1 April 2024 false No description of principal activity Taxfiler 2024.6 10055705business:PrivateLimitedCompanyLtd2024-04-012025-03-31 100557052024-03-31 100557052024-04-012025-03-31 10055705business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 10055705business:FilletedAccounts2024-04-012025-03-31 100557052025-03-31 100557052024-03-31 10055705core:WithinOneYear2025-03-31 10055705core:WithinOneYear2024-03-31 10055705core:AfterOneYear2025-03-31 10055705core:AfterOneYear2024-03-31 10055705core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 10055705core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 10055705core:RevaluationReservecore:PreviouslyStatedAmount2025-03-31 10055705core:RevaluationReservecore:PreviouslyStatedAmount2024-03-31 10055705core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 10055705core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 10055705core:PreviouslyStatedAmount2025-03-31 10055705core:PreviouslyStatedAmount2024-03-31 10055705business:SmallEntities2024-04-012025-03-31 10055705business:Director12024-04-012025-03-31 10055705countries:EnglandWales2024-04-012025-03-31 10055705business:RegisteredOffice2024-04-012025-03-31 10055705core:LandBuildings2024-04-012025-03-31 10055705core:PlantMachinery2024-04-012025-03-31 10055705core:FurnitureFittings2024-04-012025-03-31 10055705core:ComputerEquipment2024-04-012025-03-31 10055705core:Goodwill2024-03-31 10055705core:Goodwill2025-03-31 10055705core:Goodwill2024-04-012025-03-31 10055705core:LandBuildings2024-03-31 10055705core:PlantMachinery2024-03-31 10055705core:FurnitureFittings2024-03-31 10055705core:ComputerEquipment2024-03-31 10055705core:LandBuildings2025-03-31 10055705core:PlantMachinery2025-03-31 10055705core:FurnitureFittings2025-03-31 10055705core:ComputerEquipment2025-03-31 100557052023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 10055705 (England and Wales)
Cedar Deddington Limited Unaudited accounts for the year ended 31 March 2025
Cedar Deddington Limited Unaudited accounts Contents
Page
- 2 -
Cedar Deddington Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
8,153 
16,308 
Tangible assets
561,926 
440,198 
570,079 
456,506 
Current assets
Inventories
21,737 
22,957 
Debtors
70,871 
180,978 
Cash at bank and in hand
- 
37 
92,608 
203,972 
Creditors: amounts falling due within one year
(207,302)
(166,378)
Net current (liabilities)/assets
(114,694)
37,594 
Total assets less current liabilities
455,385 
494,100 
Creditors: amounts falling due after more than one year
(213,742)
(431,225)
Provisions for liabilities
Deferred tax
- 
(831)
Net assets
241,643 
62,044 
Capital and reserves
Called up share capital
100 
100 
Revaluation reserve
122,986 
- 
Profit and loss account
118,557 
61,944 
Shareholders' funds
241,643 
62,044 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 20 October 2025 and were signed on its behalf by
Sarah-Jane Moore Director Company Registration No. 10055705
- 3 -
Cedar Deddington Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Cedar Deddington Limited is a private company, limited by shares, registered in England and Wales, registration number 10055705. The registered office is Unit 3, Canalside Business Park, Tramway Road, Banbury, Oxfordshire, OX16 5FA.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Not depreciated
Plant & machinery
5 years straight line
Fixtures & fittings
5 years straight line
Computer equipment
5 years straight line
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
81,546 
At 31 March 2025
81,546 
Amortisation
At 1 April 2024
65,238 
Charge for the year
8,155 
At 31 March 2025
73,393 
Net book value
At 31 March 2025
8,153 
At 31 March 2024
16,308 
- 4 -
Cedar Deddington Limited Notes to the Accounts for the year ended 31 March 2025
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At valuation 
At cost 
At cost 
At cost 
At 1 April 2024
427,014 
34,390 
18,395 
17,732 
497,531 
Additions
- 
800 
1,503 
119 
2,422 
Revaluations
122,986 
- 
- 
- 
122,986 
At 31 March 2025
550,000 
35,190 
19,898 
17,851 
622,939 
Depreciation
At 1 April 2024
- 
24,273 
15,355 
17,705 
57,333 
Charge for the year
- 
2,277 
1,350 
53 
3,680 
At 31 March 2025
- 
26,550 
16,705 
17,758 
61,013 
Net book value
At 31 March 2025
550,000 
8,640 
3,193 
93 
561,926 
At 31 March 2024
427,014 
10,117 
3,040 
27 
440,198 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Amounts due from group undertakings etc.
6,063 
158,498 
Accrued income and prepayments
8,758 
1,533 
Other debtors
182 
18,426 
15,003 
178,457 
Amounts falling due after more than one year
Trade debtors
- 
2,521 
Other debtors
55,868 
- 
55,868 
2,521 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
166,343 
112,730 
Trade creditors
12,893 
22,685 
Taxes and social security
- 
6,695 
Other creditors
100 
100 
Accruals
4,890 
2,043 
Deferred income
23,076 
22,125 
207,302 
166,378 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
16,548 
Amounts owed to group undertakings and other participating interests
213,742 
414,677 
213,742 
431,225 
- 5 -
Cedar Deddington Limited Notes to the Accounts for the year ended 31 March 2025
9
Controlling party
The ultimate controlling party is Cedri Limited, incorporated in England and Wales, by virtue of its 100% holding of the company's issued share capital. The registered office of Cedri Limited is Unit 3, Canalside Business Park, Tramway Road, Banbury, OX16 5FA.
10
Average number of employees
During the year the average number of employees was 6 (2024: 5).
- 6 -