Intech Environmental Limited 03010215 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is General cleaning of buildings Digita Accounts Production Advanced 6.30.9574.0 true false 03010215 2024-05-01 2025-04-30 03010215 2025-04-30 03010215 bus:OrdinaryShareClass1 2025-04-30 03010215 core:CapitalRedemptionReserve 2025-04-30 03010215 core:RetainedEarningsAccumulatedLosses 2025-04-30 03010215 core:ShareCapital 2025-04-30 03010215 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-04-30 03010215 core:CurrentFinancialInstruments 2025-04-30 03010215 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 03010215 core:Non-currentFinancialInstruments 2025-04-30 03010215 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 03010215 core:Goodwill 2025-04-30 03010215 core:CostValuation 2025-04-30 03010215 core:DisposalsDecreaseInInvestments 2025-04-30 03010215 core:FurnitureFittingsToolsEquipment 2025-04-30 03010215 core:LandBuildings 2025-04-30 03010215 core:MotorVehicles 2025-04-30 03010215 bus:SmallEntities 2024-05-01 2025-04-30 03010215 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03010215 bus:FilletedAccounts 2024-05-01 2025-04-30 03010215 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03010215 bus:RegisteredOffice 2024-05-01 2025-04-30 03010215 bus:Director2 2024-05-01 2025-04-30 03010215 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 03010215 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03010215 core:Goodwill 2024-05-01 2025-04-30 03010215 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 03010215 core:LandBuildings 2024-05-01 2025-04-30 03010215 core:MotorVehicles 2024-05-01 2025-04-30 03010215 core:OfficeEquipment 2024-05-01 2025-04-30 03010215 core:PlantMachinery 2024-05-01 2025-04-30 03010215 countries:England 2024-05-01 2025-04-30 03010215 2024-04-30 03010215 core:Goodwill 2024-04-30 03010215 core:CostValuation 2024-04-30 03010215 core:FurnitureFittingsToolsEquipment 2024-04-30 03010215 core:LandBuildings 2024-04-30 03010215 core:MotorVehicles 2024-04-30 03010215 2023-05-01 2024-04-30 03010215 2024-04-30 03010215 bus:OrdinaryShareClass1 2024-04-30 03010215 core:CapitalRedemptionReserve 2024-04-30 03010215 core:RetainedEarningsAccumulatedLosses 2024-04-30 03010215 core:ShareCapital 2024-04-30 03010215 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 03010215 core:CurrentFinancialInstruments 2024-04-30 03010215 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03010215 core:Non-currentFinancialInstruments 2024-04-30 03010215 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03010215 core:Goodwill 2024-04-30 03010215 core:FurnitureFittingsToolsEquipment 2024-04-30 03010215 core:LandBuildings 2024-04-30 03010215 core:MotorVehicles 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03010215

Intech Environmental Limited

Filleted Unaudited Financial Statements

for the Year Ended 30 April 2025

 

Intech Environmental Limited

(Registration number: 03010215)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

56,917

39,333

Tangible assets

5

2,258,697

1,737,438

Investments

6

-

22,500

 

2,315,614

1,799,271

Current assets

 

Stocks

275,540

92,331

Debtors

7

989,296

1,314,935

Cash at bank and in hand

 

48,687

22,473

 

1,313,523

1,429,739

Creditors: Amounts falling due within one year

8

(1,098,860)

(925,305)

Net current assets

 

214,663

504,434

Total assets less current liabilities

 

2,530,277

2,303,705

Creditors: Amounts falling due after more than one year

8

(133,600)

(214,018)

Provisions for liabilities

(377,878)

(266,000)

Net assets

 

2,018,799

1,823,687

Capital and reserves

 

Called up share capital

9

72

72

Capital redemption reserve

30

30

Retained earnings

2,018,697

1,823,585

Shareholders' funds

 

2,018,799

1,823,687

 

Intech Environmental Limited

(Registration number: 03010215)
Balance Sheet as at 30 April 2025

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 October 2025 and signed on its behalf by:
 


Mr R M Hickabottom
Director

   
 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2 Heap Bridge
Bury
Lancashire
BL9 7HR

Registration number: 03010215

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided
by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10%-50% straight line basis

Motor vehicles

30%-50% straight line basis

Office equipment

15%-50% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 40 (2024 - 39).

 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

49,165

49,165

Additions acquired separately

22,500

22,500

At 30 April 2025

71,665

71,665

Amortisation

At 1 May 2024

9,832

9,832

Amortisation charge

4,916

4,916

At 30 April 2025

14,748

14,748

Carrying amount

At 30 April 2025

56,917

56,917

At 30 April 2024

39,333

39,333

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2024

152,261

4,075,241

340,825

4,568,327

Additions

149,119

554,153

95,005

798,277

Disposals

-

-

(48,450)

(48,450)

At 30 April 2025

301,380

4,629,394

387,380

5,318,154

Depreciation

At 1 May 2024

-

2,697,091

133,798

2,830,889

Charge for the year

-

194,656

39,112

233,768

Eliminated on disposal

-

-

(5,200)

(5,200)

At 30 April 2025

-

2,891,747

167,710

3,059,457

Carrying amount

At 30 April 2025

301,380

1,737,647

219,670

2,258,697

At 30 April 2024

152,261

1,378,150

207,027

1,737,438

Included within the net book value of land and buildings above is £301,380 (2024 - £152,261) in respect of freehold land and buildings.
 

 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

-

22,500

Subsidiaries

£

Cost or valuation

At 1 May 2024

22,500

Disposals

(22,500)

At 30 April 2025

-

Carrying amount

At 30 April 2025

-

At 30 April 2024

22,500

7

Debtors

2025
£

2024
£

Trade debtors

714,033

1,010,834

Prepayments

138,711

143,615

Other debtors

136,552

160,486

 

989,296

1,314,935

 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

426,508

372,933

Trade payables

 

348,339

228,983

Amounts due to related parties

4,373

7,959

Social security and other taxes

 

131,366

243,365

Other payables

 

188,274

72,065

 

1,098,860

925,305

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

133,600

214,018

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

72

72

72

72

       
 

Intech Environmental Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

27,508

27,508

Hire purchase contracts

399,000

345,425

426,508

372,933

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

18,100

43,220

HP and finance lease liabilities

115,500

170,798

133,600

214,018

The bank borrowings and hire purchase contracts are secured on the assets of the company.