Registered number
01363365
Western Tyres Holdings Limited
Filleted Accounts
30 April 2025
Western Tyres Holdings Limited
Registered number: 01363365
Balance Sheet
as at 30 April 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 428,992 331,723
Investments 5 100 100
429,092 331,823
Current assets
Debtors 6 273,502 662,827
Cash at bank and in hand 766,328 248,095
1,039,830 910,922
Creditors: amounts falling due within one year 7 (24,732) (24,892)
Net current assets 1,015,098 886,030
Total assets less current liabilities 1,444,190 1,217,853
Creditors: amounts falling due after more than one year 8 (61,968) -
Provisions for liabilities (107,248) (82,931)
Net assets 1,274,974 1,134,922
Capital and reserves
Called up share capital 24,000 24,000
Revaluation reserve 9 42,300 42,300
Profit and loss account 1,208,674 1,068,622
Shareholders' funds 1,274,974 1,134,922
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P T Stephens
Director
Approved by the board on 21 June 2025
Western Tyres Holdings Limited
Notes to the Accounts
for the year ended 30 April 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
2 Group accounts not prepared
The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over 15 years
Motor vehicles 20% straight line
Furniture, fittings and equipment 17% and 20% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
3 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 May 2024 171,279 105,185 639,438 915,902
Additions - - 184,200 184,200
Disposals - - (48,410) (48,410)
At 30 April 2025 171,279 105,185 775,228 1,051,692
Depreciation
At 1 May 2024 139,405 105,185 339,589 584,179
Charge for the year 9,159 - 77,772 86,931
On disposals - - (48,410) (48,410)
At 30 April 2025 148,564 105,185 368,951 622,700
Net book value
At 30 April 2025 22,715 - 406,277 428,992
At 30 April 2024 31,874 - 299,849 331,723
5 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 May 2024 100
At 30 April 2025 100
6 Debtors 2025 2024
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 241,771 662,827
VAT recoverable 30,731 -
Other debtors 1,000 -
273,502 662,827
7 Creditors: amounts falling due within one year 2025 2024
£ £
Obligations under finance lease and hire purchase contracts 18,550 13,952
Accruals and deferred income 2,315 2,250
Taxation and social security costs - 4,823
Other creditors 3,867 3,867
24,732 24,892
8 Creditors: amounts falling due after one year 2025 2024
£ £
Obligations under finance lease and hire purchase contracts 61,968 -
9 Revaluation reserve 2025 2024
£ £
At 1 May 2024 42,300 42,300
At 30 April 2025 42,300 42,300
10 Related party transactions
Summary of transactions with subsidiaries
Western Tyres Limited
During the year, Western Tyres Holdings Limited received management charges of £108,000 (2024 - £108,000) from Western Tyres Limited and dividends of £345,657 (2024 - £438,657). At the balance sheet date, the amount due from Western Tyres was £241,771 (2024 - £662,827).
Summary of transactions with other related parties
During the year, the directors received £195,657 (2024 - £188,657) in dividends.
11 Controlling party
The company is under the control of the directors.
12 Other information
Western Tyres Holdings Limited is a private company limited by shares and incorporated in England. Its registered office is:
Alloys House
St Andrews Road,
Avonmouth
Bristol
BS11 9HS
Western Tyres Holdings Limited 01363365 false 2024-05-01 2025-04-30 2025-04-30 VT Final Accounts April 2025 P T Stephens No description of principal activity 01363365 2023-05-01 2024-04-30 01363365 core:WithinOneYear 2024-04-30 01363365 core:AfterOneYear 2024-04-30 01363365 core:ShareCapital 2024-04-30 01363365 core:OtherReservesSubtotal 2024-04-30 01363365 core:RetainedEarningsAccumulatedLosses 2024-04-30 01363365 core:RevaluationReserve 2023-04-30 01363365 2024-05-01 2025-04-30 01363365 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 01363365 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 01363365 bus:Director40 2024-05-01 2025-04-30 01363365 1 2024-05-01 2025-04-30 01363365 2 2024-05-01 2025-04-30 01363365 core:LandBuildings 2024-05-01 2025-04-30 01363365 core:PlantMachinery 2024-05-01 2025-04-30 01363365 core:Vehicles 2024-05-01 2025-04-30 01363365 countries:England 2024-05-01 2025-04-30 01363365 bus:FRS102 2024-05-01 2025-04-30 01363365 bus:FilletedAccounts 2024-05-01 2025-04-30 01363365 2025-04-30 01363365 core:WithinOneYear 2025-04-30 01363365 core:AfterOneYear 2025-04-30 01363365 core:ShareCapital 2025-04-30 01363365 core:OtherReservesSubtotal 2025-04-30 01363365 core:RetainedEarningsAccumulatedLosses 2025-04-30 01363365 core:LandBuildings 2025-04-30 01363365 core:PlantMachinery 2025-04-30 01363365 core:Vehicles 2025-04-30 01363365 core:RevaluationReserve 2025-04-30 01363365 2024-04-30 01363365 core:LandBuildings 2024-04-30 01363365 core:PlantMachinery 2024-04-30 01363365 core:Vehicles 2024-04-30 01363365 core:RevaluationReserve 2024-04-30 iso4217:GBP xbrli:pure