BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal Activity of the company is the operation of supermarkets. 29 October 2025 0 0 05541828 2025-03-31 05541828 2024-03-31 05541828 2023-03-31 05541828 2024-04-01 2025-03-31 05541828 2023-04-01 2024-03-31 05541828 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05541828 uk-curr:PoundSterling 2024-04-01 2025-03-31 05541828 uk-bus:AbridgedAccounts 2024-04-01 2025-03-31 05541828 uk-core:ShareCapital 2025-03-31 05541828 uk-core:ShareCapital 2024-03-31 05541828 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 05541828 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 05541828 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 05541828 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 05541828 uk-core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05541828 uk-bus:FRS102 2024-04-01 2025-03-31 05541828 uk-core:Goodwill 2024-04-01 2025-03-31 05541828 uk-core:Land 2024-04-01 2025-03-31 05541828 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05541828 uk-core:MotorVehicles 2024-04-01 2025-03-31 05541828 uk-core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05541828 uk-core:Goodwill 2024-03-31 05541828 uk-core:Goodwill 2025-03-31 05541828 2024-04-01 2025-03-31 05541828 uk-bus:Director1 2024-04-01 2025-03-31 05541828 uk-bus:Director2 2024-04-01 2025-03-31 05541828 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Chiltern Stores Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 March 2025



Chiltern Stores Limited
DIRECTORS' REPORT
for the financial year ended 31 March 2025

 
The directors present their report and the unaudited financial statements for the financial year ended 31 March 2025.
 
Principal Activity
The principal Activity of the company is the operation of supermarkets.
     
Results and Dividends
The profit for the financial year  £144,595 (2024 - £155,470).
     
Directors
The directors who served during the financial year are as follows:
     
Dary Sweeney
David Porter (Appointed 17 June 2025)
   
There were no changes in shareholdings between 31 March 2025 and the date of signing the financial statements.
     
In accordance with the Articles of Association, the directors retire by rotation and, being eligible, offer themselves for re-election.
     
Special provisions relating to small companies
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
     
     
On behalf of the board
     
     
Dary Sweeney
Director
     
     
David Porter
Director
     
29 October 2025



Chiltern Stores Limited
STATEMENT OF DIRECTORS' RESPONSIBILITIES
for the financial year ended 31 March 2025

 
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
 
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
     
On behalf of the board
     
     
Dary Sweeney
Director
     
     
David Porter
Director
     
29 October 2025



Chiltern Stores Limited
ABRIDGED PROFIT AND LOSS ACCOUNT
for the financial year ended 31 March 2025
2025 2024
Notes £ £

Gross profit 1,792,912 1,850,900
 
Administrative expenses (1,650,951) (1,669,947)
Other operating income 29,400 25,300
───────── ─────────
Operating profit 171,361 206,253
 
Interest receivable and similar income 20,285 118
───────── ─────────
Profit before taxation 191,646 206,371
 
Tax on profit (47,051) (50,901)
───────── ─────────
Profit for the financial year 144,595 155,470
    ═════════   ═════════



Chiltern Stores Limited
Company Registration Number: 05541828
ABRIDGED BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 5 260,735 320,194
───────── ─────────
 
Current Assets
Stocks 261,037 215,911
Debtors 124,009 77,156
Cash and cash equivalents 832,114 732,591
───────── ─────────
1,217,160 1,025,658
───────── ─────────
Creditors: amounts falling due within one year (502,599) (515,151)
───────── ─────────
Net Current Assets 714,561 510,507
───────── ─────────
Total Assets less Current Liabilities 975,296 830,701
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 975,196 830,601
───────── ─────────
Equity attributable to owners of the company 975,296 830,701
═════════ ═════════
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 29 October 2025 and signed on its behalf by
           
           
Dary Sweeney          
Director          
           
           
David Porter
Director
           



Chiltern Stores Limited
RECONCILIATION OF SHAREHOLDERS' FUNDS
as at 31 March 2025

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 April 2023 100 675,131 675,231
───────── ───────── ─────────
Profit for the financial year - 155,470 155,470
───────── ───────── ─────────
At 31 March 2024 100 830,601 830,701
  ───────── ───────── ─────────
Profit for the financial year - 144,595 144,595
  ───────── ───────── ─────────
At 31 March 2025 100 975,196 975,296
  ═════════ ═════════ ═════════



Chiltern Stores Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
Chiltern Stores Limited is a company limited by shares incorporated in the United Kingdom
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance

The financial statements of the company for the year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.

 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill

Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.

 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Long leasehold property - 2% Straight line
  Fixtures, fittings and equipment - 10% Straight line
  Motor vehicles - 20% Straight line
  Fixtures, and fittings Abbots Langley - 10% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 88, (2024 - 94).
     
4. Intangible assets
   
  Goodwill
  £
Cost
At 1 April 2024 1,299,951
  ─────────
 
At 31 March 2025 1,299,951
  ─────────
Amortisation
 
At 31 March 2025 1,299,951
  ─────────
Net book value
At 31 March 2025 -
  ═════════
             
5. Tangible assets
  Long Fixtures, Motor Fixtures, Total
  leasehold fittings and vehicles and fittings  
  property equipment   Abbots Langley  
  £ £ £ £ £
Cost
At 1 April 2024 34,732 1,029,409 110,747 850,234 2,025,122
  ───────── ───────── ───────── ───────── ─────────
 
At 31 March 2025 34,732 1,029,409 110,747 850,234 2,025,122
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 34,732 901,997 43,073 725,126 1,704,928
Charge for the financial year - 21,412 22,149 15,898 59,459
  ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 34,732 923,409 65,222 741,024 1,764,387
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 - 106,000 45,525 109,210 260,735
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2024 - 127,412 67,674 125,108 320,194
  ═════════ ═════════ ═════════ ═════════ ═════════