| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Fair value reserve | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 604,509 | 461,985 | |||
|
Director
|
Director
|
Director
|
|
|
| Freehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Leasehold | Plant & Machinery | Motor Vehicles | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 August 2024 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
|
( |
|
( |
( |
| As at 31 July 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 August 2024 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
( |
|
( |
( |
| As at 31 July 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 July 2025 |
|
|
|
|
|
| As at 1 August 2024 |
|
|
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 August 2024 and 31 July 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 614,922 | 614,922 | |
|
£
|
||
|
Valuation in 2018
|
28,427
|
|
|
Valuation in 2022
|
25,000
|
|
|
Valuation in 2023
|
37,155
|
|
|
Valuation in 2024
|
19,496
|
|
Cost
|
614,922
|
|
|
725,000
|
||
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 2,534 | 3,650 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 144,192 | 272,082 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Fair Value Reserve | |
|---|---|
| £ | |
| As at 1 August 2024 |
|
| Transfer to profit and loss |
|
| As at 31 July 2025 |
|