Company registration number 11331772 (England and Wales)
CROSSCO (1432) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
CROSSCO (1432) LIMITED
COMPANY INFORMATION
Director
A Gillard
Company number
11331772
Registered office
Unit A
Riverside Drive
Cleckheaton
West Yorkshire
England
BD19 4DH
Auditor
BHP LLP
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
Bankers
Virgin Money UK PLC
94 Briggate
Leeds
LS1 6NP
CROSSCO (1432) LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 18
CROSSCO (1432) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -
The director presents the strategic report for the year ended 30 April 2025.
Review of the business
The principal activity of the company is that of a holding company. The holding activities have been transferred, and the company has ceased any trading activities. The process to strike off the company register has begun, and the company shall remain dormant with no further business activities planned.
Principal risks and uncertainties
The company has integrated into its ultimate parent company's (Project Milan Topco Limited) comprehensive system of risk management, a process that allows the Directors to identify, evaluate and manage potential risks and uncertainties that could have a material impact on the Company's performance.
The company does not trade therefore the primary risks and uncertainties faced by the company are centred around Group liquidity. Working capital efficiency and liquidity risks for the Group are mitigated via close weekly monitoring of cashflow and working capital.
Future developments
The company has ceased all activities and shall remain dormant until the strike off process is complete. Management have taken the decision to close the company as it is no longer required for any business activities and can confirm that the company held no assets or liabilities at year end.
Key performance indicators
As an intermediate holding company which held and serviced debt for the group, the directors focused on net external debt (bank loans) as a key performance indicator for the company. As at 30 April 2025 this stood at £19.4m (2024: £13.75m).
A Gillard
Director
29 October 2025
CROSSCO (1432) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
The director presents his annual report and financial statements for the year ended 30 April 2025.
Principal activities
The principal activity of the company is that of a holding company.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £14,417,117. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
C R Stirling
(Resigned 21 August 2024)
A Gillard
A S Moore
(Resigned 25 February 2025)
G J Short
(Resigned 21 August 2024)
J S Hammond
(Resigned 21 August 2024)
A Gillard resigned as a director on 21 August 2024.
He was subsequently reappointed on 25 February 2025.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
The financial statements have been prepared on a basis other than that of a going concern. Further details are set out in point 1.2 of the financial statements.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
A Gillard
Director
29 October 2025
CROSSCO (1432) LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CROSSCO (1432) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CROSSCO (1432) LIMITED
- 4 -
Opinion
We have audited the financial statements of Crossco (1432) Limited (the 'company') for the year ended 30 April 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 April 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - financial statements prepared on a basis other than going concern
We draw attention to Note 1.2 in the financial statements, which indicates that the company has ceased trading and does not intend to continue operations. As a result, the financial statements have been prepared on a basis other than going concern. These conditions, along with other matters set forth in Note 1.2, indicate the existence of a material uncertainty that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
CROSSCO (1432) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CROSSCO (1432) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations, relevant to the company, which could give rise to a material misstatement in the financial statements. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management, review of company minutes and legal expenses. There are inherent limitations in the audit procedures described and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
As part of our audit, we addressed the risk of management override of internal controls, including testing of journals and review of nominal ledger. We evaluated whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
CROSSCO (1432) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CROSSCO (1432) LIMITED (CONTINUED)
- 6 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Jamie Williams (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
29 October 2025
CROSSCO (1432) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
2025
2024
Notes
£
£
Administrative expenses
(459,675)
(820,950)
Other operating income
198,307
791,967
Operating loss
3
(261,368)
(28,983)
Interest receivable and similar income
6
13,056,250
Interest payable and similar expenses
7
(707,701)
(1,959,886)
Profit/(loss) before taxation
12,087,181
(1,988,869)
Tax on profit/(loss)
8
Profit/(loss) for the financial year
12,087,181
(1,988,869)
CROSSCO (1432) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
24,036,380
Current assets
Cash at bank and in hand
1
Creditors: amounts falling due within one year
11
(11,149,776)
Net current assets/(liabilities)
1
(11,149,776)
Total assets less current liabilities
1
12,886,604
Creditors: amounts falling due after more than one year
12
(10,556,667)
Net assets
1
2,329,937
Capital and reserves
Called up share capital
15
1
1
Profit and loss reserves
2,329,936
Total equity
1
2,329,937
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
A Gillard
Director
Company registration number 11331772 (England and Wales)
CROSSCO (1432) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2023
1
4,318,805
4,318,806
Year ended 30 April 2024:
Loss and total comprehensive income
-
(1,988,869)
(1,988,869)
Balance at 30 April 2024
1
2,329,936
2,329,937
Year ended 30 April 2025:
Profit and total comprehensive income
-
12,087,181
12,087,181
Dividends
9
-
(14,417,117)
(14,417,117)
Balance at 30 April 2025
1
1
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
1
Accounting policies
Company information
Crossco (1432) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, Riverside Drive, Cleckheaton, West Yorkshire, England, BD19 4DH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;
Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Project Milan Topco Limited. These consolidated financial statements are available from its registered office, Unit A, Riverside Drive, Cleckheaton, BD19 4DH.
1.2
Going concern
In the period Crossco (1432) Limited and its subsidiaries, including the company, were purchased by Project Milan Bidco Limited, a subsidiary of Inflexion Enterprise Fund V Guernsey Limited. As part of the post-acquisition restructuring plans to streamline the group, a programme to liquidate the non-trading intermediate holding companies, including the company, has been agreed and therefore the financial statements have been prepared on a basis other than that of going concern. This had no material impact on the carrying value of the assets and the liabilities of the company at year end. true
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 11 -
1.3
Other operating income
Other operating income relates to management charges receivable from the company's subsidiary undertaking.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Operating loss
The audit fees of Crossco (1432) Limited have been paid through fellow group company, Cutwel Limited.
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
1
5
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
151,567
605,320
Social security costs
20,916
83,534
Pension costs
7,797
31,081
180,280
719,935
5
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
137,526
550,500
Company pension contributions to defined contribution schemes
7,797
31,081
145,323
581,581
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 3).
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
5
Director's remuneration
(Continued)
- 15 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
185,600
Company pension contributions to defined contribution schemes
n/a
10,823
6
Interest receivable and similar income
2025
2024
£
£
Income from fixed asset investments
Income from shares in group undertakings
13,056,250
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
362,602
1,463,946
Interest payable to group undertakings
345,099
495,940
707,701
1,959,886
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 16 -
8
Taxation
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
12,087,181
(1,988,869)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
3,021,795
(497,217)
Tax effect of expenses that are not deductible in determining taxable profit
63,334
Group relief
178,934
497,217
Dividend income
(3,264,063)
Taxation charge for the year
-
-
9
Dividends
2025
2024
£
£
Final paid
14,417,117
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
24,036,380
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024
24,036,380
Disposals
(24,036,380)
At 30 April 2025
-
Carrying amount
At 30 April 2025
-
At 30 April 2024
24,036,380
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 17 -
11
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
13
2,920,000
Amounts owed to group undertakings
8,229,776
11,149,776
The bank loan was fully repaid during the current financial period.
The bank loans were secured by a fixed and floating charge over the company's property, assets and rights.
The amounts owed to group undertakings were unsecured, repayable on demand and attracted a market rate of interest. These amounts have been fully repaid in the current financial period.
12
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
13
10,556,667
The bank loan was fully repaid during the current financial period.
The bank loans were secured by a fixed and floating charge over the company's property, assets and rights.
13
Loans and overdrafts
2025
2024
£
£
Bank loans
13,476,667
Payable within one year
2,920,000
Payable after one year
10,556,667
In respect of liabilities payable or repayable by instalments, the following is included within creditors: amounts falling due within one year: £nil (2024: £2,920,000), amounts falling due within two to five years: £nil (2024: £10,556,667).
The bank loan was fully repaid during the current financial period.
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,797
31,081
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
CROSSCO (1432) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 18 -
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
16
Business combinations
On 14 April 2025, the trade and assets of Crossco (1432) Limited were hived up to Crossco (1427) Limited. The total value of the identifiable assets was £14,417,117.
17
Ultimate controlling party
The company’s immediate parent company is Crossco (1427) Limited, and its ultimate parent company is Project Milan Topco Limited. The company’s ultimate controlling party is Inflexion Enterprise V Investments Limited Partnership.
The registered office of Inflexion Enterprise V Investments Limited Partnership is: PO Box 286, Floor 2, Trafalgar Court, Les Banques, St Peter Port, GY1 4LY, Guernsey.
The smallest and largest group in which these financial statements are consolidated into is the financial statements of Project Milan Topco Limited.
2025-04-302024-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300C R StirlingA GillardA S MooreG J ShortJ S Hammond113317722024-05-012025-04-3011331772bus:Director22024-05-012025-04-3011331772bus:Director12024-05-012025-04-3011331772bus:Director32024-05-012025-04-3011331772bus:Director42024-05-012025-04-3011331772bus:Director52024-05-012025-04-3011331772bus:RegisteredOffice2024-05-012025-04-30113317722025-04-30113317722023-05-012024-04-3011331772core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3011331772core:RetainedEarningsAccumulatedLosses2024-05-012025-04-30113317722024-04-3011331772core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3011331772core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3011331772core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3011331772core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3011331772core:CurrentFinancialInstruments2025-04-3011331772core:CurrentFinancialInstruments2024-04-3011331772core:ShareCapital2025-04-3011331772core:ShareCapital2024-04-3011331772core:RetainedEarningsAccumulatedLosses2025-04-3011331772core:RetainedEarningsAccumulatedLosses2024-04-3011331772core:ShareCapital2023-04-3011331772core:RetainedEarningsAccumulatedLosses2023-04-3011331772core:ShareCapitalOrdinaryShareClass12025-04-3011331772core:ShareCapitalOrdinaryShareClass12024-04-3011331772core:UKTax2024-05-012025-04-3011331772core:UKTax2023-05-012024-04-3011331772core:Non-currentFinancialInstruments2025-04-3011331772core:Non-currentFinancialInstruments2024-04-3011331772bus:OrdinaryShareClass12024-05-012025-04-3011331772bus:OrdinaryShareClass12025-04-3011331772bus:OrdinaryShareClass12024-04-3011331772bus:PrivateLimitedCompanyLtd2024-05-012025-04-3011331772bus:FRS1022024-05-012025-04-3011331772bus:Audited2024-05-012025-04-3011331772bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP