Company registration number SC736544 (Scotland)
BTR EDINBURGH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
BTR EDINBURGH LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BTR EDINBURGH LTD
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Investment property
4
1,250,000
5,208,241
Investments
5
2,010,004
2,000,004
3,260,004
7,208,245
Current assets
Debtors
8
489,989
22
Cash at bank and in hand
4,613,053
-
0
5,103,042
22
Creditors: amounts falling due within one year
9
(5,268,814)
(4,597,125)
Net current liabilities
(165,772)
(4,597,103)
Total assets less current liabilities
3,094,232
2,611,142
Provisions for liabilities
(143,750)
(406,250)
Net assets
2,950,482
2,204,892
Capital and reserves
Called up share capital
10
5
5
Share premium account
1,000,000
1,000,000
Profit and loss reserves
1,950,477
1,204,887
Total equity
2,950,482
2,204,892
BTR EDINBURGH LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
A R Mackay
D C Mackay
Director
Director
Company registration number SC736544 (Scotland)
BTR EDINBURGH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

BTR Edinburgh Ltd is a private company limited by shares incorporated in Scotland. The registered office is 1 Livingstone Street, Addiewell, West Lothian, Scotland, EH55 8FW.

1.1
Reporting period

The comparative period presented in the financial statements is shorter than one year. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Investment property

Investment property, which is property held for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BTR EDINBURGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

BTR EDINBURGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Investment property
2025
£
Fair value
At 1 February 2024
5,208,241
Disposals
(3,958,241)
At 31 January 2025
1,250,000

The properties held at 31 January 2025 were purchased at open market value in the preceding year. The directors consider these valuations to remain appropriate.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2,010,004
2,000,004
BTR EDINBURGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 February 2024
2,000,004
Additions
10,000
At 31 January 2025
2,010,004
Carrying amount
At 31 January 2025
2,010,004
At 31 January 2024
2,000,004
6
Subsidiaries

Details of the company's subsidiaries at 31 January 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Braidside Limited
Scotland
Ordinary
100.00
Cambay Limited
Isle of Man
Ordinary
100.00
7
Associates

Details of the company's associates at 31 January 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Cambay No.2 Limited
Scotland
Ordinary
0
100.00
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Unpaid share capital
1
1
Other debtors
489,988
21
489,989
22
BTR EDINBURGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
9
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
21
Other borrowings
4,375,000
4,375,000
Amounts owed to group undertakings
71,442
52,834
Corporation tax
546,888
-
0
Other taxation and social security
491
-
0
Other creditors
167,914
155,707
Accruals and deferred income
107,079
13,563
5,268,814
4,597,125

Included under other borrowings are non-convertible loan notes of £1,000,000 (2024: £1,000,000). The loan notes are repayable on request from the holder, on windup of the company or on the 10th anniversary of the date the instrument was issued. Interest accrues on the loan notes daily and is due annually. The annual interest rate is 7.75% (BOE base rate + 3%).

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £0.001 each
5,182
5,182
5.182
5
2025-01-312024-02-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityA R MackayD C MackaySC7365442024-02-012025-01-31SC7365442025-01-31SC7365442024-01-31SC736544core:CurrentFinancialInstruments2025-01-31SC736544core:CurrentFinancialInstruments2024-01-31SC736544core:ShareCapital2025-01-31SC736544core:ShareCapital2024-01-31SC736544core:SharePremium2025-01-31SC736544core:SharePremium2024-01-31SC736544core:RetainedEarningsAccumulatedLosses2025-01-31SC736544core:RetainedEarningsAccumulatedLosses2024-01-31SC736544core:ShareCapitalOrdinaryShareClass12024-01-31SC736544bus:Director12024-02-012025-01-31SC736544bus:Director22024-02-012025-01-31SC7365442023-07-012024-01-31SC7365442024-01-31SC736544core:Subsidiary12024-02-012025-01-31SC736544core:Subsidiary22024-02-012025-01-31SC736544core:Subsidiary112024-02-012025-01-31SC736544core:Subsidiary222024-02-012025-01-31SC736544core:Associate12024-02-012025-01-31SC736544core:Associate112024-02-012025-01-31SC736544bus:OrdinaryShareClass12025-01-31SC736544bus:OrdinaryShareClass12024-01-31SC736544bus:PrivateLimitedCompanyLtd2024-02-012025-01-31SC736544bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-31SC736544bus:FRS1022024-02-012025-01-31SC736544bus:AuditExemptWithAccountantsReport2024-02-012025-01-31SC736544bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP