2024-07-01 2025-06-30 2025-06-30 false 07218159 GRANGE FARM EGGS LTD 2025-10-30 01470 false iso4217:GBP xbrli:pure 07218159 2024-06-30 07218159 2025-06-30 07218159 2024-07-01 2025-06-30 07218159 2023-06-30 07218159 2024-06-30 07218159 2023-07-01 2024-06-30 07218159 bus:SmallEntities 2024-07-01 2025-06-30 07218159 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 07218159 bus:FullAccounts 2024-07-01 2025-06-30 07218159 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 07218159 core:WithinOneYear 2025-06-30 07218159 core:AfterOneYear 2025-06-30 07218159 core:WithinOneYear 2024-06-30 07218159 core:AfterOneYear 2024-06-30 07218159 core:ShareCapital 2025-06-30 07218159 core:SharePremium 2025-06-30 07218159 core:RevaluationReserve 2025-06-30 07218159 core:OtherReservesSubtotal 2025-06-30 07218159 core:RetainedEarningsAccumulatedLosses 2025-06-30 07218159 core:ShareCapital 2024-06-30 07218159 core:SharePremium 2024-06-30 07218159 core:RevaluationReserve 2024-06-30 07218159 core:OtherReservesSubtotal 2024-06-30 07218159 core:RetainedEarningsAccumulatedLosses 2024-06-30 07218159 core:LandBuildings 2025-06-30 07218159 core:PlantMachinery 2025-06-30 07218159 core:Vehicles 2025-06-30 07218159 core:FurnitureFittings 2025-06-30 07218159 core:OfficeEquipment 2025-06-30 07218159 core:NetGoodwill 2025-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 07218159 core:ListedExchangeTraded 2025-06-30 07218159 core:UnlistedNon-exchangeTraded 2025-06-30 07218159 core:LandBuildings 2024-06-30 07218159 core:PlantMachinery 2024-06-30 07218159 core:Vehicles 2024-06-30 07218159 core:FurnitureFittings 2024-06-30 07218159 core:OfficeEquipment 2024-06-30 07218159 core:NetGoodwill 2024-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 07218159 core:ListedExchangeTraded 2024-06-30 07218159 core:UnlistedNon-exchangeTraded 2024-06-30 07218159 core:LandBuildings 2024-07-01 2025-06-30 07218159 core:PlantMachinery 2024-07-01 2025-06-30 07218159 core:Vehicles 2024-07-01 2025-06-30 07218159 core:FurnitureFittings 2024-07-01 2025-06-30 07218159 core:OfficeEquipment 2024-07-01 2025-06-30 07218159 core:NetGoodwill 2024-07-01 2025-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 07218159 core:ListedExchangeTraded 2024-07-01 2025-06-30 07218159 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 07218159 core:MoreThanFiveYears 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments 2025-06-30 07218159 core:Non-currentFinancialInstruments 2024-06-30 07218159 dpl:CostSales 2024-07-01 2025-06-30 07218159 dpl:DistributionCosts 2024-07-01 2025-06-30 07218159 core:LandBuildings 2024-07-01 2025-06-30 07218159 core:PlantMachinery 2024-07-01 2025-06-30 07218159 core:Vehicles 2024-07-01 2025-06-30 07218159 core:FurnitureFittings 2024-07-01 2025-06-30 07218159 core:OfficeEquipment 2024-07-01 2025-06-30 07218159 dpl:AdministrativeExpenses 2024-07-01 2025-06-30 07218159 core:NetGoodwill 2024-07-01 2025-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 07218159 dpl:GroupUndertakings 2024-07-01 2025-06-30 07218159 dpl:ParticipatingInterests 2024-07-01 2025-06-30 07218159 dpl:GroupUndertakings core:ListedExchangeTraded 2024-07-01 2025-06-30 07218159 core:ListedExchangeTraded 2024-07-01 2025-06-30 07218159 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 07218159 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 07218159 dpl:CostSales 2023-07-01 2024-06-30 07218159 dpl:DistributionCosts 2023-07-01 2024-06-30 07218159 core:LandBuildings 2023-07-01 2024-06-30 07218159 core:PlantMachinery 2023-07-01 2024-06-30 07218159 core:Vehicles 2023-07-01 2024-06-30 07218159 core:FurnitureFittings 2023-07-01 2024-06-30 07218159 core:OfficeEquipment 2023-07-01 2024-06-30 07218159 dpl:AdministrativeExpenses 2023-07-01 2024-06-30 07218159 core:NetGoodwill 2023-07-01 2024-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2023-07-01 2024-06-30 07218159 dpl:GroupUndertakings 2023-07-01 2024-06-30 07218159 dpl:ParticipatingInterests 2023-07-01 2024-06-30 07218159 dpl:GroupUndertakings core:ListedExchangeTraded 2023-07-01 2024-06-30 07218159 core:ListedExchangeTraded 2023-07-01 2024-06-30 07218159 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 07218159 core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 07218159 core:NetGoodwill 2025-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 07218159 core:LandBuildings 2025-06-30 07218159 core:PlantMachinery 2025-06-30 07218159 core:Vehicles 2025-06-30 07218159 core:FurnitureFittings 2025-06-30 07218159 core:OfficeEquipment 2025-06-30 07218159 core:AfterOneYear 2025-06-30 07218159 core:WithinOneYear 2025-06-30 07218159 core:ListedExchangeTraded 2025-06-30 07218159 core:UnlistedNon-exchangeTraded 2025-06-30 07218159 core:ShareCapital 2025-06-30 07218159 core:SharePremium 2025-06-30 07218159 core:RevaluationReserve 2025-06-30 07218159 core:OtherReservesSubtotal 2025-06-30 07218159 core:RetainedEarningsAccumulatedLosses 2025-06-30 07218159 core:NetGoodwill 2024-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 07218159 core:LandBuildings 2024-06-30 07218159 core:PlantMachinery 2024-06-30 07218159 core:Vehicles 2024-06-30 07218159 core:FurnitureFittings 2024-06-30 07218159 core:OfficeEquipment 2024-06-30 07218159 core:AfterOneYear 2024-06-30 07218159 core:WithinOneYear 2024-06-30 07218159 core:ListedExchangeTraded 2024-06-30 07218159 core:UnlistedNon-exchangeTraded 2024-06-30 07218159 core:ShareCapital 2024-06-30 07218159 core:SharePremium 2024-06-30 07218159 core:RevaluationReserve 2024-06-30 07218159 core:OtherReservesSubtotal 2024-06-30 07218159 core:RetainedEarningsAccumulatedLosses 2024-06-30 07218159 core:NetGoodwill 2023-06-30 07218159 core:IntangibleAssetsOtherThanGoodwill 2023-06-30 07218159 core:LandBuildings 2023-06-30 07218159 core:PlantMachinery 2023-06-30 07218159 core:Vehicles 2023-06-30 07218159 core:FurnitureFittings 2023-06-30 07218159 core:OfficeEquipment 2023-06-30 07218159 core:AfterOneYear 2023-06-30 07218159 core:WithinOneYear 2023-06-30 07218159 core:ListedExchangeTraded 2023-06-30 07218159 core:UnlistedNon-exchangeTraded 2023-06-30 07218159 core:ShareCapital 2023-06-30 07218159 core:SharePremium 2023-06-30 07218159 core:RevaluationReserve 2023-06-30 07218159 core:OtherReservesSubtotal 2023-06-30 07218159 core:RetainedEarningsAccumulatedLosses 2023-06-30 07218159 core:AfterOneYear 2024-07-01 2025-06-30 07218159 core:WithinOneYear 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:CostValuation 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 07218159 core:Non-currentFinancialInstruments core:CostValuation 2025-06-30 07218159 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-06-30 07218159 core:Non-currentFinancialInstruments core:CostValuation 2024-06-30 07218159 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-30 07218159 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-30 07218159 bus:Director1 2024-07-01 2025-06-30 07218159 bus:Director2 2024-07-01 2025-06-30 07218159 bus:Director3 2024-07-01 2025-06-30 07218159 core:FurnitureFittingsToolsEquipment 2024-06-30 07218159 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 07218159 core:FurnitureFittingsToolsEquipment 2025-06-30

GRANGE FARM EGGS LTD

Registered Number
07218159
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

GRANGE FARM EGGS LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors | MORRISON, Gillian Ann
| MORRISON, Kenneth
| MORRISON, Martin William

Company Secretary | MORRISON, Gillian

Registered Address | Grange Farm
| Hornby
| Northallerton
| DL6 2HF

Registered Number | 07218159 (England and Wales)

GRANGE FARM EGGS LTD
Statement of Financial Position
30 June 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 4,644,915 |  |  |  | 2,313,533
|  |  |  | 4,644,915 |  |  |  | 2,313,533
Current assets |  |  |  |  |  |  |  |
Stocks |  | 387,838 |  |  |  | 353,627 |  |
Debtors | 4 | 485,399 |  |  |  | 960,267 |  |
Cash at bank and on hand |  | 1,169,836 |  |  |  | 800,965 |  |
|  | 2,043,073 |  |  |  | 2,114,859 |  |
Creditors amounts falling due within one year | 5 | (763,748) |  |  |  | (455,749) |  |
Net current assets (liabilities) |  |  |  | 1,279,325 |  |  |  | 1,659,110
Total assets less current liabilities |  |  |  | 5,924,240 |  |  |  | 3,972,643
Creditors amounts falling due after one year | 6 |  |  | (104,358) |  |  |  | (15,833)
Provisions for liabilities | 8 |  |  | (442,000) |  |  |  | (369,050)
Net assets |  |  |  | 5,377,882 |  |  |  | 3,587,760
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | 5,377,782 |  |  |  | 3,587,660
Shareholders' funds |  |  |  | 5,377,882 |  |  |  | 3,587,760

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 30 October 2025, and are signed on its behalf by:
MORRISON, Martin William Director Registered Company No. 07218159

GRANGE FARM EGGS LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the sale of goods is recognising when the significant risks and rewards of ownership of the goods have transferred to the buyer.

| Employee benefits
--- | ---
| The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in accruals in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

| Finance costs
--- | ---
| Finance costs charged to the profit or loss include interest expense calculated using the effective interest method, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

|  | Reducing balance (%) |  | Straight line (years)
| Land and buildings | - |  | 25
| Plant and machinery | 25 |  | -
| Fixtures and fittings | - |  | 25

| Finance leases and hire purchase contracts
--- | ---
| Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the Statement of Financial Position. They are depreciated over the shorter of their useful lives or the term of the lease. All other lease arrangements are classified as an operating lease

| Stocks and work in progress
--- | ---
| Biological assets, comprising hens are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

| Financial instruments
--- | ---
| The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 11 |  | 11

3. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Fixtures & fittings |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 July 24 | 979,784 |  | 2,857,186 |  | 94,926 |  | 3,931,896
| Additions | 2,099,237 |  | 423,175 |  | - |  | 2,522,412
| Disposals | - |  | (22,900) |  | - |  | (22,900)
| At 30 June 25 | 3,079,021 |  | 3,257,461 |  | 94,926 |  | 6,431,408
| Depreciation and impairment
| At 01 July 24 | 293,564 |  | 1,276,763 |  | 48,036 |  | 1,618,363
| Charge for year | 23,832 |  | 159,325 |  | 3,797 |  | 186,954
| On disposals | - |  | (18,824) |  | - |  | (18,824)
| At 30 June 25 | 317,396 |  | 1,417,264 |  | 51,833 |  | 1,786,493
| Net book value
| At 30 June 25 | 2,761,625 |  | 1,840,197 |  | 43,093 |  | 4,644,915
| At 30 June 24 | 686,220 |  | 1,580,423 |  | 46,890 |  | 2,313,533

| Included in land and buildings is land costing £1,878,258 which has not been depreciated.

4. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 358,932 |  | 372,665
| Other debtors | 115,384 |  | 285,600
| Prepayments and accrued income | 11,083 |  | 302,002
| Total | 485,399 |  | 960,267

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 102,005 |  | 55,605
| Bank borrowings and overdrafts | 10,000 |  | 11,947
| Taxation and social security | 537,865 |  | 377,529
| Finance lease and HP contracts | 36,947 |  | -
| Other creditors | 63,810 |  | -
| Accrued liabilities and deferred income | 13,121 |  | 10,668
| Total | 763,748 |  | 455,749

| Bank borrowings and overdrafts are secured by fixed and floating charges over the assets of the company.

6. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 5,834 |  | 15,833
| Other creditors | 98,524 |  | -
| Total | 104,358 |  | 15,833

| Bank borrowings and overdrafts are secured by fixed and floating charges over the assets of the company.

7. | Obligations under finance leases
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Finance lease and HP contracts | 135,471 |  | -

8. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 442,000 |  | 369,050
| Total | 442,000 |  | 369,050

9. | Pension commitments
--- | ---
| The pension cost charge represents contributions payable by the company to the fund and amounted to £1,880 (2024 - £1,908).

10. | Related party transactions
--- | ---
| On 1 July 2024 the Director's owed the company £210,541. During the period the directors extracted £345,012 and repaid £625,293. At 30 June 2025 the Company owed the Directors’ £63,810. Interest has been charged using the HMRC rate for beneficial loan agreements. During the year the company made pension contributions totaling £155,700 (2024 £403,001) on behalf of the directors.