IRIS Accounts Production v25.3.0.601 04659271 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 Ordinary "A" 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh046592712024-03-31046592712025-03-31046592712024-04-012025-03-31046592712023-03-31046592712023-04-012024-03-31046592712024-03-3104659271ns15:EnglandWales2024-04-012025-03-3104659271ns14:PoundSterling2024-04-012025-03-3104659271ns10:Director12024-04-012025-03-3104659271ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104659271ns10:SmallEntities2024-04-012025-03-3104659271ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104659271ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104659271ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104659271ns10:FullAccounts2024-04-012025-03-310465927112024-04-012025-03-3104659271ns10:OrdinaryShareClass12024-04-012025-03-3104659271ns10:OrdinaryShareClass22024-04-012025-03-3104659271ns10:Director22024-04-012025-03-3104659271ns10:Director32024-04-012025-03-3104659271ns10:Director42024-04-012025-03-3104659271ns10:Director52024-04-012025-03-3104659271ns10:RegisteredOffice2024-04-012025-03-3104659271ns5:CurrentFinancialInstruments2025-03-3104659271ns5:CurrentFinancialInstruments2024-03-3104659271ns5:Non-currentFinancialInstruments2025-03-3104659271ns5:Non-currentFinancialInstruments2024-03-3104659271ns5:ShareCapital2025-03-3104659271ns5:ShareCapital2024-03-3104659271ns5:RetainedEarningsAccumulatedLosses2025-03-3104659271ns5:RetainedEarningsAccumulatedLosses2024-03-3104659271ns5:NetGoodwill2024-04-012025-03-3104659271ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104659271ns5:PlantMachinery2024-04-012025-03-3104659271ns5:NetGoodwill2024-03-3104659271ns5:NetGoodwill2025-03-3104659271ns5:NetGoodwill2024-03-3104659271ns5:PlantMachinery2024-03-3104659271ns5:PlantMachinery2025-03-3104659271ns5:PlantMachinery2024-03-3104659271ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104659271ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104659271ns5:Secured2025-03-3104659271ns5:Secured2024-03-3104659271ns10:OrdinaryShareClass12025-03-3104659271ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 04659271 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

BROSNANS LIMITED

BROSNANS LIMITED (REGISTERED NUMBER: 04659271)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROSNANS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: B J Brosnan
A J Brosnan
Mrs S C Hutchinson
Mrs K E McManus
Ms F P Rashid





REGISTERED OFFICE: Birkby House
Bailiff Bridge
Brighouse
West Yorkshire
HD6 4JJ





REGISTERED NUMBER: 04659271 (England and Wales)





ACCOUNTANTS: Brosnans
Chartered Accountants
Birkby House
Bailiff Bridge
Brighouse
West Yorkshire
HD6 4JJ

BROSNANS LIMITED (REGISTERED NUMBER: 04659271)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 753,103 876,141
Tangible assets 5 166,497 146,958
919,600 1,023,099

CURRENT ASSETS
Stocks 6 94,855 490,591
Debtors 7 447,101 517,966
Investments 8 27,295 25,000
Cash at bank 234,317 292,249
803,568 1,325,806
CREDITORS
Amounts falling due within one year 9 (525,008 ) (816,769 )
NET CURRENT ASSETS 278,560 509,037
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,198,160

1,532,136

CREDITORS
Amounts falling due after more than
one year

10

(315,240

)

(355,682

)
NET ASSETS 882,920 1,176,454

CAPITAL AND RESERVES
Called up share capital 12 200 200
Retained earnings 882,720 1,176,254
SHAREHOLDERS' FUNDS 882,920 1,176,454

BROSNANS LIMITED (REGISTERED NUMBER: 04659271)

BALANCE SHEET - continued
31 MARCH 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2025 and were signed on its behalf by:





A J Brosnan - Director


BROSNANS LIMITED (REGISTERED NUMBER: 04659271)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Brosnans Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
The goodwill is being written off over its useful life.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

BROSNANS LIMITED (REGISTERED NUMBER: 04659271)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2024 - 48 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 3,780,692
AMORTISATION
At 1 April 2024 2,904,551
Charge for year 123,038
At 31 March 2025 3,027,589
NET BOOK VALUE
At 31 March 2025 753,103
At 31 March 2024 876,141

BROSNANS LIMITED (REGISTERED NUMBER: 04659271)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024 438,898
Additions 48,914
At 31 March 2025 487,812
DEPRECIATION
At 1 April 2024 291,940
Charge for year 29,375
At 31 March 2025 321,315
NET BOOK VALUE
At 31 March 2025 166,497
At 31 March 2024 146,958

6. STOCKS
2025 2024
£    £   
Work-in-progress 94,855 490,591

Work in progress has been valued at selling price.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 411,258 470,942
Other debtors 35,843 47,024
447,101 517,966

8. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Listed investments 27,295 25,000

BROSNANS LIMITED (REGISTERED NUMBER: 04659271)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 250,005 209,950
Trade creditors 36,507 41,222
Taxation and social security 190,714 356,479
Other creditors 47,782 209,118
525,008 816,769

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 315,240 355,682

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 565,245 565,632

Handelsbanken holds a fixed & floating charge over the company's assets.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100
100 Ordinary "A" £1 100 100
200 200

13. RELATED PARTY DISCLOSURES

The company is controlled by the directors.