IRIS Accounts Production v25.3.0.601 07454710 Board of Directors 1.4.24 31.3.25 31.3.25 Medium entities Manufacturing true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07454710 2024-03-31 07454710 2025-03-31 07454710 2024-04-01 2025-03-31 07454710 2023-03-31 07454710 2023-04-01 2024-03-31 07454710 2024-03-31 07454710 ns15:EnglandWales 2024-04-01 2025-03-31 07454710 ns14:PoundSterling 2024-04-01 2025-03-31 07454710 ns10:Director1 2024-04-01 2025-03-31 07454710 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07454710 ns10:MediumEntities 2024-04-01 2025-03-31 07454710 ns10:Audited 2024-04-01 2025-03-31 07454710 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 07454710 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07454710 ns10:FullAccounts 2024-04-01 2025-03-31 07454710 1 2024-04-01 2025-03-31 07454710 ns10:OrdinaryShareClass1 2024-04-01 2025-03-31 07454710 ns10:OrdinaryShareClass2 2024-04-01 2025-03-31 07454710 ns10:OrdinaryShareClass3 2024-04-01 2025-03-31 07454710 ns10:Director3 2024-04-01 2025-03-31 07454710 ns10:Director4 2024-04-01 2025-03-31 07454710 ns10:CompanySecretary1 2024-04-01 2025-03-31 07454710 ns10:RegisteredOffice 2024-04-01 2025-03-31 07454710 ns10:Director2 2024-04-01 2025-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses ns5:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 07454710 ns5:CurrentFinancialInstruments 2025-03-31 07454710 ns5:CurrentFinancialInstruments 2024-03-31 07454710 ns5:ShareCapital 2025-03-31 07454710 ns5:ShareCapital 2024-03-31 07454710 ns5:SharePremium 2025-03-31 07454710 ns5:SharePremium 2024-03-31 07454710 ns5:RevaluationReserve 2025-03-31 07454710 ns5:RevaluationReserve 2024-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 07454710 ns5:ShareCapital 2023-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses ns5:PreviouslyStatedAmount 2023-03-31 07454710 ns5:SharePremium 2023-03-31 07454710 ns5:RevaluationReserve 2023-03-31 07454710 ns5:PreviouslyStatedAmount 2023-03-31 07454710 ns5:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses 2023-03-31 07454710 ns5:RevaluationReserve 2023-04-01 2024-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 07454710 ns5:RevaluationReserve 2024-04-01 2025-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 07454710 ns5:NetGoodwill 2024-04-01 2025-03-31 07454710 ns5:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 07454710 ns5:PlantMachinery 2024-04-01 2025-03-31 07454710 ns5:FurnitureFittings 2024-04-01 2025-03-31 07454710 ns5:MotorVehicles 2024-04-01 2025-03-31 07454710 ns5:ComputerEquipment 2024-04-01 2025-03-31 07454710 ns10:HighestPaidDirector 2024-04-01 2025-03-31 07454710 ns5:OwnedAssets 2024-04-01 2025-03-31 07454710 ns5:OwnedAssets 2023-04-01 2024-03-31 07454710 1 2024-04-01 2025-03-31 07454710 1 2023-04-01 2024-03-31 07454710 ns5:HirePurchaseContracts 2024-04-01 2025-03-31 07454710 ns5:HirePurchaseContracts 2023-04-01 2024-03-31 07454710 ns5:NetGoodwill 2024-03-31 07454710 ns5:NetGoodwill 2025-03-31 07454710 ns5:NetGoodwill 2024-03-31 07454710 ns5:PlantMachinery 2024-03-31 07454710 ns5:FurnitureFittings 2024-03-31 07454710 ns5:MotorVehicles 2024-03-31 07454710 ns5:ComputerEquipment 2024-03-31 07454710 ns5:PlantMachinery 2025-03-31 07454710 ns5:FurnitureFittings 2025-03-31 07454710 ns5:MotorVehicles 2025-03-31 07454710 ns5:ComputerEquipment 2025-03-31 07454710 ns5:PlantMachinery 2024-03-31 07454710 ns5:FurnitureFittings 2024-03-31 07454710 ns5:MotorVehicles 2024-03-31 07454710 ns5:ComputerEquipment 2024-03-31 07454710 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 07454710 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 07454710 ns5:Non-currentFinancialInstruments 2025-03-31 07454710 ns5:Non-currentFinancialInstruments 2024-03-31 07454710 ns5:WithinOneYear 2025-03-31 07454710 ns5:WithinOneYear 2024-03-31 07454710 ns5:BetweenOneFiveYears 2025-03-31 07454710 ns5:BetweenOneFiveYears 2024-03-31 07454710 ns5:MoreThanFiveYears 2025-03-31 07454710 ns5:MoreThanFiveYears 2024-03-31 07454710 ns5:AllPeriods 2025-03-31 07454710 ns5:AllPeriods 2024-03-31 07454710 ns5:DeferredTaxation 2024-03-31 07454710 ns5:DeferredTaxation 2024-04-01 2025-03-31 07454710 ns5:DeferredTaxation 2025-03-31 07454710 ns10:OrdinaryShareClass1 2025-03-31 07454710 ns10:OrdinaryShareClass2 2025-03-31 07454710 ns10:OrdinaryShareClass3 2025-03-31 07454710 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 07454710 ns5:SharePremium 2024-03-31 07454710 ns5:RevaluationReserve 2024-03-31

REGISTERED NUMBER: 07454710 (England and Wales)

| Strategic Report, |

| Report of the Directors and |

| Financial Statements |

| for the Year Ended 31 March 2025 |

| for |

| Rototek Limited |

| Rototek Limited (Registered number: 07454710) |

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

| Company Information | 1 |

| Strategic Report | 2 |

| Report of the Directors | 3 |

| Report of the Independent Auditors | 4 |

| Statement of Comprehensive Income | 6 |

| Balance Sheet | 7 |

| Statement of Changes in Equity | 8 |

| Notes to the Financial Statements | 9 |

| Rototek Limited |

Company Information

for the Year Ended 31 March 2025

| DIRECTORS: | Mr S N Wright

| Mr S Mills

| Mr S T Conway

| SECRETARY: | Mr J C Heppell

| REGISTERED OFFICE: | Gusto House

| Green Way

| Collingham

| Newark

| Nottinghamshire

| NG23 7DX

| REGISTERED NUMBER: | 07454710 (England and Wales)

| AUDITORS: | Wright Vigar Limited

| Statutory Auditors

| Chartered Accountants & Business Advisers

| 15 Newland

| Lincoln

| Lincolnshire

| LN1 1XG

| BANKERS: | NatWest Bank Plc

| Newark Branch

| 1 Market Place

| Newark

| Nottinghamshire

| NG24 1DY

| Rototek Limited (Registered number: 07454710) |

Strategic Report

for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

Rototek are one of Europe's leading technical Rotational moulding companies, offering the complete service to our customers from concept to finished product. The principle activity of the Company during the year was the manufacture of high performance Rotational moulded products for a variety of demanding applications across numerous industries.

REVIEW OF BUSINESS

Company turnover showed an increase of 7% on the previous period to £12,715,041 (2024: £11,888,365), this was due to significant growth in 1 sector of the business. Gross profit margin decreased to 30.8% (2024: 32.1%), mainly due to the increased spend on tooling. There was a slight decrease in overheads to £2,910,582 (2024 - £2,994,484).

The business is in a good position to continue to grow but this is not expected to happen until 2025/26.

PRINCIPAL RISKS AND UNCERTAINTIES

The key business risks and uncertainties that will have an impact in 2025/26 relate to the high percentage of sales generated by a small number of customers who are seeing greatly reduced orderbooks.

High inflation is an enormous challenge and will continue to have an impact in 2025/26 with several of our significant customers seeing greatly reduced orderbooks which in turn will see a reduction in sales for 2024/25. The continuing uncertainty with the energy market is a cause for concern.

ON BEHALF OF THE BOARD:

Mr S N Wright - Director

17 October 2025

| Rototek Limited (Registered number: 07454710) |

Report of the Directors

for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

DIVIDENDS

No dividends will be distributed for the year ended 31 March 2025.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

Mr S N Wright

Mr S Mills

Mr S T Conway

Other changes in directors holding office are as follows:

Miss S J Wright - resigned 19 February 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors, Wright Vigar Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

Mr S N Wright - Director

17 October 2025

Report of the Independent Auditors to the Members of

Rototek Limited

Opinion

We have audited the financial statements of Rototek Limited (the 'company') for the year ended 31 March 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of

Rototek Limited

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our work is performed to include an assessment of the susceptibility of the entity's financial statements to material misstatement, including the risk of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- |  | We plan our work to gain an understanding of the significant laws and regulations that are of significance to the entity and the sector in which they operate. We perform our work to ensure that the entity is complying with its legal and regulatory framework. |

- |  | We obtained an understanding of how the company is complying with those legal and regulatory frameworks by making inquiries to the management and people charged with governance. |

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

- |  | Substantive procedures performed in accordance with the ISAs (UK). |

- |  | Challenging assumptions and judgments made by management in its significant accounting estimates. |

- |  | Identifying and testing journal entries, in particular material journal entries and an assessment of year end journals. |

- |  |

Assessing the extent of compliance with the relevant laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Colcomb FCCA (Senior Statutory Auditor)

for and on behalf of Wright Vigar Limited

Statutory Auditors

Chartered Accountants & Business Advisers

15 Newland

Lincoln

Lincolnshire

LN1 1XG

17 October 2025

| Rototek Limited (Registered number: 07454710) |

Statement of Comprehensive

Income

for the Year Ended 31 March 2025

| 2025 |  | 2024

| Notes | £ | £ |

TURNOVER | 3 | 12,715,041 |  | 11,888,365 |  |

Cost of sales | 8,803,443 |  | 8,066,558 |  |

GROSS PROFIT | 3,911,598 |  | 3,821,807 |  |

Administrative expenses | 2,910,582 |  | 2,994,484 |  |

1,001,016 |  | 827,323 |  |

Other operating income | 14,091 |  | 137,069 |  |

OPERATING PROFIT | 5 | 1,015,107 |  | 964,392 |  |

Interest receivable and similar income | 358 |  | - |  |

1,015,465 |  | 964,392 |  |

Interest payable and similar expenses | 6 | 370 |  | 7,571 |  |

PROFIT BEFORE TAXATION | 1,015,095 |  | 956,821 |  |

Tax on profit | 7 | 65,518 |  | 324,429 |  |

PROFIT FOR THE FINANCIAL YEAR | 949,577 |  | 632,392 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 949,577 |  |

Prior year adjustment | (830,000 | ) |

TOTAL COMPREHENSIVE INCOME SINCE LAST ANNUAL REPORT | (197,608 | ) |

| Rototek Limited (Registered number: 07454710) |

Balance Sheet

31 March 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 8 | - |  | - |  |

Tangible assets | 9 | 2,667,323 |  | 2,357,136 |  |

2,667,323 |  | 2,357,136 |  |

CURRENT ASSETS

Stocks | 10 | 1,030,387 |  | 1,237,271 |  |

Debtors | 11 | 3,731,575 |  | 2,618,075 |  |

Cash at bank and in hand | 699,448 |  | 738,949 |  |

5,461,410 |  | 4,594,295 |  |

CREDITORS

Amounts falling due within one year | 12 | 1,752,944 |  | 1,608,219 |  |

NET CURRENT ASSETS | 3,708,466 |  | 2,986,076 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 6,375,789 |  | 5,343,212 |  |

PROVISIONS FOR LIABILITIES | 15 | 621,000 |  | 538,000 |  |

NET ASSETS | 5,754,789 |  | 4,805,212 |  |

CAPITAL AND RESERVES

Called up share capital | 16 | 1,800 |  | 1,800 |  |

Share premium | 17 | 19,200 |  | 19,200 |  |

Revaluation reserve | 17 | 7,852 |  | 18,320 |  |

Retained earnings | 17 | 5,725,937 |  | 4,765,892 |  |

SHAREHOLDERS' FUNDS | 5,754,789 |  | 4,805,212 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 17 October 2025 and were signed on its behalf by:

Mr S N Wright - Director

| Rototek Limited (Registered number: 07454710) |

Statement of Changes in Equity

for the Year Ended 31 March 2025

| Called up |

| share |  | Retained |  | Share |  | Revaluation |  | Total

| capital |  | earnings |  | premium |  | reserve |  | equity

£ | £ | £ | £ | £ |

Balance at 1 April 2023 | 1,800 |  | 4,887,476 |  | 19,200 |  | 94,344 |  | 5,002,820 |  |

Prior year adjustment | - |  | (830,000 | ) | - |  | - |  | (830,000 | ) |

As restated | 1,800 |  | 4,057,476 |  | 19,200 |  | 94,344 |  | 4,172,820 |  |

Changes in equity

Profit for the year | - |  | 632,392 |  | - |  | - |  | 632,392 |  |

Other comprehensive income | - |  | 76,024 |  | - |  | (76,024 | ) | - |  |

Total comprehensive income | - |  | 708,416 |  | - |  | (76,024 | ) | 632,392 |  |

Balance at 31 March 2024 | 1,800 |  | 4,765,892 |  | 19,200 |  | 18,320 |  | 4,805,212 |  |

Changes in equity

Profit for the year | - |  | 949,577 |  | - |  | - |  | 949,577 |  |

Other comprehensive income | - |  | 10,468 |  | - |  | (10,468 | ) | - |  |

Total comprehensive income | - |  | 960,045 |  | - |  | (10,468 | ) | 949,577 |  |

Balance at 31 March 2025 | 1,800 |  | 5,725,937 |  | 19,200 |  | 7,852 |  | 5,754,789 |  |

| Rototek Limited (Registered number: 07454710) |

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| Rototek Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Financial Reporting Standard 102 - reduced disclosure exemptions

| The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

| • | the requirements of Section 7 Statement of Cash Flows.

| Details of the parent company can be found in Note 19.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Goodwill

| Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 25% on reducing balance and 10% on cost

| Fixtures and fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Moulds | - | 10% on cost

| Stocks

| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in bringing stocks to their present location and condition.

| Financial instruments

| The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

| Rototek Limited (Registered number: 07454710) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | TURNOVER

| The turnover and profit before taxation are attributable to the one principal activity of the company.

| Turnover was wholly generated within the UK.

4. | EMPLOYEES AND DIRECTORS

| 2025 |  | 2024

£ | £ |

| Wages and salaries | 3,519,254 |  | 3,470,467 |  |

| The average number of employees during the year was as follows:

| 2025 |  | 2024

| Average | 105 |  | 113 |  |

| 2025 |  | 2024

£ | £ |

| Directors' remuneration | 210,920 |  | 190,514 |  |

| Information regarding the highest paid director for the year ended 31 March 2025 is as follows:

| 2025 |

£ |  |

| Emoluments etc | 146,070 |  |

5. | OPERATING PROFIT

| The operating profit is stated after charging:

| 2025 |  | 2024

£ | £ |

| Depreciation - owned assets | 360,880 |  | 375,784 |  |

| Loss on disposal of fixed assets | 40,905 |  | 42,500 |  |

| Auditors' remuneration | 8,989 |  | 10,050 |  |

| Auditors' remuneration for non audit work | 3,800 |  | 3,875 |  |

| Rototek Limited (Registered number: 07454710) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

6. | INTEREST PAYABLE AND SIMILAR EXPENSES |

| 2025 |  | 2024

£ | £ |

| Other loan interest payable | 370 |  | 3,790 |  |

| Hire purchase | - |  | 3,781 |  |

370 |  | 7,571 |  |

7. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2025 |  | 2024

£ | £ |

| Current tax:

| UK corporation tax | 140,583 |  | 223,569 |  |

| Prior year overprovision | (158,065 | ) | (17,140 | ) |

| Total current tax | (17,482 | ) | 206,429 |  |

| Deferred tax movement | 83,000 |  | 118,000 |  |

| Tax on profit | 65,518 |  | 324,429 |  |

8. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 April 2024

| and 31 March 2025 | 126,000 |  |

| AMORTISATION

| At 1 April 2024

| and 31 March 2025 | 126,000 |  |

| NET BOOK VALUE

| At 31 March 2025 | - |  |

| At 31 March 2024 | - |  |

9. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |  | Motor |

| machinery |  | fittings |  | vehicles |  | Moulds |  | Totals

£ | £ | £ | £ | £ |

| COST OR VALUATION

| At 1 April 2024 | 3,367,224 |  | 588,210 |  | - |  | 206,156 |  | 4,161,590 |  |

| Additions | 471,223 |  | 195,728 |  | 45,021 |  | - |  | 711,972 |  |

| Disposals | (89,400 | ) | - |  | - |  | - |  | (89,400 | ) |

| At 31 March 2025 | 3,749,047 |  | 783,938 |  | 45,021 |  | 206,156 |  | 4,784,162 |  |

| DEPRECIATION

| At 1 April 2024 | 1,287,893 |  | 356,666 |  | - |  | 159,895 |  | 1,804,454 |  |

| Charge for year | 277,423 |  | 60,027 |  | 2,814 |  | 20,616 |  | 360,880 |  |

| Eliminated on disposal | (48,495 | ) | - |  | - |  | - |  | (48,495 | ) |

| At 31 March 2025 | 1,516,821 |  | 416,693 |  | 2,814 |  | 180,511 |  | 2,116,839 |  |

| NET BOOK VALUE

| At 31 March 2025 | 2,232,226 |  | 367,245 |  | 42,207 |  | 25,645 |  | 2,667,323 |  |

| At 31 March 2024 | 2,079,331 |  | 231,544 |  | - |  | 46,261 |  | 2,357,136 |  |

| Rototek Limited (Registered number: 07454710) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

9. | TANGIBLE FIXED ASSETS - continued

| Cost or valuation at 31 March 2025 is represented by:

| Fixtures |

| Plant and |  | and |  | Motor |

| machinery |  | fittings |  | vehicles |  | Moulds |  | Totals

£ | £ | £ | £ | £ |

| Valuation in 2015 | 102,892 |  | - |  | - |  | 93,927 |  | 196,819 |  |

| Cost | 3,646,155 |  | 783,938 |  | 45,021 |  | 112,229 |  | 4,587,343 |  |

3,749,047 |  | 783,938 |  | 45,021 |  | 206,156 |  | 4,784,162 |  |

| If plant and machinery and moulds had not been revalued they would have been included at the following historical cost:

2025 | 2024 |

£ | £ |

| Cost | 528,224 |  | 668,224 |  |

| Aggregate depreciation | 395,838 |  | 513,148 |  |

10. | STOCKS

2025 | 2024 |

£ | £ |

| Raw materials | 815,187 |  | 841,888 |  |

| Work-in-progress | 82,637 |  | 84,802 |  |

| Finished goods | 132,563 |  | 310,581 |  |

1,030,387 |  | 1,237,271 |  |

11. | DEBTORS

2025 | 2024 |

£ | £ |

| Amounts falling due within one year:

| Trade debtors | 1,980,430 |  | 1,967,491 |  |

| Other debtors | 8,639 |  | 42,767 |  |

| Prepayments | 42,506 |  | 187,817 |  |

2,031,575 |  | 2,198,075 |  |

| Amounts falling due after more than one year:

| Amounts owed by group undertakings | 1,700,000 |  | 420,000 |  |

| Aggregate amounts | 3,731,575 |  | 2,618,075 |  |

12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 1,193,628 |  | 849,697 |  |

| PAYE Control | 73,751 |  | 63,151 |  |

| Tax | 140,583 |  | 223,569 |  |

| VAT | 213,409 |  | 330,472 |  |

| Other creditors | 15,186 |  | 16,897 |  |

| Accrued expenses | 116,387 |  | 124,433 |  |

1,752,944 |  | 1,608,219 |  |

| Rototek Limited (Registered number: 07454710) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

13. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 360,000 |  | 200,250 |  |

| Between one and five years | 877,500 |  | - |  |

| In more than five years | 550,000 |  | - |  |

1,787,500 |  | 200,250 |  |

14. | SECURED DEBTS

| A security is held with NatWest with limited guarantee of £3,500,000 at 31 March 2025.

15. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 621,000 |  | 538,000 |  |

| Deferred |

| tax |

£ |

| Balance at 1 April 2024 | 538,000 |  |

| Charge to Statement of Comprehensive Income during year | 83,000 |  |

| Balance at 31 March 2025 | 621,000 |  |

16. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 1,530 | Ordinary | 1 | 1,530 |  | 1,530 |  |

| 180 | B Ordinary | 1 | 180 |  | 180 |  |

| 90 | C Ordinary | 1 | 90 |  | 90 |  |

1,800 |  | 1,800 |  |

17. | RESERVES

| Retained |  | Share |  | Revaluation |

| earnings |  | premium |  | reserve |  | Totals

£ | £ | £ | £ |

| At 1 April 2024 | 4,765,892 |  | 19,200 |  | 18,320 |  | 4,803,412 |  |

| Profit for the year | 949,577 |  | 949,577 |  |

| Reclassification | 10,468 |  | - |  | (10,468 | ) | - |  |

| At 31 March 2025 | 5,725,937 |  | 19,200 |  | 7,852 |  | 5,752,989 |  |

18. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

19. | ULTIMATE CONTROLLING PARTY

| The company's ultimate controlling party and parent company is Gusto Group Limited, a company registered in England. The registered office and business of the parent undertaking is Gusto House, Green Way, Collingham, Newark, NG23 7DX.