Everett King (Inntobookwork) Ltd

(Registration number: 02480286)
Balance Sheet as at 30 June 2025

	Note	2025		2024
		£	£	£	£
Fixed assets
Intangible assets	4		131,357		124,335
Tangible assets	5		98,646		117,694
			230,003		242,029
Current assets
Debtors	6	61,377		66,695
Cash at bank and in hand		49,397		66,367
		110,774		133,062
CREDITORS: Amounts falling due within one year	7	(134,117)		(168,983)
Net current liabilities			(23,343)		(35,921)
Total assets less current liabilities			206,660		206,108
CREDITORS: Amounts falling due after more than one year	7		(20,204)		(49,879)
Provisions for liabilities			(24,187)		-
Net assets			162,269		156,229
Capital and reserves
Called up share capital	8	202		202
Retained earnings		162,067		156,027
Shareholders' funds			162,269		156,229

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Everett King (Inntobookwork) Ltd

(Registration number: 02480286)
Balance Sheet as at 30 June 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 August 2025 and signed on its behalf by:
 

......................................... Mr D W Everett Director

......................................... Mr B A Phillips Director

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Kings Court
Little King Street
BRISTOL
BS1 4HW

These financial statements were authorised for issue by the Board on 8 August 2025.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Fixtures & fittings	25% straight line
Motor vehicles	20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class	Amortisation method and rate
Goodwill	10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 14).

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

4	Intangible assets

	Goodwill  £	Total £
Cost or valuation
At 1 July 2024	227,300	227,300
Additions acquired separately	26,700	26,700
At 30 June 2025	254,000	254,000
Amortisation
At 1 July 2024	102,965	102,965
Amortisation charge	19,678	19,678
At 30 June 2025	122,643	122,643
Carrying amount
At 30 June 2025	131,357	131,357
At 30 June 2024	124,335	124,335

5	Tangible assets

	Furniture, fittings and equipment  £	Motor vehicles  £	Total £
Cost or valuation
At 1 July 2024	121,808	79,336	201,144
Additions	11,705	-	11,705
At 30 June 2025	133,513	79,336	212,849
Depreciation
At 1 July 2024	72,509	10,941	83,450
Charge for the year	16,245	14,508	30,753
At 30 June 2025	88,754	25,449	114,203
Carrying amount
At 30 June 2025	44,759	53,887	98,646
At 30 June 2024	49,299	68,395	117,694

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

6

Debtors

Current	2025 £	2024 £
Trade debtors	44,055	57,503
Prepayments	17,322	9,192
	61,377	66,695

7

CREDITORS

CREDITORS: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Loans and borrowings	9	29,676	29,676
Trade creditors		16,219	39,348
Taxation and social security		82,408	49,517
Accruals and deferred income		1,481	3,912
Other creditors		4,333	46,530
		134,117	168,983

CREDITORS: amounts falling due after more than one year

	Note	2025 £	2024 £
Due after one year
Loans and borrowings	9	20,204	49,879

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

8	Share capital

Allotted, called up and fully paid shares

	2025		2024
	No.	£	No.	£
A Ordinary of £1 each	200	200	200	200
B Ordinary of £1 each	1	1	1	1
C Ordinary of £1 each	1	1	1	1
	202	202	202	202

9	Loans and borrowings

Non-current loans and borrowings

	2025 £	2024 £
Bank borrowings	-	20,000
Hire purchase contracts	20,204	29,879
	20,204	49,879

Current loans and borrowings

	2025 £	2024 £
Bank borrowings	20,000	20,001
Bank overdrafts	1	-
Hire purchase contracts	9,675	9,675
	29,676	29,676

Bank borrowings

Bank loans is denominated in sterling with a nominal interest rate of 2.5%, and the final instalment is due on 11 June 2026. The carrying amount at year end is £20,000 (2024 - £40,001).

Everett King (Inntobookwork) Ltd

Notes to the Unaudited Financial Statements

10	Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £140,569 (2024 - £177,605).