Company registration number 03368804 (England and Wales)
ARTISAN DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ARTISAN DEVELOPMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ARTISAN DEVELOPMENTS LTD (REGISTERED NUMBER: 03368804)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
26,972
35,963
Investments
4
-
0
3
26,972
35,966
Current assets
Stocks
443,653
996,041
Debtors
5
42,835
414,711
Cash at bank and in hand
1,346,590
260,083
1,833,078
1,670,835
Creditors: amounts falling due within one year
6
(70,871)
(67,001)
Net current assets
1,762,207
1,603,834
Total assets less current liabilities
1,789,179
1,639,800
Creditors: amounts falling due after more than one year
7
(1,667)
(11,667)
Provisions for liabilities
(5,118)
(8,991)
Net assets
1,782,394
1,619,142
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
1,782,392
1,619,140
Total equity
1,782,394
1,619,142
ARTISAN DEVELOPMENTS LTD (REGISTERED NUMBER: 03368804)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 September 2025
Mr A D Cooper
Director
ARTISAN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Artisan Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of consideration received or receivable for the sale of goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria must also be met before turnover is recognised.

 

Sale of goods:

Turnover for the sale of goods is recognised when all of the following conditions are met:

- The company has transferred the significant risks and rewards of ownership to the buyer;

- the amount of turnover can be recognised reliably and;

- It is probable that the company will receive the consideration due under the transaction.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
33% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ARTISAN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ARTISAN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
13,513
6,438
2,460
67,560
89,971
Depreciation and impairment
At 1 April 2024
12,857
6,438
2,460
32,253
54,008
Depreciation charged in the year
164
-
0
-
0
8,827
8,991
At 31 March 2025
13,021
6,438
2,460
41,080
62,999
Carrying amount
At 31 March 2025
492
-
0
-
0
26,480
26,972
At 31 March 2024
656
-
0
-
0
35,307
35,963
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
-
0
3
ARTISAN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
3
Disposals
(3)
At 31 March 2025
-
Carrying amount
At 31 March 2025
-
At 31 March 2024
3
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
26,268
-
0
Other debtors
16,567
414,711
42,835
414,711
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
12,289
10,806
Taxation and social security
2,247
24,227
Other creditors
46,335
21,968
70,871
67,001
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,667
11,667
ARTISAN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Related party transactions

As at the balance sheet date a balance of £nil (2024: £18,375) was owed to a connected company with the same directors.

2025-03-312024-04-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA D Cooper EsqPerrys Secretaries Limited033688042024-04-012025-03-31033688042025-03-31033688042024-03-3103368804core:PlantMachinery2025-03-3103368804core:FurnitureFittings2025-03-3103368804core:ComputerEquipment2025-03-3103368804core:MotorVehicles2025-03-3103368804core:PlantMachinery2024-03-3103368804core:FurnitureFittings2024-03-3103368804core:ComputerEquipment2024-03-3103368804core:MotorVehicles2024-03-3103368804core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103368804core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103368804core:ShareCapital2025-03-3103368804core:ShareCapital2024-03-3103368804core:RetainedEarningsAccumulatedLosses2025-03-3103368804core:RetainedEarningsAccumulatedLosses2024-03-3103368804bus:Director12024-04-012025-03-3103368804core:PlantMachinery2024-04-012025-03-3103368804core:FurnitureFittings2024-04-012025-03-3103368804core:ComputerEquipment2024-04-012025-03-3103368804core:MotorVehicles2024-04-012025-03-31033688042023-04-012024-03-3103368804core:PlantMachinery2024-03-3103368804core:FurnitureFittings2024-03-3103368804core:ComputerEquipment2024-03-3103368804core:MotorVehicles2024-03-31033688042024-03-3103368804core:CurrentFinancialInstruments2025-03-3103368804core:CurrentFinancialInstruments2024-03-3103368804core:WithinOneYear2025-03-3103368804core:WithinOneYear2024-03-3103368804core:Non-currentFinancialInstruments2025-03-3103368804core:Non-currentFinancialInstruments2024-03-3103368804bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103368804bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103368804bus:FRS1022024-04-012025-03-3103368804bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103368804bus:CompanySecretary12024-04-012025-03-3103368804bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP