Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-313844265635366236trueNo description of principal activity2024-04-01false42trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08647691 2024-04-01 2025-03-31 08647691 2023-04-01 2024-03-31 08647691 2025-03-31 08647691 2024-03-31 08647691 2023-04-01 08647691 2 2024-04-01 2025-03-31 08647691 3 2024-04-01 2025-03-31 08647691 d:Director1 2024-04-01 2025-03-31 08647691 e:MotorVehicles 2024-04-01 2025-03-31 08647691 e:MotorVehicles 2025-03-31 08647691 e:MotorVehicles 2024-03-31 08647691 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08647691 e:FurnitureFittings 2024-04-01 2025-03-31 08647691 e:FurnitureFittings 2025-03-31 08647691 e:FurnitureFittings 2024-03-31 08647691 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08647691 e:ComputerEquipment 2024-04-01 2025-03-31 08647691 e:ComputerEquipment 2025-03-31 08647691 e:ComputerEquipment 2024-03-31 08647691 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08647691 e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08647691 e:FreeholdInvestmentProperty 2024-04-01 2025-03-31 08647691 e:FreeholdInvestmentProperty 2025-03-31 08647691 e:FreeholdInvestmentProperty 2024-03-31 08647691 e:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 08647691 e:FreeholdInvestmentProperty 3 2024-04-01 2025-03-31 08647691 e:CurrentFinancialInstruments 2025-03-31 08647691 e:CurrentFinancialInstruments 2024-03-31 08647691 e:Non-currentFinancialInstruments 2025-03-31 08647691 e:Non-currentFinancialInstruments 2024-03-31 08647691 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 08647691 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 08647691 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 08647691 e:Non-currentFinancialInstruments e:AfterOneYear 2024-03-31 08647691 e:ShareCapital 2025-03-31 08647691 e:ShareCapital 2024-03-31 08647691 e:InvestmentPropertiesRevaluationReserve 2024-04-01 2025-03-31 08647691 e:InvestmentPropertiesRevaluationReserve 2025-03-31 08647691 e:InvestmentPropertiesRevaluationReserve 2024-03-31 08647691 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08647691 e:RetainedEarningsAccumulatedLosses 2025-03-31 08647691 e:RetainedEarningsAccumulatedLosses 2024-03-31 08647691 d:OrdinaryShareClass1 2024-04-01 2025-03-31 08647691 d:OrdinaryShareClass1 2025-03-31 08647691 d:OrdinaryShareClass1 2024-03-31 08647691 d:FRS102 2024-04-01 2025-03-31 08647691 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08647691 d:FullAccounts 2024-04-01 2025-03-31 08647691 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08647691 2 2024-04-01 2025-03-31 08647691 e:Right-of-useInvestmentProperty 2024-04-01 2025-03-31 08647691 e:Right-of-useInvestmentProperty 2025-03-31 08647691 e:Right-of-useInvestmentProperty 2024-03-31 08647691 e:Right-of-useInvestmentProperty 2 2024-04-01 2025-03-31 08647691 e:Right-of-useInvestmentProperty 3 2024-04-01 2025-03-31 08647691 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08647691 e:AcceleratedTaxDepreciationDeferredTax 2024-03-31 08647691 e:RetirementBenefitObligationsDeferredTax 2025-03-31 08647691 e:RetirementBenefitObligationsDeferredTax 2024-03-31 08647691 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08647691









RADIO DEVELOPMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
RADIO DEVELOPMENTS LTD
REGISTERED NUMBER: 08647691

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
257,663
268,554

Investment property
 5 
19,221,328
17,683,119

  
19,478,991
17,951,673

Current assets
  

Debtors: amounts falling due within one year
 6 
514,772
191,933

Cash at bank and in hand
 7 
44,211
810,304

  
558,983
1,002,237

Creditors: amounts falling due within one year
 8 
(103,128)
(80,667)

Net current assets
  
 
 
455,855
 
 
921,570

Total assets less current liabilities
  
19,934,846
18,873,243

Creditors: amounts falling due after more than one year
 9 
(7,581,025)
(7,931,025)

Provisions for liabilities
  

Deferred tax
 10 
(2,670,127)
(2,373,539)

  
 
 
(2,670,127)
 
 
(2,373,539)

Net assets
  
9,683,694
8,568,679

Page 1

 
RADIO DEVELOPMENTS LTD
REGISTERED NUMBER: 08647691
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Capital and reserves
  

Called up share capital 
 11 
100
100

Investment property reserve
 12 
8,141,427
7,243,495

Profit and loss account
 12 
1,542,167
1,325,084

  
9,683,694
8,568,679


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 October 2025.




A L Dias
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Radio Developments Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 08647691. The address of the registered office is Haslers, Old Station Road, Essex, IG10 4PL. The company's principal activity during the year continued to be that of property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from rental properties is recognised for the period for which the rent is due. Revenue on property development is recognised on exchange of contracts. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
(2024: 25%)
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Financial instruments

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is
Page 6

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 2).

Page 7

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
337,313
40,866
11,656
389,835



At 31 March 2025

337,313
40,866
11,656
389,835



Depreciation


At 1 April 2024
73,873
37,709
9,699
121,281


Charge for the year on owned assets
9,613
789
489
10,891



At 31 March 2025

83,486
38,498
10,188
132,172



Net book value



At 31 March 2025
253,827
2,368
1,468
257,663



At 31 March 2024
263,440
3,157
1,957
268,554

Page 8

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Freehold investment property
Property under construc-tion
Total

£
£
£



Valuation


At 1 April 2024
16,662,504
1,020,613
17,683,117


Additions at cost
170,689
688,407
859,096


Disposals
(528,478)
-
(528,478)


Surplus on revaluation
1,207,593
-
1,207,593


Transfers between classes
1,704,297
(1,704,297)
-



At 31 March 2025
19,216,605
4,723
19,221,328

The 2025 valuations were made by the director's, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 April 2024
7,243,495
6,997,404

At 31 March 2025
7,243,495
6,997,404





6.


Debtors

2025
2024
£
£


Trade debtors
470,619
106,405

Other debtors
24,036
63,903

Prepayments and accrued income
20,117
21,625

514,772
191,933


Page 9

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
44,211
810,304

44,211
810,304



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
47,279
44,108

Other taxation and social security
6,535
8,759

Other creditors
44,682
27,800

Accruals and deferred income
4,632
-

103,128
80,667


Page 10

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
7,035,792
7,385,792

Other loans
545,233
545,233

7,581,025
7,931,025


The following liabilities were secured:

2025
2024
£
£



Bank loans
7,035,792
7,385,792

Other loans
545,233
545,233

7,581,025
7,931,025

Details of security provided:

The bank loans loans have been secured by a fixed and floating charge over specific properties and undertakings held in the company. 
The other loans are secured by mortgages against specific properties held by the company. 
 

Page 11

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025
2024


£

£






At beginning of year
(2,373,539)
(2,230,664)


Charged to the profit or loss
(296,588)
(142,875)



At end of year
(2,670,127)
(2,373,539)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(64,416)
(67,138)

Revaluation of investment property
(2,605,711)
(2,306,401)

(2,670,127)
(2,373,539)


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



12.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


13.


Related party transactions

During the year, no dividends of were paid to key management personnel (2024:Nil). 
 

 
Page 12