Company registration number 13143223 (England and Wales)
VA CAPITAL HOLDING LIMITED CONSOLIDATED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
VA CAPITAL HOLDING LIMITED CONSOLIDATED
COMPANY INFORMATION
Director
Ms V Fiorini
Secretary
Regent Corporate Secretaries Ltd
Company number
13143223
Registered office
37-38 Long Acre
London
WC2E9JT
Auditor
PMK & Associates LLP
Lower Third Floor, Evelyn Suite
Quantum House, 22 - 24 Red Lion Court
London
EC4A 3EB
VA CAPITAL HOLDING LIMITED CONSOLIDATED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 30
VA CAPITAL HOLDING LIMITED CONSOLIDATED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -
The director presents the strategic report for the year ended 31 January 2025.
Principal Activities and Business Review
The Group’s main operating subsidiary, Virgil Alternative Investments Limited, operates as an independent financial institution providing services within the private markets sector. Following the granting of its license in September 2024, the company transitioned from an affiliate structure to full operational independence.
Its main activities include:
Investment arranging focused on Private Equity, Private Debt, and Emerging Strategies.
Financial advisory services exclusively dedicated to qualified investors, with a focus on alternative investments.
Asset management services for qualified and institutional investors.
Capital raising and placing agency services.
Service provider for fund managers and regulated financial institutions.
Review of the business
The results of the Group for the period, as set out in the financial statements, show a net loss after tax of £116,733 (2024: Loss £85,402). Shareholders' equity totaled £324,969 (2024:(£443,702)) as at 31 January 2025.
Principal risks and uncertainties
The main risks identified by the Directors are:
Funding and liquidity risk – mitigated through weekly CFO monitoring and planned capital inflows.
Market risk – managed through diversification across clients and jurisdictions.
Operational and compliance risk – addressed by strengthened internal controls and AML procedures.
Technology risk – reduced through phased AI development and internal testing.
The Directors believe that risk management and control processes are appropriate to the scale and complexity of the business.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
Financial Position and Future Developments
The results for the year are as set out in pages 7 to 12 of the financial statements.
The Group maintains a solid financial position, supported by confirmed client contracts and active fundraising initiatives. Discussions are ongoing with four institutional investors to acquire an equity stake between 15% and 25% (subject to regulatory approval on VAI).
The Group’s future strategic priorities include:
The Directors expect continued revenue growth and improved profitability in the forthcoming financial year.
Key performance indicators
The Directors use key performance indicators (KPIs) to assess the Group’s financial and operational performance. The principal KPIs are as follows:
The Directors consider these results satisfactory and reflective of the Group’s growing presence in the alternative finance market.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
Environmental, Social and Governance (ESG)
The Group recognises the importance of sustainable and ethical business practices. Key ESG commitments include:
Environmental: Operating a digital-first model to reduce emissions and paper waste.
Social: Promoting diversity and inclusion within hiring and partner relationships.
Governance: Maintaining rigorous internal controls, transparent reporting, and AML compliance standards. The Group’s advisory division has begun integrating ESG screening criteria into client portfolio assessments.
Going Concern
Having assessed the Group’s cash-flow forecasts, financial projections, and ongoing funding discussions, the Directors are satisfied that the Group has adequate resources to continue operations for at least 12 months from the balance-sheet date. Accordingly, the financial statements have been prepared on a going concern basis.
Ms V Fiorini
Director
31 October 2025
VA CAPITAL HOLDING LIMITED CONSOLIDATED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
The director presents her annual report and financial statements for the year ended 31 January 2025.
Principal activities
The principal activity of the company and group continued to be that of a holding company.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £2,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Ms V Fiorini
Auditor
PMK & Associates LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
On behalf of the board
Ms V Fiorini
Director
31 October 2025
VA CAPITAL HOLDING LIMITED CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VA CAPITAL HOLDING LIMITED CONSOLIDATED
- 6 -
Opinion
We have audited the financial statements of VA Capital Holding Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 January 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The Company no longer qualifies for audit exemption, and accordingly, this is the first year subject to a statutory audit. As a result, the comparative figures are unaudited. Notwithstanding this, we obtained sufficient and appropriate audit evidence regarding the opening balances as at 1 February 2024, in accordance with ISA (UK) 510 – Initial Audit Engagements: Opening Balances. No adjustments were considered necessary as a result of our procedures.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VA CAPITAL HOLDING LIMITED CONSOLIDATED
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit.
Our approach to identifying and assessing the susceptibility of each of the entities financial statements to material misstatements including non-compliance with laws and regulations and how fraud might occur and how these were address on the audit are:
We considered that there are specific laws and regulations, which have a direct material effect on the operation of the company, which include Companies Act 2006, FCA regulations, employment and bribery act, anti-money laundering regulations.
We assessed the compliance with the laws and regulations identified above through making enquiries with management and company in house legal counsel.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VA CAPITAL HOLDING LIMITED CONSOLIDATED
- 8 -
We assessed the susceptibility of the companies financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by
Making enquiries with informed management to confirm where they consider the company was susceptible to fraud and if they have knowledge of actual or suspected fraud.
Enquire with management and obtain information regarding the internal controls and policies in place to mitigate the risk of fraud
To address the risk of fraud through management bias and override of controls, we: |
|
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures, which included but were not limited to: |
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Malcolm Kauder (Senior Statutory Auditor)
For and on behalf of PMK & Associates LLP, Statutory Auditor
Chartered Certified Accountants
Lower Third Floor, Evelyn Suite
Quantum House, 22 - 24 Red Lion Court
London
EC4A 3EB
31 October 2025
VA CAPITAL HOLDING LIMITED CONSOLIDATED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
383,465
382,070
Cost of sales
(82,919)
(163,686)
Gross profit
300,546
218,384
Administrative expenses
(415,899)
(305,767)
Other operating income
5,851
1,981
Operating loss
4
(109,502)
(85,402)
Interest receivable and similar income
1,142
Interest payable and similar expenses
7
(230)
Amounts written off investments
8
(8,032)
-
Loss before taxation
(116,622)
(85,402)
Tax on loss
9
(111)
Loss for the financial year
19
(116,733)
(85,402)
Loss for the financial year is all attributable to the owners of the parent company.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025
- 10 -
2025
2024
£
£
Loss for the year
(116,733)
(85,402)
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
(116,733)
(85,402)
Total comprehensive income for the year is all attributable to the owners of the parent company.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
GROUP BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
64,744
49,792
Tangible assets
12
438
1,647
Investments
13
158,246
166,278
223,428
217,717
Current assets
Debtors
14
138,140
161,038
Cash at bank and in hand
230,251
172,556
368,391
333,594
Creditors: amounts falling due within one year
15
(116,620)
(99,516)
Net current assets
251,771
234,078
Total assets less current liabilities
475,199
451,795
Creditors: amounts falling due after more than one year
16
(150,230)
(8,093)
Net assets
324,969
443,702
Capital and reserves
Called up share capital
18
100,000
100,000
Profit and loss reserves
19
224,969
343,702
Total equity
324,969
443,702
The financial statements were approved and signed by the director and authorised for issue on 31 October 2025
31 October 2025
Ms V Fiorini
Director
Company registration number 13143223 (England and Wales)
VA CAPITAL HOLDING LIMITED CONSOLIDATED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
1,897
Investments
13
151,824
159,856
153,721
159,856
Current assets
Debtors
14
15,453
6,416
Cash at bank and in hand
2,078
4,254
17,531
10,670
Creditors: amounts falling due within one year
15
(5,243)
(2,879)
Net current assets
12,288
7,791
Net assets
166,009
167,647
Capital and reserves
Called up share capital
18
100,000
100,000
Profit and loss reserves
19
66,009
67,647
Total equity
166,009
167,647
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £362 (2024 - £33,316 profit).
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 31 October 2025
31 October 2025
Ms V Fiorini
Director
Company registration number 13143223 (England and Wales)
VA CAPITAL HOLDING LIMITED CONSOLIDATED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2023
100,000
545,104
645,104
Year ended 31 January 2024:
Loss and total comprehensive income
-
(85,402)
(85,402)
Dividends
10
-
(116,000)
(116,000)
Balance at 31 January 2024
100,000
343,702
443,702
Year ended 31 January 2025:
Loss and total comprehensive income
-
(116,733)
(116,733)
Dividends
10
-
(2,000)
(2,000)
Balance at 31 January 2025
100,000
224,969
324,969
VA CAPITAL HOLDING LIMITED CONSOLIDATED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2023
100,000
150,331
250,331
Year ended 31 January 2024:
Profit and total comprehensive income for the year
-
33,316
33,316
Dividends
10
-
(116,000)
(116,000)
Balance at 31 January 2024
100,000
67,647
167,647
Year ended 31 January 2025:
Profit and total comprehensive income
-
362
362
Dividends
10
-
(2,000)
(2,000)
Balance at 31 January 2025
100,000
66,009
166,009
VA CAPITAL HOLDING LIMITED CONSOLIDATED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
22
11,147
(153,977)
Interest paid
(228)
Income taxes paid
(1)
Net cash inflow/(outflow) from operating activities
10,919
(153,978)
Investing activities
Purchase of intangible assets
-
(49,792)
Proceeds from disposal of intangibles
(31,568)
-
Purchase of tangible fixed assets
(438)
(795)
Proceeds from disposal of tangible fixed assets
398
-
Proceeds from disposal of investments
-
(166,278)
Repayment of loans
(79,863)
-
Interest received
1,142
Net cash used in investing activities
(110,329)
(216,865)
Financing activities
Repayment of borrowings
150,230
-
Dividends paid to equity shareholders
6,875
(99,604)
Net cash generated from/(used in) financing activities
157,105
(99,604)
Net increase/(decrease) in cash and cash equivalents
57,695
(470,447)
Cash and cash equivalents at beginning of year
172,556
643,003
Cash and cash equivalents at end of year
230,251
172,556
VA CAPITAL HOLDING LIMITED CONSOLIDATED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
23
(13,857)
(5,221)
Investing activities
Proceeds from disposal of intangibles
(1,897)
Proceeds from disposal of investments
(159,856)
Dividends received
15,578
35,000
Net cash generated from/(used in) investing activities
13,681
(124,856)
Financing activities
Dividends paid to equity shareholders
(2,000)
(116,000)
Net cash used in financing activities
(2,000)
(116,000)
Net decrease in cash and cash equivalents
(2,176)
(246,077)
Cash and cash equivalents at beginning of year
4,254
250,331
Cash and cash equivalents at end of year
2,078
4,254
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 17 -
1
Accounting policies
Company information
VA Capital Holding Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 37-38 Long Acre, London, WC2E9JT.
The group consists of VA Capital Holding Ltd and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company VA Capital Holding Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 January 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 18 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Over 10 years on straight line basis
ThePlatform.finance
Over 3 years on straight line basis
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 19 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
Over 4 years on straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 20 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 22 -
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 23 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Financial advisory service
383,465
382,070
2025
2024
£
£
Turnover analysed by geographical market
Europe
383,465
382,070
2025
2024
£
£
Other revenue
Interest income
1,142
-
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
4,587
(4,439)
Depreciation of owned tangible fixed assets
1,249
1,249
Amortisation of intangible assets
16,614
-
Operating lease charges
29,704
64,110
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,100
-
Audit of the financial statements of the company's subsidiaries
9,500
-
14,600
-
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
5
Auditor's remuneration
(Continued)
- 24 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
5
4
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
230,239
129,825
Social security costs
25,711
16,842
-
-
Pension costs
991
256,941
146,667
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
230
-
8
Amounts written off investments
2025
2024
£
£
Other gains and losses
(8,032)
-
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
111
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
9
Taxation
(Continued)
- 25 -
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(116,622)
(85,402)
Expected tax charge based on the standard rate of corporation tax in the UK of 0% (2024: 0%)
-
-
Change in unrecognised deferred tax assets
111
Taxation charge
111
-
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
2,000
116,000
11
Intangible fixed assets
Group
Software
ThePlatform.finance
Total
£
£
£
Cost
At 1 February 2024
49,792
49,792
Disposals
(49,792)
(49,792)
Transfers
64,762
64,762
At 31 January 2025
64,762
64,762
Amortisation and impairment
At 1 February 2024
Amortisation charged for the year
18
16,596
16,614
Disposals
(16,596)
(16,596)
At 31 January 2025
18
18
Carrying amount
At 31 January 2025
64,744
64,744
At 31 January 2024
49,792
49,792
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 26 -
12
Tangible fixed assets
Group
Computers
£
Cost
At 1 February 2024
4,996
Additions
438
Disposals
(795)
At 31 January 2025
4,639
Depreciation and impairment
At 1 February 2024
3,349
Depreciation charged in the year
1,249
Eliminated in respect of disposals
(397)
At 31 January 2025
4,201
Carrying amount
At 31 January 2025
438
At 31 January 2024
1,647
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
158,246
166,278
151,824
159,856
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 February 2024
166,278
Bad debts written off
(8,032)
At 31 January 2025
158,246
Carrying amount
At 31 January 2025
158,246
At 31 January 2024
166,278
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
13
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 February 2024
159,856
Bad debts written off
(8,032)
At 31 January 2025
151,824
Carrying amount
At 31 January 2025
151,824
At 31 January 2024
159,856
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
31,755
70,375
Other debtors
100,832
16,578
15,453
6,416
Prepayments and accrued income
5,553
74,085
138,140
161,038
15,453
6,416
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
8,979
26,147
43
2,550
Amounts owed to group undertakings
91
Corporation tax payable
110
(1)
Other taxation and social security
62,786
12,997
-
-
Dividends payable
25,271
16,396
Other creditors
2,600
31,183
100
100
Accruals and deferred income
16,874
12,794
5,100
138
116,620
99,516
5,243
2,879
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 28 -
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
150,230
Trade creditors
8,048
Other creditors
45
150,230
8,093
-
-
The company received a loan of £150,000 during the year, repayable in full in three years from the reporting date. The loan accrues interest at a fixed rate of 7% per annum, with interest compounding annually and payable at maturity.
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
991
-
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
18
Share capital
Group
Company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
-
-
100,000
100,000
19
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
343,702
545,104
67,647
150,331
Profit/(loss) for the year
(116,733)
(85,402)
362
33,316
Dividends
(2,000)
(116,000)
(2,000)
(116,000)
At the end of the year
224,969
343,702
66,009
67,647
20
Related party transactions
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
20
Related party transactions
(Continued)
- 29 -
Group
At the year end, a dividend payable to the parent company, VA Capital Holdings Limited, was included within other creditors, for subsidiary, ThePlatfrom Ltd, amounting to £15,578 (2024: £0).
During the financial year, ThePlatform Ltd transferred an intangible asset to Virgil Alternative Assets Limited, a related party under common control, at its carrying amount of £33,196.
Parent Company
Included within other creditors are amount due to ThePlatform Ltd £Nil (2024 - £91).
At the year end, a dividend receivable from ThePlatform, a subsidiary, was included within other debtors amounting to £15,578 (2024: £0).
During the year, a dividend payment of £2,000 was made to the ultimate parent company, 9X Capital Asia.
21
Controlling party
The ultimate controlling party is Miss Veronica Fiorini.
22
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Loss after taxation
(116,733)
(85,402)
Adjustments for:
Taxation charged
111
Finance costs
231
Investment income
(1,143)
Amortisation and impairment of intangible assets
16,614
-
Depreciation and impairment of tangible fixed assets
1,249
1,249
Other gains and losses
8,032
-
Movements in working capital:
Decrease/(increase) in debtors
102,761
(161,038)
Increase in creditors
25
91,214
Cash generated from/(absorbed by) operations
11,147
(153,977)
VA CAPITAL HOLDING LIMITED CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 30 -
23
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
362
33,316
Adjustments for:
Investment income
(15,578)
(35,000)
Other gains and losses
8,032
-
Movements in working capital:
Increase in debtors
(9,037)
(6,416)
Increase in creditors
2,364
2,879
Cash absorbed by operations
(13,857)
(5,221)
24
Analysis of changes in net funds - group
1 February 2024
Cash flows
31 January 2025
£
£
£
Cash at bank and in hand
172,556
57,695
230,251
Borrowings excluding overdrafts
-
(150,230)
(150,230)
172,556
(92,535)
80,021
25
Analysis of changes in net funds - company
1 February 2024
Cash flows
31 January 2025
£
£
£
Cash at bank and in hand
4,254
(2,176)
2,078
2025-01-312024-02-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Ms V FioriniRegent Corporate Secretaries Ltdfalse13143223bus:Consolidated2024-02-012025-01-31131432232024-02-012025-01-3113143223bus:Director12024-02-012025-01-3113143223bus:CompanySecretary12024-02-012025-01-3113143223bus:RegisteredOffice2024-02-012025-01-31131432232025-01-3113143223bus:Consolidated2025-01-3113143223bus:Consolidated2023-02-012024-01-31131432232023-02-012024-01-3113143223bus:Consolidated2024-01-31131432232024-01-3113143223core:ComputerSoftwarebus:Consolidated2025-01-3113143223core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3113143223core:ComputerSoftwarebus:Consolidated2024-01-3113143223core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-3113143223core:ComputerEquipmentbus:Consolidated2025-01-3113143223core:ComputerEquipmentbus:Consolidated2024-01-3113143223core:ShareCapitalbus:Consolidated2025-01-3113143223core:ShareCapitalbus:Consolidated2024-01-3113143223core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3113143223core:ShareCapital2025-01-3113143223core:ShareCapital2024-01-3113143223core:RetainedEarningsAccumulatedLosses2025-01-3113143223core:RetainedEarningsAccumulatedLosses2024-01-3113143223core:ShareCapitalbus:Consolidated2023-01-31131432232023-01-3113143223core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3113143223core:ShareCapital2023-01-3113143223core:RetainedEarningsAccumulatedLosses2023-01-3113143223core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113143223core:ComputerSoftware2024-02-012025-01-3113143223core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113143223core:ComputerEquipment2024-02-012025-01-3113143223core:ComputerSoftwarebus:Consolidated2024-01-3113143223core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-3113143223bus:Consolidated2024-01-3113143223core:ComputerSoftwarebus:Consolidated2024-02-012025-01-3113143223core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-02-012025-01-3113143223core:ComputerEquipmentbus:Consolidated2024-01-3113143223core:ComputerEquipmentbus:Consolidated2024-02-012025-01-3113143223core:UnlistedNon-exchangeTradedbus:Consolidated2025-01-3113143223core:UnlistedNon-exchangeTradedbus:Consolidated2024-01-3113143223core:UnlistedNon-exchangeTraded2025-01-3113143223core:UnlistedNon-exchangeTraded2024-01-3113143223core:CurrentFinancialInstruments2025-01-3113143223core:CurrentFinancialInstruments2024-01-3113143223core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3113143223core:CurrentFinancialInstrumentsbus:Consolidated2024-01-3113143223core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3113143223core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-01-3113143223core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3113143223core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3113143223core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3113143223core:Non-currentFinancialInstrumentsbus:Consolidated2024-01-3113143223core:Non-currentFinancialInstruments2025-01-3113143223core:Non-currentFinancialInstruments2024-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYear22025-01-3113143223core:Non-currentFinancialInstrumentscore:AfterOneYear22024-01-3113143223bus:PrivateLimitedCompanyLtd2024-02-012025-01-3113143223bus:FRS1022024-02-012025-01-3113143223bus:Audited2024-02-012025-01-3113143223bus:ConsolidatedGroupCompanyAccounts2024-02-012025-01-3113143223bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP