Company registration number 07391840 (England and Wales)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
COMPANY INFORMATION
Directors
P Buss
A Khan
R J Stattersfield
Secretary
P Buss
Company number
07391840
Registered office
19 London Road
High Wycombe
Buckinghamshire
HP11 1BJ
Auditor
Richard Place Dobson Services Limited
Ground Floor
1 - 7 Station Road
Crawley
West Sussex
RH10 1HT
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 30
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
page 1

The directors present the strategic report for the year ended 31 August 2024.

Review of business

The group has continued its strategy for growth both organically and through acquisitions. Turnover has decreased by 33% for the current year.

 

During the year a group reorganisation took place and one subsidiary was disposed of.

 

The group as a whole continues to seek to increase pupil numbers which allows the financial freedom to invest in its School sites for the benefit of all stakeholders.

 

The group continue to adhere to its ethos of owning and operating schools which set the highest possible expectations of each and every one of its pupils and schools which are committed to the ideal of personal happiness and the full development of individual potential.

Principal risks and uncertainties

The principal risks facing the Group are as follows:

 

1. The introduction of VAT onto private School fees from January 2025 will have an impact on both current and future parents ability to pay School fees and commit to independent education for their child.

 

2. The cost of living crisis further hampering the ability for parents to be able to afford private education.

 

3. Overheads constantly rising and the difficulty in light of VAT to be able to pass this increased cost on.

 

4. The high increase in national living wage each year not only increasing costs but also narrowing the gap between lower paid jobs and teaching staff.

 

5. Rising interest rates in recent years hampering the group's ability to refinance at normal market rates.

 

Key performance indicators

The key performance indicators for the group continue to be as follows:

 

1. Pupil numbers in School.

2. Capacity utilisation, how many spaces are available in the Schools.

3. Full time fee equivalent of students, showing how many spaces in the schools are discounted.

4. Staff cost to income percentage.

On behalf of the board

P Buss
Director
31 October 2025
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
page 2

The directors present their annual report and financial statements for the year ended 31 August 2024.

Principal activities

The principal activity of the company and group continued to be that of primary education.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £520,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Buss
A Khan
R J Stattersfield
Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
P Buss
Director
31 October 2025
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2024
page 3

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALPHA SCHOOLS (HOLDINGS) LIMITED
page 4

Disclaimer of opinion

We have audited the financial statements of Alpha Schools (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 August 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). We do not express an opinion on the accompanying financial statements of the group company. Because of the significance of the matters described in the Basis for Disclaimer of Opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

Due to time constraints we have been unable to satisfy ourselves as to the completeness, existence and valuation of key balances in the financial statements. As a result of these matters, we were unable to determine whether any adjustments might have been found necessary in respect of recorded or unrecorded balances, and the elements making up the statement of financial activities, and statement of cash flows.

 

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have been unable to form an opinion, whether based on the work undertaken in the course of the audit:

 

• the information given in the strategic report and directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

 

• the strategic report and directors’ report have been prepared in accordance with applicable legal requirements.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALPHA SCHOOLS (HOLDINGS) LIMITED
page 5
Matters on which we are required to report by exception

Not withstanding our disclaimer of an opinion on the financial statements, and in the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

Arising from the limitation of our work referred to above:

 

• we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

 

• we were unable to determine whether adequate accounting records have been kept. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

• adequate accounting records have not been kept, or returns adequate for our audit have not been received from

branches not visited by us; or

 

• the financial statements are not in agreement with the accounting records and returns; or

 

• certain disclosures of directors’ remuneration specified by law are not made; or

 

• we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our responsibility is to conduct an audit of the group and parent company’s financial statements in accordance with International Standards on Auditing and to issue an auditor’s report. However, because of the matters described in the Basis for Disclaimer of Opinion section of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We have made enquiries of management, and directors, regarding the procedures relating to identifying, evaluating and complying with

 

1. laws and regulations and whether they were aware of any instances of non-compliance;

 

2. detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

 

3. the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALPHA SCHOOLS (HOLDINGS) LIMITED
page 6

Discussion among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential significant risks for fraud in the following areas:

 

1. Management override of the controls in place

 

The audit engagement team identified the risk of management override of controls as the area where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures planned included, but were not limited to testing manual journal entries and other adjustments and evaluating the business rationale in relation to any significant, unusual transactions and transactions entered into outside of the normal course of business.

 

2. Revenue recognition

 

Audit procedures planned included, but were not limited to performing walk through tests to identify the control procedures in place and once an understanding of the pupil fee income recognition process was obtained, substantive procedures to be carried out.

3. Going concern

 

Another significant risk identified by the audit engagement team was going concern, as a result of falling pupil numbers and rising costs.. In order to test that the accounts being prepared on the going concern basis was correct the following testing was planned: Obtain and review cashflow forecasts and budgets for a period through to July 2025; Obtain and review management accounts for future periods up to the date of signing of the accounts to review against budgets and identify any further funding issues; review correspondence with the bank regarding their willingness to continue providing banking facilities and obtaining up to date management accounts and year end accounts.

4. Laws and regulations

 

The audit engagement team identified laws and regulations as a significant risk. In order to test that the financial statements were not materially misstated through fraud or error arising from a breach of laws and regulations, the following testing procedures were planned; A review of any recent results issued by ISI (Independent Schools Inspectorate); review of correspondence from legal advisors, to look for evidence of breaches; review of board minutes to identify any breaches in laws and regulations.

5. Valuation of property

 

The audit engagement team also identified the valuation of property as a significant risk. In order to test that the valuation of property per the accounts is valued reasonably, the following procedures were planned; a visit to the school premises to analyse indications of impairment; review documentation to any professional valuation undertaken; analyse property market to identify any potential indications of impairment of the school property.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALPHA SCHOOLS (HOLDINGS) LIMITED
page 7

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Darren Harding ACA FCCA DChA (Senior Statutory Auditor)
For and on behalf of Richard Place Dobson Services Limited, Statutory Auditor
Chartered Accountants
Ground Floor
1 - 7 Station Road
Crawley
West Sussex
RH10 1HT
31 October 2025
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2024
page 8
Continuing
Discontinued
31 August
Continuing
Discontinued
31 August
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
Turnover
3
13,971,946
1,241,624
15,213,570
21,933,236
927,535
22,860,771
Cost of sales
(10,963,633)
(546,133)
(11,509,766)
(17,489,950)
(987,400)
(18,477,350)
Gross profit
3,008,313
695,491
3,703,804
4,443,286
(59,865)
4,383,421
Administrative expenses
(293,812)
(118,291)
(412,103)
(5,133,734)
(960,041)
(6,093,775)
Other operating (expenses)/income
(3,604)
(15,005)
(18,609)
13,566
-
13,566
Operating profit/(loss)
4
2,710,897
562,195
3,273,092
(676,882)
(1,019,906)
(1,696,788)
Interest payable and similar expenses
7
(2,450,621)
-
(2,450,621)
(84,955)
-
(84,955)
Amounts written off investments
8
(2,728,103)
-
(2,728,103)
-
-
-
Loss before taxation
(2,467,827)
562,195
(1,905,632)
(761,837)
(1,019,906)
(1,781,743)
Tax on loss
9
-
-
-
-
-
-
Loss for the financial year
22
(2,467,827)
562,195
(1,905,632)
(761,837)
(1,019,906)
(1,781,743)
Loss for the financial year is all attributable to the owners of the parent company.
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2024
page 9
2024
2023
£
£
Loss for the year
(1,905,632)
(1,781,743)
Other comprehensive income
-
-
Other movemnts in year
-
0
-
0
Total comprehensive income for the year
(1,905,632)
(1,781,743)
Total comprehensive income for the year is all attributable to the owners of the parent company.
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP BALANCE SHEET
AS AT
31 AUGUST 2024
31 August 2024
page 10
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
1,300,140
1,329,255
Total intangible assets
1,300,140
1,329,255
Tangible assets
12
21,460,160
25,408,145
22,760,300
26,737,400
Current assets
Debtors
15
19,491,786
13,448,754
Cash at bank and in hand
3,442,888
-
22,934,674
13,448,754
Creditors: amounts falling due within one year
16
(7,641,173)
(18,903,384)
Net current assets/(liabilities)
15,293,501
(5,454,630)
Total assets less current liabilities
38,053,801
21,282,770
Creditors: amounts falling due after more than one year
17
(22,311,131)
(3,114,468)
Net assets
15,742,670
18,168,302
Capital and reserves
Called up share capital
20
27,000
27,000
Revaluation reserve
21
272,480
272,480
Profit and loss reserves
22
15,443,190
17,868,822
Total equity
15,742,670
18,168,302

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
31 October 2025
P Buss
Director
Company registration number 07391840 (England and Wales)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
COMPANY BALANCE SHEET
AS AT 31 AUGUST 2024
31 August 2024
page 11
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
19,246,661
23,230,612
Investments
13
5,648,737
8,376,840
24,895,398
31,607,452
Current assets
Debtors
15
7,951,038
9,381,944
Cash at bank and in hand
2,652,571
-
0
10,603,609
9,381,944
Creditors: amounts falling due within one year
16
(922,405)
(7,487,601)
Net current assets
9,681,204
1,894,343
Total assets less current liabilities
34,576,602
33,501,795
Creditors: amounts falling due after more than one year
17
(15,500,000)
(12,861,133)
Net assets
19,076,602
20,640,662
Capital and reserves
Called up share capital
20
27,000
27,000
Profit and loss reserves
22
19,049,602
20,613,662
Total equity
19,076,602
20,640,662

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,044,060 (2023 - £843,466 loss).

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
31 October 2025
P Buss
Director
Company registration number 07391840 (England and Wales)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2024
page 12
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2022
27,000
272,480
19,763,062
20,062,542
Year ended 31 August 2023:
Loss and total comprehensive income
-
-
(1,781,743)
(1,036,826)
Dividends
10
-
-
(112,497)
(112,497)
Balance at 31 August 2023
27,000
272,480
17,868,822
18,168,302
Year ended 31 August 2024:
Loss and total comprehensive income
-
-
(1,905,632)
(1,905,632)
Dividends
10
-
-
(520,000)
(520,000)
Balance at 31 August 2024
27,000
272,480
15,443,190
15,742,670
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2024
page 13
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2022
27,000
21,569,625
21,596,625
Year ended 31 August 2023:
Loss and total comprehensive income for the year
-
(843,466)
(843,466)
Dividends
10
-
(112,497)
(112,497)
Balance at 31 August 2023
27,000
20,613,662
20,640,662
Year ended 31 August 2024:
Profit and total comprehensive income
-
(1,044,060)
(1,044,060)
Dividends
10
-
(520,000)
(520,000)
Balance at 31 August 2024
27,000
19,049,602
19,076,602
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2024
page 14
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
28
(10,654,004)
1,996,996
Interest paid
-
(84,955)
Net cash (outflow)/inflow from operating activities
(10,654,004)
1,912,041
Investing activities
Purchase of tangible fixed assets
(73,667)
(2,905,177)
Proceeds from disposal of tangible fixed assets
3,928,434
(36)
Net cash generated from/(used in) investing activities
3,854,767
(2,905,213)
Financing activities
Proceeds from new bank loans
10,739,136
-
Repayment of bank loans
3,425,523
(32,375)
Amount withdrawn by directors
-
(1,402,372)
Dividends paid to equity shareholders
(520,000)
(112,497)
Corporation tax loan
22,989
-
Net cash generated from/(used in) financing activities
13,667,648
(1,547,244)
Net increase/(decrease) in cash and cash equivalents
6,868,411
(2,540,416)
Cash and cash equivalents at beginning of year
(3,425,523)
(885,107)
Cash and cash equivalents at end of year
3,442,888
(3,425,523)
Relating to:
Cash at bank and in hand
3,442,888
-
Bank overdrafts included in creditors payable within one year
-
(3,425,523)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2024
page 15
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
29
(13,455,454)
2,427,752
Interest paid
-
(84,955)
Net cash (outflow)/inflow from operating activities
(13,455,454)
2,342,797
Investing activities
Purchase of tangible fixed assets
-
0
(2,665,014)
Proceeds from disposal of tangible fixed assets
3,928,439
-
0
Proceeds from disposal of investments
2,728,103
-
Repayment of loans
-
(1,402,372)
Net cash generated from/(used in) investing activities
6,656,542
(4,067,386)
Financing activities
Proceeds from new bank loans
10,093,983
-
Repayment of bank loan
4,038,393
(32,375)
Dividends received from group companies
(520,000)
(112,497)
Corporation tax loan
(122,500)
-
Net cash generated from/(used in) financing activities
13,489,876
(144,872)
Net increase/(decrease) in cash and cash equivalents
6,690,964
(1,869,461)
Cash and cash equivalents at beginning of year
(4,038,393)
(2,168,932)
Cash and cash equivalents at end of year
2,652,571
(4,038,393)
Relating to:
Cash at bank and in hand
2,652,571
-
0
Bank overdrafts included in creditors payable within one year
-
(4,038,393)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
page 16
1
Accounting policies
Company information

Alpha Schools (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 19 London Road, High Wycombe, Buckinghamshire, HP11 1BJ .

 

The group consists of Alpha Schools (Holdings) Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for freehold property which is carried at valuation. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Alpha Schools (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 August 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
page 17
1.4
Going concern

At the time of approving the financial statements, the Directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.

 

Management have considered the consolidated loss in the period and consider that this is the result of the closing of one School and the acquisition of Schools that were in deficit in FY22. Management figures for the year ended 31 August 2024 show the group has returned to profitability.

 

Thus the Directors have adopted the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents the school fees invoiced over the course of an academic year.

Other income which is incidental to the fee income is recognised as and when received from UK.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

The group amortises goodwill on consolidation over a period of 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not provided
Short leasehold
15% on cost
Fixtures and fittings
33% on cost, 25% on cost, 20% on cost and 20% on reducing balance
Motor vehicles
20% on cost
Long leasehold
Not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

The freehold properties are not being depreciated as it is deemed their residual value is in excess of the cost in the accounts. If the residual value of property falls below the value it is carried in the accounts at then depreciation would be charged at 1% straight line.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
page 18
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
page 19
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
page 20
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Pension costs and other post-retirement benefits

The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 21
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation of the freehold buildings

The main judgement and accounting estimate in the accounts is the estimated residual value of the freehold buildings. No depreciation is charged on the freehold buildings on the basis that the estimated residual value is in excess of the cost.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Sales
13,206,070
22,197,572
Management charges
2,007,500
663,199
15,213,570
22,860,771
4
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
49,200
49,200
Depreciation of owned tangible fixed assets
93,213
143,372
(Profit)/loss on disposal of tangible fixed assets
(5,971,561)
503,629
Amortisation of intangible assets
29,115
109,051
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
331
435
347
451
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
5
Employees
(Continued)
page 22

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
9,123,837
14,762,407
1,203,818
957,507
Social security costs
796,592
1,170,777
125,286
74,123
Pension costs
436,281
869,378
22,288
32,663
10,356,710
16,802,562
1,351,392
1,064,293
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
80,000
169,500
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,205,505
84,955
Other finance costs:
Finance costs for financial instruments measured at fair value through profit or loss
912,479
-
0
Other interest
332,637
-
Total finance costs
2,450,621
84,955
8
Amounts written off investments
2024
2023
£
£
Loss on disposal of investments held at fair value
(2,728,103)
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 23
9
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(1,905,632)
(1,781,743)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(476,408)
(445,436)
Utilisation of tax losses
476,408
445,436
Taxation charge
-
-
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
520,000
112,497
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 September 2023
2,359,189
Disposals
(243,520)
At 31 August 2024
2,115,669
Amortisation and impairment
At 1 September 2023
1,029,934
Amortisation charged for the year
29,115
Disposals
(243,520)
At 31 August 2024
815,529
Carrying amount
At 31 August 2024
1,300,140
At 31 August 2023
1,329,255
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 24
12
Tangible fixed assets
Group
Freehold land and buildings
Short leasehold
Fixtures and fittings
Motor vehicles
Long leasehold
Total
£
£
£
£
£
£
Cost
At 1 September 2023
25,541,684
106,319
2,810,018
16,574
527,133
29,001,728
Additions
15,581
9,927
24,519
-
0
23,640
73,667
Disposals
(3,928,439)
-
0
(80,603)
-
0
-
0
(4,009,042)
At 31 August 2024
21,628,826
116,246
2,753,934
16,574
550,773
25,066,353
Depreciation and impairment
At 1 September 2023
1,422,681
-
0
2,154,328
16,574
-
0
3,593,583
Depreciation charged in the year
-
0
-
0
93,213
-
0
-
0
93,213
Eliminated in respect of disposals
-
0
-
0
(80,603)
-
0
-
0
(80,603)
At 31 August 2024
1,422,681
-
0
2,166,938
16,574
-
0
3,606,193
Carrying amount
At 31 August 2024
20,206,145
116,246
586,996
-
0
550,773
21,460,160
At 31 August 2023
24,119,003
106,319
655,690
-
0
527,133
25,408,145
Company
Freehold land and buildings
Short leasehold
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 September 2023
22,666,048
106,319
790,675
23,563,042
Disposals
(3,928,439)
-
0
-
0
(3,928,439)
At 31 August 2024
18,737,609
106,319
790,675
19,634,603
Depreciation and impairment
At 1 September 2023
-
0
-
0
332,430
332,430
Depreciation charged in the year
-
0
-
0
55,512
55,512
At 31 August 2024
-
0
-
0
387,942
387,942
Carrying amount
At 31 August 2024
18,737,609
106,319
402,733
19,246,661
At 31 August 2023
22,666,048
106,319
458,245
23,230,612
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 25
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
5,648,737
8,376,840
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 September 2023
8,376,840
Disposals
(2,728,103)
At 31 August 2024
5,648,737
Carrying amount
At 31 August 2024
5,648,737
At 31 August 2023
8,376,840
14
Subsidiaries

Details of the company's subsidiaries at 31 August 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
AS Northern Limited
19 London Road, High Wycombe, Buckinghamshire, HP11 1BJ
Ordinary
100.00
Abbotsford Preparatory School Limited
211 Flixton Road, Urmston, Manchester, M41 5PR
Ordinary
100.00
The Chadderton Independent Grammar School Limited
The Chadderton Preparatory Grammar School Broadway, Chadderton, Oldham, OL9 0AD
Ordinary
100.00
Wickham Court School Limited
19 London Road, High Wycombe, Buckinghamshire, HP11 1BJ
Ordinary
100.00
Wellesley Haddon Dene School Limited
Wellesley Haddon Dene, 114 Ramsgate Road, Broadstairs, CT10 2DG
Ordinary
100.00
Moor Allerton Preparatory School
Moor Allerton Preparatory School, Barlow Moor Road, Manchester, M20 2PW
Ordinary
100.00
Lady Lane Park School Limited
Lady Lane Park School, Lady Lane, Bingley, BD16 4AP
Ordinary
100.00
St Martins Preparatory School Limited
St Martins Preparatory School, Bargate, Grimsby, DN34 5AA
Ordinary
100.00
Clevelands Prep School Limited
Clevelands Preparatory School, Chorley New Road, Bolton, BL1 5DH
Ordinary
100.00
Sherrardswood Limited
Sherrardswood School, Lockleys, Welwyn, AL6 0BJ
Ordinary
0
The Saints Schools Limited
St James School, Bargate, Grimsby, DN34 4SY
Ordinary
100.00
Wellesley House School Limited
Wellesley House, Ramsgate Road, Broadstairs, CT10 2DG
Ordinary
100.00
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 26
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,039,955
3,075,039
-
0
-
0
Corporation tax recoverable
899,748
-
0
899,748
-
0
Amounts owed by group undertakings
-
-
3,415,077
-
Directors' current accounts
2,564,624
4,068,293
2,564,624
4,068,293
Other debtors
12,165,261
6,101,286
494,013
5,306,739
Prepayments and accrued income
822,198
204,136
577,576
6,913
19,491,786
13,448,754
7,951,038
9,381,945
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
32,284
3,425,523
-
0
4,038,393
Trade creditors
1,423,336
861,821
610,438
140,340
Corporation tax payable
510,392
487,408
-
0
122,500
Other taxation and social security
1,220,941
846,722
22,712
70,069
Other creditors
1,286,595
12,322,066
70,000
2,179,269
Accruals and deferred income
3,167,625
959,844
219,254
937,030
7,641,173
18,903,384
922,404
7,487,601
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
15,500,000
1,367,625
15,500,000
1,367,625
Amounts owed to group undertakings
-
0
-
0
-
0
11,493,508
Other creditors
6,811,131
1,746,843
-
0
-
0
22,311,131
3,114,468
15,500,000
12,861,133
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 27
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
16,112,870
754,755
15,500,000
1,367,625
Bank overdrafts
(580,586)
4,038,393
-
0
4,038,393
15,532,284
4,793,148
15,500,000
5,406,018
Payable within one year
32,284
3,425,523
-
0
4,038,393
Payable after one year
15,500,000
1,367,625
15,500,000
1,367,625
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
436,281
869,378

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
27,000
27,000
27,000
27,000
21
Revaluation reserve
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning and end of the year
272,480
272,480
-
0
-
22
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
17,868,822
19,763,062
20,613,662
21,569,625
Revaluation reserve
272,480
272,480
-
-
0
Loss for the year
(1,905,632)
(1,781,743)
(1,044,060)
(843,466)
Dividends
(520,000)
(112,497)
(520,000)
(112,497)
At the end of the year
15,443,190
18,141,302
19,049,602
20,613,662
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 28
23
Disposals

On 27 October 2023 the group disposed of its 100% holding in Sherrardswood Limited. Included in these financial statements are profits of £134,755 arising from the company's interests in Sherrardswood Limited up to the date of its disposal.

 

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
322,000
322,000
-
-
Between two and five years
1,288,000
1,288,000
-
-
In over five years
6,000,000
6,000,000
-
-
7,610,000
7,610,000
-
-
25
Related party transactions

Mr A Khan is the owner of another Independent Schools Group, AS Southern Limited.

 

As at the 31 August 2024 the group owed AS Southern Limited £8,607,361 (2023: £4,989,851), this amount is included in other creditors.

 

As at the 31 August 2024 the group was owed by AS Southern Limited £11,407,269 (2023: £9,046,249), this amount is included in other debtors.

 

During the year the group charged AS Southern Limited £576,000 (2023: £568,456) for head office recharges.

 

As at 31st August 2024 the group was owed £3,492,388 (2023: £1,895,719) from Lucton School and £1,558,141 which is a charity that has the Alpha Directors appointed as Governors.

ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 29
26
Controlling party

The ultimate controlling party is Mr A Khan by virtue of him owning all of the issued share capital of the entity.

27
Registered Bank Charge

Barclays Security Trustee Limited has filed fixed charges over certain Freehold Properties within the Group as security for the bank loan.

 

Barclays Security Trustee Limited has a fixed and floating charge over the assets of the company by a way of a debenture.

 

28
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Loss after taxation
(1,905,632)
(1,781,743)
Adjustments for:
Finance costs
-
84,955
(Gain)/loss on disposal of tangible fixed assets
-
503,629
Amortisation and impairment of intangible assets
29,115
109,051
Depreciation and impairment of tangible fixed assets
93,213
143,372
Movements in working capital:
(Increase)/decrease in debtors
(6,043,032)
990,414
(Decrease)/increase in creditors
(2,827,668)
1,947,318
Cash (absorbed by)/generated from operations
(10,654,004)
1,996,996
29
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
Loss after taxation
(1,044,060)
(843,466)
Adjustments for:
Finance costs
-
84,955
Depreciation and impairment of tangible fixed assets
55,512
55,512
Movements in working capital:
Decrease in debtors
1,430,906
3,324,346
Decrease in creditors
(13,897,812)
(193,595)
Cash (absorbed by)/generated from operations
(13,455,454)
2,427,752
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
page 30
30
Analysis of changes in net debt - group
2024
£
Opening net debt
Cash and cash equivalents
(4,291,649)
Loans
(2,154,755)
(6,446,404)
Changes in net debt arising from:
Cash flows of the entity
(5,362,364)
Changes in market value and exchange rates
(912,479)
Closing net funds/(debt) as analysed below
(12,721,247)
Closing net funds/(debt)
Cash and cash equivalents
3,391,623
Loans
(16,112,870)
(12,721,247)
31
Analysis of changes in net debt - company
2024
£
Opening net debt
Cash and cash equivalents
(4,038,393)
Loans
(1,367,625)
(5,406,018)
Changes in net debt arising from:
Cash flows of the entity
(3,800,829)
Acquisition and disposal of subsidiaries
(2,728,103)
Changes in market value and exchange rates
(912,479)
Closing net funds/(debt) as analysed below
(12,847,429)
Closing net funds/(debt)
Cash and cash equivalents
2,652,571
Loans
(15,500,000)
(12,847,429)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
Turnover
0010 Sales of goods
13,206,070
(7,441,760)
20,647,830
1
1,534,241
1,405,007
1,334,929
869,913
1,543,442
2,684,347
8,683,386
1,223,552
1,365,837
-
3,175
-
0020 Sales of goods 2
2,007,500
-
2,007,500
2,007,500
-
-
-
-
-
-
-
-
-
-
-
-
15,213,570
(7,441,760)
22,655,330
2,007,501
1,534,241
1,405,007
1,334,929
869,913
1,543,442
2,684,347
8,683,386
1,223,552
1,365,837
-
3,175
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
Cost of sales
1000 Wages and salaries
8,721,634
(3,870,262)
12,591,896
1,105,688
850,933
675,014
764,282
534,069
1,333,446
1,249,105
4,206,440
827,129
1,045,790
-
-
-
1010 Social security costs
796,592
(777,001)
1,573,593
125,286
63,182
54,319
57,571
60,638
114,861
104,127
845,380
65,489
82,740
-
-
-
1035 Subcontract labour
91,844
1
91,843
-
-
-
-
-
-
-
-
30,462
61,381
-
-
-
1050 Staff recruitment costs
30,232
305
29,927
-
2,519
3,793
-
2,114
71
3,746
7,362
7,089
3,233
-
-
-
1065 Staff training
29,954
(9,688)
39,642
-
2,648
13,342
-
3,396
2,057
3,740
12,214
1,110
1,135
-
-
-
1070 Staff pension costs defined contribution
436,281
1
436,280
22,288
23,317
20,601
59,751
(3,491)
59,585
149,949
-
46,054
58,226
-
-
-
1085 Other staff costs
359,816
(70,114)
429,930
55,743
83,679
-
34,160
19,267
58,543
77,615
100,923
-
-
-
-
-
1260 Educational resources
448,472
-
448,472
-
34,067
21,610
-
15,391
24,061
44,829
180,801
28,363
85,664
-
13,686
-
1270 Food supplies
440,230
(341,541)
781,771
631
65,579
50,165
36,439
47,883
92,554
99,468
260,468
111,616
16,968
-
-
-
1290 Consumables
39,980
-
39,980
-
-
-
2,404
-
1,445
-
-
32,279
3,808
-
44
-
1330 Security costs
76,112
-
76,112
71,432
-
4,680
-
-
-
-
-
-
-
-
-
-
1510 Travelling expenses
1,867
-
1,867
-
-
-
-
-
1,867
-
-
-
-
-
-
-
1520 Accommodation and subsistence
8,697
-
8,697
-
-
-
-
-
-
8,697
-
-
-
-
-
-
1810 Printing and stationery
15,637
-
15,637
-
-
-
-
-
15,637
-
-
-
-
-
-
-
1891 School clothing
12,228
(3,691)
15,919
-
2,737
867
799
979
567
682
4,386
4,902
-
-
-
-
1991 Spare account - cost of goods sold
190
(1,837)
2,027
-
-
-
-
-
40
-
1,987
-
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
11,509,766
(5,073,827)
16,583,593
1,381,068
1,128,661
844,391
955,406
680,246
1,704,734
1,741,958
5,619,961
1,154,493
1,358,945
-
13,730
-
GROSS PROFIT
3,703,804
(2,367,933)
6,071,737
626,433
405,580
560,616
379,523
189,667
(161,292)
942,389
3,063,425
69,059
6,892
-
(10,555)
-
Administrative expenses
3050 Staff recruitment costs
3,403
-
3,403
-
-
-
3,403
-
-
-
-
-
-
-
-
-
3065 Staff training
2,098
-
2,098
-
-
-
2,098
-
-
-
-
-
-
-
-
-
3085 Staff expenses
42,387
-
42,387
42,387
-
-
-
-
-
-
-
-
-
-
-
-
3210 Commissions payable
9,386
-
9,386
-
-
-
-
-
9,386
-
-
-
-
-
-
-
3300 Rent re operating leases
76,579
-
76,579
40,579
-
-
-
-
-
-
-
36,000
-
-
-
-
3305 Rent re licences and other
221,242
-
221,242
-
-
-
67,675
-
153,567
-
-
-
-
-
-
-
3320 Rates
428,300
(109,701)
538,001
47,448
22,895
30,255
32,078
29,734
141,077
46,120
121,802
34,868
31,724
-
-
-
3340 Household and cleaning
95,033
(14,179)
109,212
8,830
12,151
5,378
17,876
3,383
4,890
8,350
18,533
7,975
21,846
-
-
-
3345 Waste disposal
52,367
(19,147)
71,514
1,878
1,147
2,658
8,610
4,285
12,323
9,744
20,379
10,490
-
-
-
-
3350 Power, light and heat
812,607
(97,166)
909,773
231,626
26,483
21,781
35,461
19,540
270,854
66,143
101,669
114,332
21,884
-
-
-
3360 Property repairs and maintenance
254,374
(107,069)
361,443
1,396
18,624
24,028
23,131
16,438
67,210
26,706
115,258
45,789
16,788
-
6,075
-
3410 Computer running costs
78,704
(10,985)
89,689
33,978
(78)
6,169
2,806
1,502
23,934
7,161
14,217
-
-
-
-
-
3500 Motor running expenses
159,152
(198,849)
358,001
55,349
4,670
9,891
12,783
10,420
23,774
3,636
230,075
-
7,403
-
-
-
3510 Travelling expenses
17,880
(1,378)
19,258
6,657
543
565
261
491
8,593
577
1,521
50
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
3530 Postage, courier and delivery charges
47,547
(52,570)
100,117
4,032
7,035
167
6,771
5,360
63
11,365
64,089
1,235
-
-
-
-
3600 Professional subscriptions
90,590
(6,617)
97,207
170
9,787
5,852
25,046
5,670
14,608
10,717
13,668
1,476
10,213
-
-
-
3610 Legal and professional fees
1,462,751
(10,696)
1,473,447
1,417,537
(36)
192
7,882
1,441
107
17,029
10,695
17,211
-
-
1,389
-
3650 Audit fees
3,600
-
3,600
-
-
3,600
-
-
-
-
-
-
-
-
-
-
3680 Charitable donations
119
-
119
-
-
-
119
-
-
-
-
-
-
-
-
-
3700 Bank charges
360,060
(682)
360,742
341,598
598
448
465
371
14,032
1,260
988
500
282
-
200
-
3720 Bad and doubtful debts
147,557
(9,356)
156,913
-
(34,674)
(14,127)
(32,844)
(2,157)
-
104,655
9,356
40,610
46,094
-
40,000
-
3800 Insurances (not premises)
479,630
(49,428)
529,058
185,228
36,250
36,452
36,000
36,010
36,000
36,000
55,063
36,000
36,055
-
-
-
3810 Printing and stationery
20,834
1
20,833
-
-
8,795
-
-
6,741
297
-
-
5,000
-
-
-
3830 Advertising
9,714
(1,561)
11,275
(2,882)
5,049
400
882
75
71
420
7,260
-
-
-
-
-
3833 Website costs
1,619
-
1,619
-
-
-
-
-
1,619
-
-
-
-
-
-
-
3840 Telecommunications
77,427
(8,647)
86,074
49,834
1,603
2,641
3,091
-
7,014
-
10,247
10,241
637
-
766
-
3860 Other office supplies
776,000
(88,000)
864,000
-
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
-
-
-
3870 Event expenses
19,755
(30,373)
50,128
-
10,113
-
-
34
3,935
2,128
33,918
-
-
-
-
-
3890 Sundry expenses
510,621
-
510,621
862
-
24,999
-
(10,859)
357,670
-
5,040
132,853
56
-
-
-
3900 Amortisation
29,115
(54,076)
83,191
-
2,242
5,985
1,969
7,164
-
6,839
58,992
-
-
-
-
-
3910 Depreciation
93,213
(181)
93,394
55,512
17,605
240
9,419
4,273
771
5,393
181
-
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
3935 Profit or loss on sale of tangible assets (non exceptional)
(5,971,561)
-
(5,971,561)
(5,971,561)
-
-
-
-
-
-
-
-
-
-
-
-
412,103
(870,660)
1,282,763
(3,449,542)
238,007
272,369
360,982
229,175
1,254,239
460,540
988,951
585,630
293,982
-
48,430
-
Other income
4160 Sundry income
(18,609)
-
(18,609)
16,134
-
419
(50,167)
-
-
-
15,005
-
-
-
-
-
(18,609)
-
(18,609)
16,134
-
419
(50,167)
-
-
-
15,005
-
-
-
-
-
Amounts written off investments
4466 Profit or Loss on disposal of investments measured at fair value
(2,728,103)
-
(2,728,103)
(2,728,103)
-
-
-
-
-
-
-
-
-
-
-
-
(2,728,103)
-
(2,728,103)
(2,728,103)
-
-
-
-
-
-
-
-
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
Interest payable
4500 Bank interest on loans and overdrafts
1,205,505
-
1,205,505
1,205,505
-
-
-
-
-
-
-
-
-
-
-
-
4520 Interest payable - not financial liabilities
332,637
(110,859)
443,496
290,082
7,794
10,823
-
1,002
-
22,935
110,860
-
-
-
-
-
4530 Finance costs - financial instruments held at FVTPL
912,479
-
912,479
912,479
-
-
-
-
-
-
-
-
-
-
-
-
2,450,621
(110,859)
2,561,480
2,408,066
7,794
10,823
-
1,002
-
22,935
110,860
-
-
-
-
-
Taxation
4600 Corporation tax - current year
-
(502,408)
502,408
-
-
-
-
-
-
-
502,408
-
-
-
-
-
-
0
(502,408)
502,408
-
0
-
-
-
-
-
-
502,408
-
-
-
-
-
NET PROFIT
(1,905,632)
(884,006)
(1,021,626)
(1,044,060)
159,779
277,843
(31,626)
(40,510)
(1,415,531)
458,914
1,476,211
(516,571)
(287,090)
-
(58,985)
-
Fixed assets
6040 Goodwill cost brought forward
2,359,189
119,320
2,239,869
-
44,841
119,711
39,388
143,274
332,532
136,772
1,179,831
-
243,520
-
-
-
6046 Goodwill cost of disposals
(243,520)
-
(243,520)
-
-
-
-
-
-
-
-
-
(243,520)
-
-
-
6050 Goodwill accumulated amortisation brought forward
(1,029,934)
141,784
(1,171,718)
-
(21,932)
(59,992)
(19,160)
(71,968)
(332,532)
(68,665)
(353,949)
-
(243,520)
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
6051 Goodwill amortisation charge for year
(29,115)
54,076
(83,191)
-
(2,242)
(5,985)
(1,969)
(7,164)
-
(6,839)
(58,992)
-
-
-
-
-
6056 Goodwill impairment eliminated on disposals
243,520
-
243,520
-
-
-
-
-
-
-
-
-
243,520
-
-
-
6200 Freehold property cost brought forward
25,541,684
1,923,122
23,618,562
22,666,048
-
-
-
-
-
-
952,514
-
-
-
-
-
6201 Freehold property cost of additions
15,581
(10,006,606)
10,022,187
-
-
-
-
-
-
-
10,022,187
-
-
-
-
-
6203 Freehold property cost of disposals
(3,928,439)
-
(3,928,439)
(3,928,439)
-
-
-
-
-
-
-
-
-
-
-
-
6210 Freehold property accumulated depreciation brought forward
(1,422,681)
(1,422,681)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6230 Leasehold property cost brought forward
106,319
-
106,319
106,319
-
-
-
-
-
-
-
-
-
-
-
-
6231 Leasehold property cost of additions
9,927
-
9,927
-
-
-
-
9,927
-
-
-
-
-
-
-
-
6290 Plant and machinery cost brought forward
-
(141,082)
141,082
-
-
141,082
-
-
-
-
-
-
-
-
-
-
6291 Plant and machinery cost of additions
-
(960)
960
-
-
960
-
-
-
-
-
-
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
6300 Plant and machinery accumulated depreciation brought forward
-
141,082
(141,082)
-
-
(141,082)
-
-
-
-
-
-
-
-
-
-
6301 Plant and machinery depreciation charge for period
-
240
(240)
-
-
(240)
-
-
-
-
-
-
-
-
-
-
6320 Fixtures and fittings cost brought forward
2,810,018
552,339
2,257,679
790,675
234,708
-
192,843
111,250
101,913
304,669
408,251
32,767
80,603
-
-
-
6321 Fixtures and fittings cost of additions
24,519
(2,652)
27,171
-
816
-
16,172
405
6,166
-
3,612
-
-
-
-
-
6323 Fixtures and fittings cost of disposals
(80,603)
-
(80,603)
-
-
-
-
-
-
-
-
-
(80,603)
-
-
-
6330 Fixtures and fittings accumulated depreciation brought forward
(2,154,328)
(488,726)
(1,665,602)
(332,430)
(192,590)
-
(132,723)
(106,974)
(101,913)
(299,276)
(408,251)
(10,842)
(80,603)
-
-
-
6331 Fixtures and fittings depreciation charge for period
(93,213)
(59)
(93,154)
(55,512)
(17,605)
-
(9,419)
(4,273)
(771)
(5,393)
(181)
-
-
-
-
-
6336 Fixtures and fittings depreciation eliminated on disposals
80,603
-
80,603
-
-
-
-
-
-
-
-
-
80,603
-
-
-
6380 Motor vehicles cost brought forward
16,574
16,574
-
-
-
-
-
-
-
-
-
-
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
6390 Motor vehicles accumulated depreciation brought forward
(16,574)
(16,574)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6440 Other PPE 1 cost brought forward
527,133
-
527,133
-
-
-
527,133
-
-
-
-
-
-
-
-
-
6441 Other PPE 1 cost of additions
23,640
-
23,640
-
-
-
23,640
-
-
-
-
-
-
-
-
-
6900 Investment in subsidiaries
-
(5,648,737)
5,648,737
5,648,737
-
-
-
-
-
-
-
-
-
-
-
-
22,760,300
(14,779,540)
37,539,840
24,895,398
45,996
54,454
635,905
74,477
5,395
61,268
11,745,022
21,925
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
Current assets
6792 Non current amounts due from fellow group undertakings
-
(4,748,488)
4,748,488
-
2,078,481
2,014,083
637,425
18,499
-
-
-
-
-
-
-
-
7100 Trade debtors
3,115,839
467,454
2,648,385
-
237,852
99,147
69,701
100,631
150,264
323,263
962,831
340,936
363,761
-
(1)
-
7140 Bad debt provision
(75,884)
(32,655)
(43,229)
-
(14,670)
-
(28,559)
-
-
-
-
-
-
-
-
-
7161 Amounts due from fellow group undertakings
-
(3,415,077)
3,415,077
3,415,077
-
-
-
-
-
-
-
-
-
-
-
-
7170 Amounts owed by group undertakings provision
-
(483,997)
483,997
-
-
-
-
-
-
-
-
-
483,997
-
-
-
7280 Corporation tax repayable
899,748
-
899,748
899,748
-
-
-
-
-
-
-
-
-
-
-
-
7310 Amounts owed by connected company
-
(3,443,293)
3,443,293
-
-
-
-
-
-
3,443,293
-
-
-
-
-
-
7350 Prepayments
822,198
(27,939)
850,137
577,576
37,866
16,306
30,859
12,688
56,575
21,473
27,939
51,028
17,827
-
-
-
7420 Directors' current accounts (debtors only)
2,564,624
-
2,564,624
2,564,624
-
-
-
-
-
-
-
-
-
-
-
-
7433 Other debtors
12,165,261
9,099,500
3,065,761
494,013
95,522
-
1
45,017
122,860
113,564
2,123,928
-
70,855
-
1
-
7800 Bank current account 1
3,459,437
-
3,459,437
2,652,571
29,613
36,517
96,981
30,304
91,260
299,092
135,427
35,312
51,945
-
415
-
7801 Bank current account 2
32
-
32
-
-
-
-
-
32
-
-
-
-
-
-
-
7850 Petty cash account
419
-
419
-
-
-
-
-
419
-
-
-
-
-
-
-
7890 Short-term deposit 1
(17,000)
-
(17,000)
-
-
-
-
-
(17,000)
-
-
-
-
-
-
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
22,934,674
(2,584,495)
25,519,169
10,603,609
2,464,664
2,166,053
806,408
207,139
404,410
4,200,685
3,250,125
427,276
988,385
-
415
-
Current liabilities
7800 Bank current account 1
(32,284)
(32,284)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8010 Other trade creditors
(1,423,336)
37,462
(1,460,798)
(610,439)
(81,317)
(42,403)
(141,435)
(29,445)
(11,421)
(93,875)
(210,861)
(146,417)
(81,162)
-
(12,023)
-
8070 Wages and salaries control
339,349
339,349
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8080 Other Creditors
(1,625,944)
466,418
(2,092,362)
(70,000)
-
(10,718)
-
(4,275)
(22,699)
(956,597)
(692,741)
(335,332)
-
-
-
-
8085 Accruals
(3,097,564)
(467,560)
(2,630,004)
(190,474)
(697,458)
(2,016)
(630,890)
(431,285)
(508,266)
-
(86,000)
(83,615)
-
-
-
-
8086 Accrued defined contribution payments
(70,061)
229,839
(299,900)
(28,780)
(3,233)
-
-
-
-
-
(267,887)
-
-
-
-
-
8101 Amounts due to fellow group undertakings
-
1,882,463
(1,882,463)
-
-
-
-
-
(1,882,463)
-
-
-
-
-
-
-
8150 Corporation tax payable
(510,392)
8,670
(519,062)
-
-
-
-
-
-
(16,654)
(502,408)
-
-
-
-
-
8170 PAYE control account
(1,103,057)
(235,526)
(867,531)
(22,712)
(41,154)
(82,191)
(49,984)
(9,256)
(142,329)
(93,068)
(318,019)
(108,818)
-
-
-
-
8175 PAYE on directors' bonuses
(117,884)
-
(117,884)
-
-
-
-
-
-
(117,884)
-
-
-
-
-
-
8092 Deferred income - spare account - current
-
7,536,114
(7,536,114)
-
-
(452,369)
-
-
-
-
(6,272,723)
-
(811,022)
-
-
-
(7,641,173)
9,764,945
(17,406,118)
(922,405)
(823,162)
(589,697)
(822,309)
(474,261)
(2,567,178)
(1,278,078)
(8,350,639)
(674,182)
(892,184)
-
(12,023)
-
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
NET CURRENT ASSETS/(LIABILITIES)
15,293,501
7,180,450
8,113,051
9,681,204
1,641,502
1,576,356
(15,901)
(267,122)
(2,162,768)
2,922,607
(5,100,514)
(246,906)
96,201
-
(11,608)
-
TOTAL ASSETS LESS CURRENT LIABILITIES
38,053,801
(7,599,090)
45,652,891
34,576,602
1,687,498
1,630,810
620,004
(192,645)
(2,157,373)
2,983,875
6,644,508
(224,981)
96,201
-
(11,608)
-
Creditors: amounts falling due after more than one year
9000 Bank loan account 1
(15,500,000)
-
(15,500,000)
(15,500,000)
-
-
-
-
-
-
-
-
-
-
-
-
9073 Amounts other than loans due to fellow group undertakings
-
3,503,127
(3,503,127)
-
-
(27,000)
-
-
-
-
-
(1,677,531)
-
100
(1,379,275)
(419,421)
9102 Other long term creditors
(6,707,962)
(6,707,962)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9103 Other long term creditors
(103,169)
-
(103,169)
-
-
-
(103,169)
-
-
-
-
-
-
-
-
-
9116 Deferred income - spare account - non current
-
409,127
(409,127)
-
-
-
-
-
-
(409,127)
-
-
-
-
-
-
(22,311,131)
(2,795,708)
(19,515,423)
(15,500,000)
-
(27,000)
(103,169)
-
-
(409,127)
-
(1,677,531)
-
100
(1,379,275)
(419,421)
NET ASSETS
15,742,670
(10,394,798)
26,137,468
19,076,602
1,687,498
1,603,810
516,835
(192,645)
(2,157,373)
2,574,748
6,644,508
(1,902,512)
96,201
100
(1,390,883)
(419,421)
ALPHA SCHOOLS (HOLDINGS) LIMITED
Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited Alpha Schools (Holdings) Limited
GROUP AUDIT TRAIL (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Produced on: 31 October 2025 at 15:03
Group Total
Journals
Sub-Total
Parent
Sub 1
Sub 2
Sub 3
Sub 4
Sub 5
Sub 6
Sub 7
Sub 8
Sub 9
Sub 10
Sub 11
Sub 12
Alpha Schools (Holdings) Limited
Abbotsford Preparatory School Limited
Lady Lane Park School Limited
Clevelands Prep School Limited
The Chadderton Preparatory Grammar School Limited
Wellesley Haddon Dene School Limited
Moor Allerton Preparatory School Limited
Sherrardswood Limited
The Saints Schools Limited
St Martins Preparatory School Limited
AS Northern Ltd
Wickham Court School Limited
WHD Mini Stays LTD
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
£
Capital and reserves
9500 Ordinary share capital class 1 brought forward
27,000
(111)
27,111
27,000
1
1
1
1
1
1
1
1
1
100
1
1
9720 Revaluation reserve brought forward
272,480
272,480
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Profit and loss account reserve
9900 Retained earnings brought forward
17,868,822
(9,783,161)
27,651,983
20,613,662
1,527,718
1,325,966
548,460
(152,136)
(741,843)
2,115,833
5,168,296
(1,385,942)
383,290
-
(1,331,899)
(419,422)
Net Loss for the period
(1,905,632)
(884,006)
(1,021,626)
(1,044,060)
159,779
277,843
(31,626)
(40,510)
(1,415,531)
458,914
1,476,211
(516,571)
(287,090)
-
(58,985)
-
5001 Ordinary dividends final paid
(520,000)
-
(520,000)
(520,000)
-
-
-
-
-
-
-
-
-
-
-
-
SHAREHOLDERS' FUNDS
15,742,670
(10,394,798)
26,137,468
19,076,602
1,687,498
1,603,810
516,835
(192,645)
(2,157,373)
2,574,748
6,644,508
(1,902,512)
96,201
100
(1,390,883)
(419,421)
2024-08-312023-09-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A KhanR J StattersfieldR J StattersfieldP Bussfalse07391840bus:Consolidated2023-09-012024-08-31073918402023-09-012024-08-3107391840bus:CompanySecretaryDirector12023-09-012024-08-3107391840bus:Director12023-09-012024-08-3107391840bus:Director22023-09-012024-08-3107391840bus:CompanySecretary12023-09-012024-08-3107391840bus:Director32023-09-012024-08-3107391840bus:RegisteredOffice2023-09-012024-08-31073918402024-08-3107391840bus:Consolidated2024-08-31073918402022-09-012023-08-3107391840bus:Consolidated2022-09-012023-08-3107391840core:Goodwillbus:Consolidated2024-08-3107391840core:Goodwillbus:Consolidated2023-08-3107391840bus:Consolidated2023-08-31073918402023-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-08-3107391840core:FurnitureFittingsbus:Consolidated2024-08-3107391840core:MotorVehiclesbus:Consolidated2024-08-3107391840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-08-3107391840core:FurnitureFittingsbus:Consolidated2023-08-3107391840core:MotorVehiclesbus:Consolidated2023-08-3107391840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3107391840core:FurnitureFittings2024-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssets2023-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-3107391840core:FurnitureFittings2023-08-3107391840core:ShareCapitalbus:Consolidated2024-08-3107391840core:ShareCapitalbus:Consolidated2023-08-3107391840core:RevaluationReservebus:Consolidated2024-08-3107391840core:RevaluationReservebus:Consolidated2023-08-3107391840core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-08-3107391840core:ShareCapital2024-08-3107391840core:ShareCapital2023-08-3107391840core:RetainedEarningsAccumulatedLosses2024-08-3107391840core:RetainedEarningsAccumulatedLosses2023-08-3107391840core:ShareCapitalbus:Consolidated2022-08-3107391840core:SharePremiumbus:Consolidated2022-08-3107391840core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-08-3107391840core:ShareCapital2022-08-3107391840core:RetainedEarningsAccumulatedLosses2022-08-3107391840core:RevaluationReserve2024-08-3107391840core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2022-08-3107391840core:Goodwill2023-09-012024-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-012024-08-3107391840core:LandBuildingscore:LongLeaseholdAssets2023-09-012024-08-3107391840core:FurnitureFittings2023-09-012024-08-3107391840core:MotorVehicles2023-09-012024-08-3107391840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-09-012024-08-3107391840core:Goodwillbus:Consolidated2023-08-3107391840core:Goodwillbus:Consolidated2023-09-012024-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-08-3107391840core:FurnitureFittingsbus:Consolidated2023-08-3107391840core:MotorVehiclesbus:Consolidated2023-08-3107391840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-08-3107391840bus:Consolidated2023-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssets2023-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-3107391840core:FurnitureFittings2023-08-31073918402023-08-3107391840core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-09-012024-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-09-012024-08-3107391840core:FurnitureFittingsbus:Consolidated2023-09-012024-08-3107391840core:MotorVehiclesbus:Consolidated2023-09-012024-08-3107391840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-09-012024-08-3107391840core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-012024-08-3107391840core:Subsidiary12023-09-012024-08-3107391840core:Subsidiary22023-09-012024-08-3107391840core:Subsidiary32023-09-012024-08-3107391840core:Subsidiary42023-09-012024-08-3107391840core:Subsidiary52023-09-012024-08-3107391840core:Subsidiary62023-09-012024-08-3107391840core:Subsidiary72023-09-012024-08-3107391840core:Subsidiary82023-09-012024-08-3107391840core:Subsidiary92023-09-012024-08-3107391840core:Subsidiary102023-09-012024-08-3107391840core:Subsidiary112023-09-012024-08-3107391840core:Subsidiary122023-09-012024-08-3107391840core:Subsidiary112023-09-012024-08-3107391840core:Subsidiary222023-09-012024-08-3107391840core:Subsidiary332023-09-012024-08-3107391840core:Subsidiary442023-09-012024-08-3107391840core:Subsidiary552023-09-012024-08-3107391840core:Subsidiary662023-09-012024-08-3107391840core:Subsidiary772023-09-012024-08-3107391840core:Subsidiary882023-09-012024-08-3107391840core:Subsidiary992023-09-012024-08-3107391840core:Subsidiary10102023-09-012024-08-3107391840core:Subsidiary11112023-09-012024-08-3107391840core:Subsidiary12122023-09-012024-08-3107391840core:CurrentFinancialInstrumentsbus:Consolidated2024-08-3107391840core:CurrentFinancialInstrumentsbus:Consolidated2023-08-3107391840core:CurrentFinancialInstruments2024-08-3107391840core:CurrentFinancialInstruments2023-08-3107391840core:WithinOneYearbus:Consolidated2024-08-3107391840core:WithinOneYearbus:Consolidated2023-08-3107391840core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3107391840core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYear2023-08-3107391840core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-08-3107391840core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYear22024-08-3107391840core:Non-currentFinancialInstrumentscore:AfterOneYear22023-08-3107391840bus:PrivateLimitedCompanyLtd2023-09-012024-08-3107391840bus:FRS1022023-09-012024-08-3107391840bus:Audited2023-09-012024-08-3107391840bus:ConsolidatedGroupCompanyAccounts2023-09-012024-08-3107391840bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP