Acorah Software Products - Accounts Production 16.6.920 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 10137928 Mr Nigel Rowley Mrs Lesley Rowley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10137928 2024-04-30 10137928 2025-04-30 10137928 2024-05-01 2025-04-30 10137928 frs-core:CurrentFinancialInstruments 2025-04-30 10137928 frs-core:Non-currentFinancialInstruments 2025-04-30 10137928 frs-core:ComputerEquipment 2025-04-30 10137928 frs-core:ComputerEquipment 2024-05-01 2025-04-30 10137928 frs-core:ComputerEquipment 2024-04-30 10137928 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 10137928 frs-core:MotorVehicles 2025-04-30 10137928 frs-core:MotorVehicles 2024-05-01 2025-04-30 10137928 frs-core:MotorVehicles 2024-04-30 10137928 frs-core:OtherResidualIntangibleAssets 2025-04-30 10137928 frs-core:OtherResidualIntangibleAssets 2024-04-30 10137928 frs-core:PlantMachinery 2025-04-30 10137928 frs-core:PlantMachinery 2024-05-01 2025-04-30 10137928 frs-core:PlantMachinery 2024-04-30 10137928 frs-core:ShareCapital 2025-04-30 10137928 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 10137928 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10137928 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 10137928 frs-bus:SmallEntities 2024-05-01 2025-04-30 10137928 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 10137928 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 10137928 frs-bus:Director1 2024-05-01 2025-04-30 10137928 frs-bus:Director2 2024-05-01 2025-04-30 10137928 frs-countries:EnglandWales 2024-05-01 2025-04-30 10137928 2023-04-30 10137928 2024-04-30 10137928 2023-05-01 2024-04-30 10137928 frs-core:CurrentFinancialInstruments 2024-04-30 10137928 frs-core:Non-currentFinancialInstruments 2024-04-30 10137928 frs-core:WithinOneYear 2024-04-30 10137928 frs-core:ShareCapital 2024-04-30 10137928 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 10137928
Dryhill Wine Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2025
Dark Consulting Ltd
34c High Street
Yatton
Bristol
BS49 4JA
Dryhill Wine Ltd
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Dryhill Wine Ltd
Balance Sheet
As At 30 April 2025
Balance Sheet
Registered number: 10137928

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 3,181 |  | 3,181
Tangible Assets | 5 |  | 43,974 |  | 52,954
|  |  | 47,155 |  | 56,135
CURRENT ASSETS
Stocks | 6 | 99,638 |  | 74,311 |
Debtors | 7 | 2,248 |  | 1,955 |
Cash at bank and in hand |  | 1,603 |  | 8,621 |
|  | 103,489 |  | 84,887 |
Creditors: Amounts Falling Due Within One Year | 8 | (3,497 ) |  | (11,216 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 99,992 |  | 73,671
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 147,147 |  | 129,806
Creditors: Amounts Falling Due After More Than One Year | 9 |  | (228,839 ) |  | (202,539 )
NET LIABILITIES |  |  | (81,692 ) |  | (72,733 )
CAPITAL AND RESERVES
Called up share capital | 11 |  | 200 |  | 200
Profit and Loss Account |  |  | (81,892 ) |  | (72,933 )
SHAREHOLDERS' FUNDS |  |  | (81,692) |  | (72,733)

Page 1
Page 2
Dryhill Wine Ltd
Balance Sheet (continued)
As At 30 April 2025
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Nigel Rowley Director
31/10/2025

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Dryhill Wine Ltd
Notes to the Financial Statements
For The Year Ended 30 April 2025
Notes to the Financial Statements
1. General Information
Dryhill Wine Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10137928 . The registered office is Dryhill Farm, Ullenwood, Cheltenham, GL53 9QR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 15%
Motor Vehicles | 15%
Computer Equipment | 15%

2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2024: NIL)
- -
Page 3
Page 4
Dryhill Wine Ltd
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
4. Intangible Assets

| Other
--- | ---
| £
Cost
As at 1 May 2024 | 3,181
As at 30 April 2025 | 3,181
Net Book Value
As at 30 April 2025 | 3,181
As at 1 May 2024 | 3,181

5. Tangible Assets

| Plant & Machinery | Motor Vehicles | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 May 2024 | 5,456 | 56,457 | 1,900 | 63,813
Additions | 1,289 | - | - | 1,289
As at 30 April 2025 | 6,745 | 56,457 | 1,900 | 65,102
Depreciation
As at 1 May 2024 | 314 | 10,102 | 443 | 10,859
Provided during the period | 1,516 | 8,468 | 285 | 10,269
Transfers | 314 | (314 ) | - | -
As at 30 April 2025 | 2,144 | 18,256 | 728 | 21,128
Net Book Value
As at 30 April 2025 | 4,601 | 38,201 | 1,172 | 43,974
As at 1 May 2024 | 5,142 | 46,355 | 1,457 | 52,954

6. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Work in progress | 99,638 |  | 74,311

7. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 279 |  | 179
VAT | 1,969 |  | 1,776
| 2,248 |  | 1,955

Page 4
Page 5
Dryhill Wine Ltd
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | - |  | 866
Trade creditors | 3,497 |  | 9,130
Accruals and deferred income | - |  | 1,220
| 3,497 |  | 11,216

9. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Directors loan account | 228,839 |  | 202,539

10. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | - |  | 866

11. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 200 |  | 200

Page 5