| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—5 |
| Notes to the Financial Statements | 5—6 |
| 31 March 2025 | 31 March 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
|
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Members' capital classified as a liability | 300 | 300 | |||
| Other amounts | 35,451 | - | |||
| 35,751 | 300 | ||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | 1,301,791 | - | |||
| 1,301,791 | - | ||||
| 1,337,542 | 300 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 35,751 | 300 | |||
| Members' other interests | 1,301,791 | - | |||
| 1,337,542 | 300 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | |||
|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | |||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Members'Capital classified as Debt | |
| £ | £ | £ | £ | |
| Introduced by members | - | - | - | 300 |
| Amounts due to members | - | - | - | 300 |
| As at 31 March 2024 and 1 April 2024 | - | - | - | 300 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | - |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
| Members' interests after profit/(loss) for the year | - | - | - | 300 |
| Introduced by members | 1,591,000 | - | 1,591,000 | - |
| Drawings | (13,409) | - | (13,409) | - |
| Repayment of Capital | (239,846) | - | (239,846) | - |
| Other Movements | (35,954) | - | (35,954) | - |
| Amounts due to members | - | - | - | 300 |
| As at 31 March 2025 | 1,301,791 | - | 1,301,791 | 300 |
| DEBT | |||
|---|---|---|---|
| Loans and other debts due to members less any amounts due from members in debtors | |||
| Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | |
| Introduced by members | - | 300 | 300 |
| Amounts due to members | - | 300 | - |
| As at 31 March 2024 and 1 April 2024 | - | 300 | 300 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | 35,451 | 35,451 | 35,451 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
| Members' interests after profit/(loss) for the year | 35,451 | 35,751 | 35,751 |
| Introduced by members | - | - | 1,591,000 |
| Drawings | - | - | (13,409) |
| Repayment of Capital | - | - | (239,846) |
| Other Movements | - | - | (35,954) |
| Amounts due to members | 35,451 | 35,751 | - |
| As at 31 March 2025 | 35,451 | 35,751 | 1,337,542 |
| Freehold |
|
| Computer Equipment |
|
| Land & Property | |||
|---|---|---|---|
| Freehold | Computer Equipment | Total | |
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2024 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 April 2024 |
|
|
|
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 515 | - | |
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 489 | - | |
|
|
|
||