Acorah Software Products - Accounts Production 16.6.920 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 03531736 Mr Keith Guthrie Mrs Rebecca Guthrie Mr Keith Guthrie true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03531736 2024-03-31 03531736 2025-03-31 03531736 2024-04-01 2025-03-31 03531736 frs-core:CurrentFinancialInstruments 2025-03-31 03531736 frs-core:Non-currentFinancialInstruments 2025-03-31 03531736 frs-core:BetweenOneFiveYears 2025-03-31 03531736 frs-core:ComputerEquipment 2025-03-31 03531736 frs-core:ComputerEquipment 2024-04-01 2025-03-31 03531736 frs-core:ComputerEquipment 2024-03-31 03531736 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 03531736 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03531736 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 03531736 frs-core:MotorVehicles 2025-03-31 03531736 frs-core:MotorVehicles 2024-04-01 2025-03-31 03531736 frs-core:MotorVehicles 2024-03-31 03531736 frs-core:PlantMachinery 2025-03-31 03531736 frs-core:PlantMachinery 2024-04-01 2025-03-31 03531736 frs-core:PlantMachinery 2024-03-31 03531736 frs-core:WithinOneYear 2025-03-31 03531736 frs-core:ShareCapital 2025-03-31 03531736 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 03531736 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03531736 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 03531736 frs-bus:SmallEntities 2024-04-01 2025-03-31 03531736 frs-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03531736 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03531736 1 2024-04-01 2025-03-31 03531736 frs-bus:Director1 2024-04-01 2025-03-31 03531736 frs-bus:Director1 2024-03-31 03531736 frs-bus:Director1 2025-03-31 03531736 frs-bus:Director2 2024-04-01 2025-03-31 03531736 frs-bus:Director2 2024-03-31 03531736 frs-bus:Director2 2025-03-31 03531736 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 03531736 frs-countries:EnglandWales 2024-04-01 2025-03-31 03531736 2023-03-31 03531736 2024-03-31 03531736 2023-04-01 2024-03-31 03531736 frs-core:CurrentFinancialInstruments 2024-03-31 03531736 frs-core:Non-currentFinancialInstruments 2024-03-31 03531736 frs-core:BetweenOneFiveYears 2024-03-31 03531736 frs-core:WithinOneYear 2024-03-31 03531736 frs-core:ShareCapital 2024-03-31 03531736 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 03531736
German Autocare Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Crag & Co
Chartered Accountants & Chartered Tax Advisers
First Floor, Embsay Mill
Embsay
Skipton
North Yorkshire
BD23 6QR
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountants' Report
Chartered Accountants' report to the directors on the preparation of the unaudited statutory accounts of German Autocare Ltd for the year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of German Autocare Ltd for the year ended 31 March 2025 which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given to us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/membership/regulations-standards-and-guidance.
This report is made solely to the directors of German Autocare Ltd , as a body, in accordance with the terms of our engagement letter dated 13 November 2023. Our work has been undertaken solely to prepare for your approval the accounts of German Autocare Ltd and state those matters that we have agreed to state to the directors of German Autocare Ltd , as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than German Autocare Ltd and its directors, as a body, for our work or for this report.
It is your duty to ensure that German Autocare Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of German Autocare Ltd . You consider that German Autocare Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit of the accounts of German Autocare Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
24/10/2025
Crag & Co
Chartered Accountants & Chartered Tax Advisers
First Floor, Embsay Mill
Embsay
Skipton
North Yorkshire
BD23 6QR
Page 1
Page 2
Balance Sheet
Registered number: 03531736
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 115,677 113,238
115,677 113,238
CURRENT ASSETS
Stocks 5 15,000 24,700
Debtors 6 117,282 319,090
Cash at bank and in hand 763,861 479,494
896,143 823,284
Creditors: Amounts Falling Due Within One Year 7 (190,112 ) (161,148 )
NET CURRENT ASSETS (LIABILITIES) 706,031 662,136
TOTAL ASSETS LESS CURRENT LIABILITIES 821,708 775,374
Creditors: Amounts Falling Due After More Than One Year 8 - (1,545 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (23,069 ) (24,051 )
NET ASSETS 798,639 749,778
CAPITAL AND RESERVES
Called up share capital 10 60,000 60,000
Profit and Loss Account 738,639 689,778
SHAREHOLDERS' FUNDS 798,639 749,778
Page 2
Page 3
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Rebecca Guthrie
Director
24/10/2025
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
German Autocare Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03531736 . The registered office is Grangfield Industrial Estate, Richardshaw Lane, Pudsey, West Yorkshire, LS28 6BP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Improvements to Property 10%
Plant & Machinery 15%
Motor Vehicles 25%
Computer Equipment 25%
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 12)
12 12
4. Tangible Assets
Land & Property
Improvements to Property Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2024 61,095 392,441 35,282 49,235 538,053
Additions - 15,048 6,750 1,167 22,965
As at 31 March 2025 61,095 407,489 42,032 50,402 561,018
Depreciation
As at 1 April 2024 38,305 319,413 21,432 45,665 424,815
Provided during the period 2,279 12,781 4,306 1,160 20,526
As at 31 March 2025 40,584 332,194 25,738 46,825 445,341
Net Book Value
As at 31 March 2025 20,511 75,295 16,294 3,577 115,677
As at 1 April 2024 22,790 73,028 13,850 3,570 113,238
5. Stocks
2025 2024
£ £
Stock 15,000 15,000
Stock secondhand vehicles - 9,700
15,000 24,700
Page 5
Page 6
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 34,459 32,033
Other debtors 82,823 287,057
117,282 319,090
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 1,510 4,201
Trade creditors 71,852 50,581
Other creditors 10,405 12,857
Taxation and social security 106,345 93,509
190,112 161,148
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - 1,545
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 1,893 5,350
Later than one year and not later than five years - 1,928
1,893 7,278
Less: Finance charges allocated to future periods 383 1,532
1,510 5,746
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 60,000 60,000
11. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £7,255 (2024 - £6,596).
The company operates a Small Self-Administered Scheme. The assets of the scheme are held separately from those of the company. The pension cost charge represents contributions payable by the company to the fund and amounted to £nil (2024 - £120,000).
Page 6
Page 7
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Mr Keith Guthrie 272,962 30,623 (272,962 ) - 30,623
Mrs Rebecca Guthrie - 5,873 (40 ) - 5,833
The above loan is unsecured, interest free and repayable on demand.
13. Related Party Transactions
Mrs R Guthrie and Mr K Guthrie are directors of the company and are therefore related parties.
Mrs R Guthrie is a shareholder of German Autocare Wakefield Ltd and German Autocare Sheffield Ltd, which are related by being part owned by the same shareholder.
Mr K Guthrie is a shareholder of Vancare Ltd, which is related by being part owned by the same shareholder.
Included within debtors, amounts falling due within one year, are director loan account balances of:
Mrs R Guthrie: £5,833
Mr K Guthrie: £30,623
The loans are interest free and payable on demand.
Included within debtors, amounts falling due within one year, is an inter-company loan account outstanding for German Autocare Wakefield Ltd, balance of £34,568.
The loan is interest free and payable on demand.
14. Ultimate Controlling Party
The company's ultimate controlling party is Mr K Guthrie by virtue of his ownership of 35% of the issued share capital and directorship in the company.
Page 7