Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr N Cohen 01/04/1996 Mr M M Saragoussi 22/06/2006 Mrs S Saragoussi 01/04/1996 30 October 2025 no description of principal activity 01529304 2025-03-31 01529304 bus:Director1 2025-03-31 01529304 bus:Director2 2025-03-31 01529304 bus:Director3 2025-03-31 01529304 2024-03-31 01529304 core:CurrentFinancialInstruments 2025-03-31 01529304 core:CurrentFinancialInstruments 2024-03-31 01529304 core:Non-currentFinancialInstruments 2025-03-31 01529304 core:Non-currentFinancialInstruments 2024-03-31 01529304 core:ShareCapital 2025-03-31 01529304 core:ShareCapital 2024-03-31 01529304 core:RevaluationReserve 2025-03-31 01529304 core:RevaluationReserve 2024-03-31 01529304 core:RetainedEarningsAccumulatedLosses 2025-03-31 01529304 core:RetainedEarningsAccumulatedLosses 2024-03-31 01529304 core:Goodwill 2024-03-31 01529304 core:Goodwill 2025-03-31 01529304 core:LandBuildings 2024-03-31 01529304 core:PlantMachinery 2024-03-31 01529304 core:FurnitureFittings 2024-03-31 01529304 core:LandBuildings 2025-03-31 01529304 core:PlantMachinery 2025-03-31 01529304 core:FurnitureFittings 2025-03-31 01529304 core:CostValuation 2024-03-31 01529304 core:CostValuation 2025-03-31 01529304 core:ProvisionsForImpairmentInvestments 2024-03-31 01529304 core:ImpairmentLossProvisionsForImpairmentInvestments 2025-03-31 01529304 core:ProvisionsForImpairmentInvestments 2025-03-31 01529304 core:DeferredTaxation 2025-03-31 01529304 core:DeferredTaxation 2024-03-31 01529304 core:LegalProceedings 2025-03-31 01529304 core:LegalProceedings 2024-03-31 01529304 2024-04-01 2025-03-31 01529304 bus:FilletedAccounts 2024-04-01 2025-03-31 01529304 bus:SmallEntities 2024-04-01 2025-03-31 01529304 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01529304 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01529304 bus:Director1 2024-04-01 2025-03-31 01529304 bus:Director2 2024-04-01 2025-03-31 01529304 bus:Director3 2024-04-01 2025-03-31 01529304 core:Goodwill core:BottomRangeValue 2024-04-01 2025-03-31 01529304 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 01529304 core:Goodwill 2024-04-01 2025-03-31 01529304 core:LandBuildings core:BottomRangeValue 2024-04-01 2025-03-31 01529304 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 01529304 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 01529304 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 01529304 core:FurnitureFittings core:BottomRangeValue 2024-04-01 2025-03-31 01529304 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 01529304 2023-04-01 2024-03-31 01529304 core:Goodwill 1 2024-04-01 2025-03-31 01529304 1 2024-04-01 2025-03-31 01529304 core:LandBuildings 2024-04-01 2025-03-31 01529304 core:PlantMachinery 2024-04-01 2025-03-31 01529304 core:FurnitureFittings 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 01529304 (England and Wales)

LAROCQUE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

LAROCQUE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

LAROCQUE LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
LAROCQUE LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS Mr N Cohen
Mr M M Saragoussi
Mrs S Saragoussi
SECRETARY Mr N Cohen
REGISTERED OFFICE 2 Leman Street
London
E1W 9US
United Kingdom
COMPANY NUMBER 01529304 (England and Wales)
ACCOUNTANT Gravita Business Services II Limited
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
LAROCQUE LIMITED

BALANCE SHEET

As at 31 March 2025
LAROCQUE LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 492,160 0
Tangible assets 4 1,585,998 1,665,345
Investments 5 0 500,000
2,078,158 2,165,345
Current assets
Stocks 123,359 148,571
Debtors 6 43,691 75,416
Cash at bank and in hand 331,644 304,159
498,694 528,146
Creditors: amounts falling due within one year 7 ( 549,397) ( 505,421)
Net current (liabilities)/assets (50,703) 22,725
Total assets less current liabilities 2,027,455 2,188,070
Creditors: amounts falling due after more than one year 8 ( 451,843) ( 597,611)
Provision for liabilities 9 ( 171,888) ( 176,917)
Net assets 1,403,724 1,413,542
Capital and reserves
Called-up share capital 10,000 10,000
Revaluation reserve 817,583 839,663
Profit and loss account 576,141 563,879
Total shareholders' funds 1,403,724 1,413,542

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Larocque Limited (registered number: 01529304) were approved and authorised for issue by the Board of Directors on 30 October 2025. They were signed on its behalf by:

Mrs S Saragoussi
Director
LAROCQUE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
LAROCQUE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Larocque Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover represents the total invoice value, excluding value added tax, of goods sold and services rendered during the year.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 - 10 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 10 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 - 50 years straight line
Plant and machinery 4 - 10 years straight line
Fixtures and fittings 3 - 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a longterm interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 13 12

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 0 0
Reclassification 492,160 492,160
At 31 March 2025 492,160 492,160
Accumulated amortisation
At 01 April 2024 0 0
At 31 March 2025 0 0
Net book value
At 31 March 2025 492,160 492,160
At 31 March 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2024 2,283,160 13,934 83,968 2,381,062
Additions 0 0 2,810 2,810
At 31 March 2025 2,283,160 13,934 86,778 2,383,872
Accumulated depreciation
At 01 April 2024 623,160 13,786 78,771 715,717
Charge for the financial year 78,976 49 3,132 82,157
At 31 March 2025 702,136 13,835 81,903 797,874
Net book value
At 31 March 2025 1,581,024 99 4,875 1,585,998
At 31 March 2024 1,660,000 148 5,197 1,665,345

5. Fixed asset investments

2025 2024
£ £
Subsidiary undertakings 0 500,000

Investments in subsidiaries

2025
£
Cost
At 01 April 2024 500,000
Reclassification (492,160)
At 31 March 2025 7,840
Provisions for impairment
At 01 April 2024 0
Impairment 7,840
At 31 March 2025 7,840
Carrying value at 31 March 2025 0
Carrying value at 31 March 2024 500,000

6. Debtors

2025 2024
£ £
Trade debtors 34,956 65,918
Amounts owed by Group undertakings 0 5,001
Other debtors 8,735 4,497
43,691 75,416

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 106,134 107,308
Trade creditors 169,409 147,791
Taxation and social security 124,161 107,976
Other creditors 149,693 142,346
549,397 505,421

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 451,843 511,855
Other creditors 0 85,756
451,843 597,611

9. Provision for liabilities

2025 2024
£ £
Deferred tax 161,888 161,917
Legal provision 10,000 15,000
171,888 176,917

10. Related party transactions