October
30 April
2024
2023
£
£
Trade creditors
14,502
384
Amounts due to group undertakings
7,979,111
7,450,000
Other taxation and social security
904
-
0
Other creditors
3,621
2,000
7,998,138
7,452,384
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
8,330,200
8,330,200
8,330,200
8,330,200
APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 6 -
8
Related party transactions

The company has taken advantage of the disclosure exemption available in FRS 102 section 1A appendix C whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

2024-10-312023-05-01falsefalsefalse27 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA CunninghamMFMAC Secretaries LimitedSC2064152023-05-012024-10-31SC2064152024-10-31SC2064152023-04-30SC206415core:CurrentFinancialInstruments2024-10-31SC206415core:CurrentFinancialInstruments2023-04-30SC206415core:ShareCapital2024-10-31SC206415core:ShareCapital2023-04-30SC206415core:RetainedEarningsAccumulatedLosses2024-10-31SC206415core:RetainedEarningsAccumulatedLosses2023-04-30SC206415core:ShareCapitalOrdinaryShareClass12024-10-31SC206415core:ShareCapitalOrdinaryShareClass12023-04-30SC206415bus:Director12023-05-012024-10-31SC2064152022-05-012023-04-30SC206415core:Subsidiary12023-05-012024-10-31SC206415core:Subsidiary22023-05-012024-10-31SC206415core:Subsidiary32023-05-012024-10-31SC206415core:Subsidiary42023-05-012024-10-31SC206415core:Subsidiary52023-05-012024-10-31SC206415core:Subsidiary62023-05-012024-10-31SC206415core:Subsidiary72023-05-012024-10-31SC206415core:Subsidiary112023-05-012024-10-31SC206415core:Subsidiary222023-05-012024-10-31SC206415core:Subsidiary332023-05-012024-10-31SC206415core:Subsidiary442023-05-012024-10-31SC206415core:Subsidiary552023-05-012024-10-31SC206415core:Subsidiary662023-05-012024-10-31SC206415core:Subsidiary772023-05-012024-10-31SC206415core:Subsidiary882023-05-012024-10-31SC206415core:WithinOneYear2024-10-31SC206415core:WithinOneYear2023-04-30SC206415bus:OrdinaryShareClass12023-05-012024-10-31SC206415bus:OrdinaryShareClass12024-10-31SC206415bus:OrdinaryShareClass12023-04-30SC206415bus:PrivateLimitedCompanyLtd2023-05-012024-10-31SC206415bus:SmallCompaniesRegimeForAccounts2023-05-012024-10-31SC206415bus:FRS1022023-05-012024-10-31SC206415bus:AuditExemptWithAccountantsReport2023-05-012024-10-31SC206415bus:CompanySecretary12023-05-012024-10-31SC206415bus:FullAccounts2023-05-012024-10-31xbrli:purexbrli:sharesiso4217:GBP