Company registration number 03088958 (England and Wales)
AUGER SITE INVESTIGATIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AUGER SITE INVESTIGATIONS LIMITED
CONTENTS
Page
Strategic report
3 - 4
Directors' report
1 - 2
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 23
AUGER SITE INVESTIGATIONS LIMITED
COMPANY INFORMATION
Directors
D W Brewster
J Brewster
W Brewster
B B Lejdstrom
A B J Mattson
S Strom
(Appointed 31 December 2024)
P E B Stegersjo
(Appointed 31 December 2024)
E Lindstrom
(Appointed 11 April 2025)
Secretary
D W Brewster
Company number
03088958
Registered office
Hanover Buildings
11-13 Hanover Street
Liverpool
Merseyside
L1 3DN
Auditor
BK Plus Audit Limited
Oakingham House
Frederick Place
High Wycombe
Buckinghamshire
HP11 1JU
AUGER SITE INVESTIGATIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the investigation of water mains and drains for insurance companies.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £3,500,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A I M Berninger
(Resigned 31 December 2024)
D W Brewster
J Brewster
W Brewster
S E W Gilsdorf
(Resigned 31 December 2024)
B B Lejdstrom
A B J Mattson
S Strom
(Appointed 31 December 2024)
P E B Stegersjo
(Appointed 31 December 2024)
E Lindstrom
(Appointed 11 April 2025)
Auditor
BK Plus Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
AUGER SITE INVESTIGATIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
D W Brewster
Director
21 October 2025
AUGER SITE INVESTIGATIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The principal activity of the company is the investigation and repair of drainage, water supply pipes and off-mains claims, along with the provision of subsidence site investigations and laboratory testing on behalf of the insurance industry.
Throughout the year ended 31 December 2024, the company continued to operate on behalf of insurance companies, providing investigations and repairs across all of its specialist disciplines.
The company was able to consolidate growth achieved in 2023. As a result, sales increased by 5% to approximately £23m (2023: £22m). This increase was organic growth from existing clients, who increased the company’s provision of works based on good service.
Gross profit rose by 7% to approximately £11.3m (2023: £10.6m), while profit before tax increased by 5% to around £6.1m (2023: £5.7m). These improvements were primarily driven by the company securing a new supplier in Q4 2024, offering a more competitive pricing structure. These gains did not translate into higher profit after tax, largely due to changes in the main rate of corporation tax.
The company improved its cash position by approximately £1m, primarily through a reduction in debtors and interest income. Additionally, lower capital expenditure was required on tangible assets, as the business continued to benefit from the significant £1m investment made in 2023. Intangible assets rose by 59%, reflecting ongoing in-house development of the company’s digital offering. As a result, overall net assets increased by around £1.3m to £10.6m (2023: £9.3m).
The company has continued to invest in its people, machinery, equipment and vehicles, in order to provide industry leading service delivery throughout the UK. Headcount now stands at 208 (2023: 206).
The directors are satisfied with the financial performance and position as at 31 December 2024.
Principal risks and uncertainties
The directors regularly review the principal risks and uncertainties surrounding the company’s operations and the external environment to mitigate their impacts.
The current political environment in the UK, marked by economic uncertainty and evolving regulatory policies, may impact the company.
Failure to adopt new technologies or investigative methods could reduce competitiveness and expose the business to information security threats. To address this, the company maintains an in-house development team dedicated to ensuring its information systems remain secure, resilient, and up to date. In addition, the company holds risk insurance to help mitigate the financial impact of potential cyber threats.
The company is exposed to the usual credit related losses in the event of non-payment by customers. Robust credit control procedures and active account monitoring has been implemented to safeguard the company’s financial stability.
Key performance indicators
The directors and management team regularly review the performance of the business by reference to a range of Key Performance Indicators. These KPIs help track the company's performance in areas crucial to its growth, customer satisfaction, employee engagement, and social responsibility.
The financial performance of the company is measured on turnover, operating profit and profit after tax.
AUGER SITE INVESTIGATIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Future Business
The company plans to continue to expand and maintain its growth trajectory. The directors view the company’s investment in training and digital offering as integral to sustainable growth.
D W Brewster
Director
21 October 2025
AUGER SITE INVESTIGATIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AUGER SITE INVESTIGATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AUGER SITE INVESTIGATIONS LIMITED
- 6 -
Opinion
We have audited the financial statements of Auger Site Investigations Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
AUGER SITE INVESTIGATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AUGER SITE INVESTIGATIONS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
AUGER SITE INVESTIGATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AUGER SITE INVESTIGATIONS LIMITED (CONTINUED)
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
From the preliminary stage of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance, if available;
Reviewing financial statements disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale for significant transactions outside the normal course of business.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusions. There is always the unavoidable risks that material misstatements in the financial statements may not be detected despite the audit being properly performed in accordance with UK Auditing standards.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Kapil Davda (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited
Statutory Auditor
............................
Oakingham House
Frederick Place
High Wycombe
Buckinghamshire
HP11 1JU
21 October 2025
AUGER SITE INVESTIGATIONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
23,199,138
22,017,040
Cost of sales
(11,885,236)
(11,398,677)
Gross profit
11,313,902
10,618,363
Administrative expenses
(5,500,725)
(4,946,828)
Operating profit
4
5,813,177
5,671,535
Interest receivable and similar income
7
281,886
110,743
Profit before taxation
6,095,063
5,782,278
Tax on profit
8
(1,273,897)
(1,365,916)
Profit for the financial year
4,821,166
4,416,362
The profit and loss account has been prepared on the basis that all operations are continuing operations.
AUGER SITE INVESTIGATIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
4,821,166
4,416,362
Other comprehensive income
-
-
Total comprehensive income for the year
4,821,166
4,416,362
AUGER SITE INVESTIGATIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
1,129,882
710,454
Tangible assets
11
3,551,459
3,958,109
4,681,341
4,668,563
Current assets
Stocks
12
-
177,767
Debtors
13
3,442,292
3,360,755
Cash at bank and in hand
5,298,060
4,474,112
8,740,352
8,012,634
Creditors: amounts falling due within one year
14
(1,902,203)
(2,416,572)
Net current assets
6,838,149
5,596,062
Total assets less current liabilities
11,519,490
10,264,625
Provisions for liabilities
Deferred tax liability
15
867,887
934,188
(867,887)
(934,188)
Net assets
10,651,603
9,330,437
Capital and reserves
Called up share capital
17
100
100
Profit and loss reserves
10,651,503
9,330,337
Total equity
10,651,603
9,330,437
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 21 October 2025 and are signed on its behalf by:
D W Brewster
Director
Company registration number 03088958 (England and Wales)
AUGER SITE INVESTIGATIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
7,413,975
7,414,075
Year ended 31 December 2023:
Profit and total comprehensive income
-
4,416,362
4,416,362
Dividends
9
-
(2,500,000)
(2,500,000)
Balance at 31 December 2023
100
9,330,337
9,330,437
Year ended 31 December 2024:
Profit and total comprehensive income
-
4,821,166
4,821,166
Dividends
9
-
(3,500,000)
(3,500,000)
Balance at 31 December 2024
100
10,651,503
10,651,603
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Auger Site Investigations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hanover Buildings, 11-13 Hanover Street, Liverpool, Merseyside, L1 3DN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Sdiptech AB (publ) (https://www.sdiptech.se/). These consolidated financial statements are available from its registered office, Nybrogatan 39, 114 39 Stockholm, Sweden.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised is recognised when the contract or a stage of contract is complete. Turnover shown in the profit and loss account is measured on an accruals basis, exclusive of Value added tax.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software development
20% straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
The company is part of the group treasury multi currency cash pooling arrangement, and as such, part of the company's bank accounts are held centrally with the company as the nominated entity.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
23,199,138
22,017,040
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
2024
2023
£
£
Other revenue
Interest income
281,886
110,743
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
22,275
Depreciation of owned tangible fixed assets
994,179
838,837
Loss on disposal of tangible fixed assets
31,872
16,336
Amortisation of intangible assets
(1,011)
166,067
Operating lease charges
104,710
64,000
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administrative staff
68
62
Management staff
8
6
Site investigation staff
31
32
Drain repair staff
32
33
Water mains staff
32
28
Assistant engineer trainees
33
28
Total
204
189
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,844,276
6,442,634
Social security costs
675,457
635,633
Pension costs
314,367
267,900
7,834,100
7,346,167
Excluded in the above costs is £199,628 (2023: £204,214) of wages and salaries that the company has capitalised as development expenditure.
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
395,112
176,987
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
129,390
176,987
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
263,562
110,743
Other interest income
18,324
Total income
281,886
110,743
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,498,452
1,076,062
Adjustments in respect of prior periods
(158,254)
(7,540)
Total current tax
1,340,198
1,068,522
Deferred tax
Origination and reversal of timing differences
(66,301)
297,394
Total tax charge
1,273,897
1,365,916
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
6,095,063
5,782,278
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,523,766
1,359,992
Tax effect of expenses that are not deductible in determining taxable profit
3,063
68
Adjustments in respect of prior years
(158,254)
(7,540)
Effect of change in corporation tax rate
58,784
17,600
Group relief
(104,991)
Permanent capital allowances in excess of depreciation
(48,471)
(4,204)
Taxation charge for the year
1,273,897
1,365,916
9
Dividends
2024
2023
£
£
Interim paid
3,500,000
2,500,000
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Intangible fixed assets
Software development
£
Cost
At 1 January 2024
1,020,381
Additions
418,417
At 31 December 2024
1,438,798
Amortisation and impairment
At 1 January 2024
309,927
Amortisation charged for the year
(1,011)
At 31 December 2024
308,916
Carrying amount
At 31 December 2024
1,129,882
At 31 December 2023
710,454
Included in the amortisation charged for the year is an immaterial reversal of historic over amortisation.
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
69,022
1,635,300
122,811
4,580,329
6,407,462
Additions
4,741
130,344
796
582,369
718,250
Disposals
(54,705)
(542,872)
(597,577)
At 31 December 2024
73,763
1,710,939
123,607
4,619,826
6,528,135
Depreciation and impairment
At 1 January 2024
25,789
648,198
79,880
1,695,486
2,449,353
Depreciation charged in the year
14,437
247,753
7,055
724,934
994,179
Eliminated in respect of disposals
(39,606)
(427,250)
(466,856)
At 31 December 2024
40,226
856,345
86,935
1,993,170
2,976,676
Carrying amount
At 31 December 2024
33,537
854,594
36,672
2,626,656
3,551,459
At 31 December 2023
43,233
987,102
42,931
2,884,843
3,958,109
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Stocks
2024
2023
£
£
Work in progress
-
177,767
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,745,035
2,688,310
Corporation tax recoverable
224,621
354,338
Other debtors
59,252
55,623
Prepayments and accrued income
413,384
262,484
3,442,292
3,360,755
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,267,304
996,239
Taxation and social security
363,105
1,016,203
Other creditors
91,712
103,130
Accruals and deferred income
180,082
301,000
1,902,203
2,416,572
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
867,887
934,188
2024
Movements in the year:
£
Liability at 1 January 2024
934,188
Credit to profit or loss
(66,301)
Liability at 31 December 2024
867,887
AUGER SITE INVESTIGATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
314,367
267,900
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
18
Related party transactions
The company rents its premises from the Brewster Family SSAS, of which the director D W Brewster is a trustee. During the period, the company paid rent to the trust of £64,000 (2023: £64,000).
During the period, further payments of £8,500 (2023: £8,500) were made to the trust in relation to pension contributions.
19
Ultimate controlling party
The immediate parent company is Ingleby (2030) Limited, which is incorporated in England and Wales. The ultimate parent company is Sdiptech AB (Publ.), which is incorporated in Sweden.
The results of Auger Site Investigation Limited are included in the consolidated financial statements of Sdiptech AB (Publ.), which can be obtained from its website at http://www.sdiptech.se/investor-relations/reports-and-presentations or from its registered office at Nybrogatan 39, 114 39 Stockholm, Sweden.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200A I M BerningerD W BrewsterJ BrewsterW BrewsterS E W GilsdorfB B LejdstromA B J MattsonS StromP E B StegersjoE LindstromD W Brewster030889582024-01-012024-12-3103088958bus:Director22024-01-012024-12-3103088958bus:Director32024-01-012024-12-3103088958bus:Director42024-01-012024-12-3103088958bus:Director62024-01-012024-12-3103088958bus:Director72024-01-012024-12-3103088958bus:Director82024-01-012024-12-3103088958bus:Director92024-01-012024-12-3103088958bus:Director102024-01-012024-12-3103088958bus:CompanySecretary12024-01-012024-12-3103088958bus:Director12024-01-012024-12-3103088958bus:Director52024-01-012024-12-3103088958bus:RegisteredOffice2024-01-012024-12-31030889582024-12-3103088958bus:Agent1core:ContinuingOperations2024-01-012024-12-31030889582023-01-012023-12-3103088958core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103088958core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103088958core:OtherResidualIntangibleAssets2024-12-3103088958core:OtherResidualIntangibleAssets2023-12-3103088958core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3103088958core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31030889582023-12-3103088958core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103088958core:PlantMachinery2024-12-3103088958core:FurnitureFittings2024-12-3103088958core:MotorVehicles2024-12-3103088958core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103088958core:PlantMachinery2023-12-3103088958core:FurnitureFittings2023-12-3103088958core:MotorVehicles2023-12-3103088958core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103088958core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103088958core:CurrentFinancialInstruments2024-12-3103088958core:CurrentFinancialInstruments2023-12-3103088958core:ShareCapital2024-12-3103088958core:ShareCapital2023-12-3103088958core:RetainedEarningsAccumulatedLosses2024-12-3103088958core:RetainedEarningsAccumulatedLosses2023-12-3103088958core:ShareCapital2022-12-3103088958core:RetainedEarningsAccumulatedLosses2022-12-3103088958core:ShareCapitalOrdinaryShareClass12024-12-3103088958core:ShareCapitalOrdinaryShareClass12023-12-3103088958core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103088958core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103088958core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103088958core:PlantMachinery2024-01-012024-12-3103088958core:FurnitureFittings2024-01-012024-12-3103088958core:MotorVehicles2024-01-012024-12-3103088958core:UKTax2024-01-012024-12-3103088958core:UKTax2023-01-012023-12-3103088958core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3103088958core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103088958core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103088958core:PlantMachinery2023-12-3103088958core:FurnitureFittings2023-12-3103088958core:MotorVehicles2023-12-31030889582023-12-3103088958core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103088958bus:OrdinaryShareClass12024-01-012024-12-3103088958bus:OrdinaryShareClass12024-12-3103088958bus:OrdinaryShareClass12023-12-3103088958bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103088958bus:FRS1022024-01-012024-12-3103088958bus:Audited2024-01-012024-12-3103088958bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP