0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 57,449 32,186 1,767 1,218 155 1,373 394 549 xbrli:pure xbrli:shares iso4217:GBP 11789763 2024-02-01 2025-01-31 11789763 2025-01-31 11789763 2024-01-31 11789763 2023-02-01 2024-01-31 11789763 2024-01-31 11789763 2023-01-31 11789763 bus:RegisteredOffice 2024-02-01 2025-01-31 11789763 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 11789763 bus:Director1 2024-02-01 2025-01-31 11789763 core:WithinOneYear 2025-01-31 11789763 core:WithinOneYear 2024-01-31 11789763 core:AfterOneYear 2025-01-31 11789763 core:AfterOneYear 2024-01-31 11789763 core:UKTax 2024-02-01 2025-01-31 11789763 core:UKTax 2023-02-01 2024-01-31 11789763 core:ShareCapital 2025-01-31 11789763 core:ShareCapital 2024-01-31 11789763 core:RetainedEarningsAccumulatedLosses 2025-01-31 11789763 core:RetainedEarningsAccumulatedLosses 2024-01-31 11789763 bus:SmallEntities 2024-02-01 2025-01-31 11789763 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 11789763 bus:SmallCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 11789763 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 11789763 bus:FullAccounts 2024-02-01 2025-01-31 11789763 bus:CompanySecretary1 2024-02-01 2025-01-31 11789763 bus:OrdinaryShareClass1 2025-01-31 11789763 bus:OrdinaryShareClass1 2024-01-31 11789763 core:ComputerEquipment 2024-02-01 2025-01-31 11789763 core:ComputerEquipment 2025-01-31 11789763 core:ComputerEquipment 2024-01-31
COMPANY REGISTRATION NUMBER: 11789763
Be Future Ready Today Limited
Unaudited Financial Statements
31 January 2025
Be Future Ready Today Limited
Director's Report
Year ended 31 January 2025
The director presents her report and the unaudited financial statements of the company for the year ended 31 January 2025 .
Director
The director who served the company during the year was as follows:
Mrs S De Fazio
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 30 October 2025 and signed on behalf of the board by:
Mrs S De Fazio
Director
Company Secretary
Registered office:
6 Stonehaven
37 Wickham Road
Beckenham
Kent
UK
BR3 6LZ
Be Future Ready Today Limited
Statement of Income and Retained Earnings
Year ended 31 January 2025
2025
2024
Note
£
£
Turnover
4
107,470
74,639
Cost of sales
2,435
7,578
---------
--------
Gross profit
105,035
67,061
Distribution costs
476
Administrative expenses
27,728
27,046
---------
--------
Operating profit
5
76,831
40,015
Interest payable and similar expenses
6
144
194
---------
--------
Profit before taxation
76,687
39,821
Tax on profit
7
19,238
7,635
--------
--------
Profit for the financial year and total comprehensive income
57,449
32,186
--------
--------
All the activities of the company are from continuing operations.
Be Future Ready Today Limited
Statement of Financial Position
31 January 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
9
394
549
Current assets
Debtors
10
31,705
16,235
Cash at bank and in hand
67,008
22,237
--------
--------
98,713
38,472
Creditors: amounts falling due within one year
11
29,423
14,767
--------
--------
Net current assets
69,290
23,705
--------
--------
Total assets less current liabilities
69,684
24,254
Creditors: amounts falling due after more than one year
12
2,528
5,047
--------
--------
Net assets
67,156
19,207
--------
--------
Capital and reserves
Called up share capital
13
100
100
Profit and loss account
67,056
19,107
--------
--------
Shareholders funds
67,156
19,207
--------
--------
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of directors and authorised for issue on 30 October 2025 , and are signed on behalf of the board by:
Mrs S De Fazio
Director
Company registration number: 11789763
Be Future Ready Today Limited
Statement of Cash Flows
Year ended 31 January 2025
2025
2024
£
£
Cash flows from operating activities
Profit for the financial year
57,449
32,186
Adjustments for:
Depreciation of tangible assets
155
235
Interest payable and similar expenses
144
194
Tax on profit
19,238
7,635
Accrued (income)/expenses
( 3,360)
900
Changes in:
Trade and other debtors
( 15,470)
( 14,777)
Trade and other creditors
6,222
( 3,254)
--------
--------
Cash generated from operations
64,378
23,119
Interest paid
( 144)
( 194)
Tax paid
( 7,499)
( 164)
--------
--------
Net cash from operating activities
56,735
22,761
--------
--------
Cash flows from financing activities
Proceeds from borrowings
( 2,464)
( 1,935)
Dividends paid
( 9,500)
( 13,327)
--------
--------
Net cash used in financing activities
( 11,964)
( 15,262)
--------
--------
Net increase in cash and cash equivalents
44,771
7,499
Cash and cash equivalents at beginning of year
22,237
14,738
--------
--------
Cash and cash equivalents at end of year
67,008
22,237
--------
--------
Be Future Ready Today Limited
Notes to the Financial Statements
Year ended 31 January 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 Stonehaven, 37 Wickham Road, Beckenham, Kent, BR3 6LZ, UK.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 February 2023. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 15.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
30% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Turnover
Turnover arises from:
2025
2024
£
£
Rendering of services
100,286
74,639
---------
--------
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5. Operating profit
Operating profit or loss is stated after charging:
2025
2024
£
£
Depreciation of tangible assets
155
235
Foreign exchange differences
757
22
----
----
6. Interest payable and similar expenses
2025
2024
£
£
Interest on banks loans and overdrafts
144
194
----
----
7. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
19,238
7,635
--------
-------
Tax on profit
19,238
7,635
--------
-------
8. Dividends
At the year end a dividend of £9,500 (2024: £13,327) was paid to the shareholder Susan De Fazio.
9. Tangible assets
Equipment
Total
£
£
Cost
At 1 February 2024 and 31 January 2025
1,767
1,767
-------
-------
Depreciation
At 1 February 2024
1,218
1,218
Charge for the year
155
155
-------
-------
At 31 January 2025
1,373
1,373
-------
-------
Carrying amount
At 31 January 2025
394
394
-------
-------
At 31 January 2024
549
549
-------
-------
10. Debtors
2025
2024
£
£
Trade debtors
136
395
Other debtors
31,569
15,840
--------
--------
31,705
16,235
--------
--------
11. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,130
2,130
Trade creditors
666
Accruals and deferred income
1,140
4,500
Corporation tax
19,210
7,471
Social security and other taxes
6,888
Director loan accounts
55
--------
--------
29,423
14,767
--------
--------
The bank loan liability of £2,130 relates to the monthly repayments for the BBL loan.
12. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,528
5,047
-------
-------
This relates to a business loan taken out under the BBL Scheme and is repayable by monthly instalments up to December 2026.
13. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
14. Analysis of changes in net debt
At 1 Feb 2024
Cash flows
At 31 Jan 2025
£
£
£
Cash at bank and in hand
22,237
44,771
67,008
Debt due within one year
(2,130)
(55)
(2,185)
Debt due after one year
(5,047)
2,519
(2,528)
--------
--------
--------
15,060
47,235
62,295
--------
--------
--------
15. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 February 2023.
No transitional adjustments were required in equity or profit or loss for the year.