23 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 50,000 15,000 5,000 20,000 30,000 35,000 566,669 596,720 30,051 566,669 xbrli:pure xbrli:shares iso4217:GBP 03911485 2024-04-01 2025-03-31 03911485 2025-03-31 03911485 2024-03-31 03911485 2023-04-01 2024-03-31 03911485 2024-03-31 03911485 2023-03-31 03911485 core:NetGoodwill 2024-04-01 2025-03-31 03911485 core:PlantMachinery 2024-04-01 2025-03-31 03911485 core:FurnitureFittings 2024-04-01 2025-03-31 03911485 core:MotorVehicles 2024-04-01 2025-03-31 03911485 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 03911485 bus:Director3 2024-04-01 2025-03-31 03911485 bus:Director1 2024-04-01 2025-03-31 03911485 bus:Director2 2024-04-01 2025-03-31 03911485 core:NetGoodwill 2024-03-31 03911485 core:NetGoodwill 2025-03-31 03911485 core:PlantMachinery 2024-03-31 03911485 core:FurnitureFittings 2024-03-31 03911485 core:MotorVehicles 2024-03-31 03911485 core:LandBuildings core:LongLeaseholdAssets 2025-03-31 03911485 core:PlantMachinery 2025-03-31 03911485 core:FurnitureFittings 2025-03-31 03911485 core:MotorVehicles 2025-03-31 03911485 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 03911485 core:WithinOneYear 2025-03-31 03911485 core:WithinOneYear 2024-03-31 03911485 core:ShareCapital 2025-03-31 03911485 core:ShareCapital 2024-03-31 03911485 core:CapitalRedemptionReserve 2025-03-31 03911485 core:CapitalRedemptionReserve 2024-03-31 03911485 core:RetainedEarningsAccumulatedLosses 2025-03-31 03911485 core:RetainedEarningsAccumulatedLosses 2024-03-31 03911485 core:BetweenOneFiveYears 2025-03-31 03911485 core:BetweenOneFiveYears 2024-03-31 03911485 core:NetGoodwill 2024-03-31 03911485 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 03911485 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-03-31 03911485 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInInvestments 2025-03-31 03911485 core:Non-currentFinancialInstruments 2024-03-31 03911485 core:PlantMachinery 2024-03-31 03911485 core:FurnitureFittings 2024-03-31 03911485 bus:Director1 2024-03-31 03911485 bus:Director1 2025-03-31 03911485 bus:Director2 2024-03-31 03911485 bus:Director2 2025-03-31 03911485 bus:Director3 2024-03-31 03911485 bus:Director3 2025-03-31 03911485 bus:Director1 2023-03-31 03911485 bus:Director1 2024-03-31 03911485 bus:Director2 2023-03-31 03911485 bus:Director2 2024-03-31 03911485 bus:Director3 2023-03-31 03911485 bus:Director3 2024-03-31 03911485 bus:Director1 2023-04-01 2024-03-31 03911485 bus:SmallEntities 2024-04-01 2025-03-31 03911485 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03911485 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03911485 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03911485 bus:FullAccounts 2024-04-01 2025-03-31 03911485 core:ComputerEquipment 2024-04-01 2025-03-31 03911485 core:ComputerEquipment 2024-03-31 03911485 core:ComputerEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 03911485

Teal Products Limited

Filleted Unaudited Financial Statements

31 March 2025

Teal Products Limited

Financial Statements

Year ended 31 March 2025

Contents | Page

Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements | 1

Statement of financial position | 2

Notes to the financial statements | 4

Teal Products Limited

Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Teal Products Limited

Year ended 31 March 2025
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2025, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
HARPER SHELDON LIMITED Chartered accountants
Midway House Staverton Technology Park Herrick Way, Staverton Cheltenham, Glos. GL51 6TQ
10 October 2025

Teal Products Limited

Statement of Financial Position

31 March 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Intangible assets | 5 | 30,000 | 35,000
Tangible assets | 6 | 119,375 | 19,052
Investments | 7 | – | 566,669
| --------- | ---------
| 149,375 | 620,721

Current assets

Stocks | 1,674,022 | 924,620
Debtors | 8 | 2,146,176 | 1,900,308
Cash at bank and in hand | 889,517 | 964,533
| ------------ | ------------
| 4,709,715 | 3,789,461

Creditors: amounts falling due within one year | 9 | 1,493,283 | 1,816,256
| ------------ | ------------
Net current assets | 3,216,432 | 1,973,205
| ------------ | ------------
Total assets less current liabilities | 3,365,807 | 2,593,926

Provisions | 13,524 | –
| ------------ | ------------
Net assets | 3,352,283 | 2,593,926
| ------------ | ------------

Capital and reserves

Called up share capital | 8 | 8
Capital redemption reserve | 2 | 2
Profit and loss account | 3,352,273 | 2,593,916
| ------------ | ------------
Shareholders funds | 3,352,283 | 2,593,926
| ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Teal Products Limited

Statement of Financial Position (continued)

31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 10 October 2025 , and are signed on behalf of the board by:

Mr S B Yiend
Director

Company registration number: 03911485

Teal Products Limited

Notes to the Financial Statements

Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Unit 8a, Orchard Industrial Estate, Toddington, Cheltenham, Gloucestershire, GL54 5EB, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Leasehold property improvements | - | Straight line over the lease term
| Plant and machinery | - | 25% reducing balance
| Fixtures and fittings | - | 25% reducing balance
| Motor vehicles | - | 25% straight line
| Equipment | - | 33% straight line

Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 23 (2024: 22 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 April 2024 and 31 March 2025 | 50,000
| --------
Amortisation |
At 1 April 2024 | 15,000
Charge for the year | 5,000
| --------
At 31 March 2025 | 20,000
| --------
Carrying amount |
At 31 March 2025 | 30,000
| --------
At 31 March 2024 | 35,000
| --------

6. Tangible assets

| Long leasehold property | Plant and machinery | Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £ | £ | £
Cost |  |  |  |  |  |
At 1 Apr 2024 | – | 7,868 | 47,961 | 16,329 | 61,736 | 133,894
Additions | 100,157 | – | – | – | 11,654 | 111,811
Transfers | 36,787 | – | ( 36,787) | – | – | –
| --------- | ------- | -------- | -------- | -------- | ---------
At 31 Mar 2025 | 136,944 | 7,868 | 11,174 | 16,329 | 73,390 | 245,705
| --------- | ------- | -------- | -------- | -------- | ---------
Depreciation |  |  |  |  |  |
At 1 Apr 2024 | – | 6,847 | 37,188 | 16,329 | 54,478 | 114,842
Charge for the year | 2,995 | 255 | 127 | – | 8,110 | 11,487
Transfers | 26,803 | – | ( 26,802) | – | – | 1
| --------- | ------- | -------- | -------- | -------- | ---------
At 31 Mar 2025 | 29,798 | 7,102 | 10,513 | 16,329 | 62,588 | 126,330
| --------- | ------- | -------- | -------- | -------- | ---------
Carrying amount |  |  |  |  |  |
At 31 Mar 2025 | 107,146 | 766 | 661 | – | 10,802 | 119,375
| --------- | ------- | -------- | -------- | -------- | ---------
At 31 Mar 2024 | – | 1,021 | 10,773 | – | 7,258 | 19,052
| --------- | ------- | -------- | -------- | -------- | ---------

7. Investments

| Other investments other than loans
| £
Cost |
At 1 April 2024 | 566,669
Disposals | ( 596,720)
Other movements | 30,051
| ---------
At 31 March 2025 | –
| ---------
Impairment |
At 1 April 2024 and 31 March 2025 | –
| ---------

Carrying amount |
At 31 March 2025 | –
| ---------
At 31 March 2024 | 566,669
| ---------

8. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 1,307,077 | 1,250,978
Amounts owed by group undertakings and undertakings in which the company has a participating interest | 350,000 | –
Other debtors | 489,099 | 649,330
| ------------ | ------------
| 2,146,176 | 1,900,308
| ------------ | ------------

9. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 846,546 | 732,255
Corporation tax | 254,134 | 511,755
Social security and other taxes | 213,187 | 224,448
Other creditors | 179,416 | 347,798
| ------------ | ------------
| 1,493,283 | 1,816,256
| ------------ | ------------

10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 144,750 | 34,750
Later than 1 year and not later than 5 years | 467,100 | 116,850
| --------- | ---------
| 611,850 | 151,600
| --------- | ---------

11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr T Yiend | 366,856 | 8,254 | ( 350,000) | 25,110
| Mr B H Yiend | 3,939 | 63,412 | – | 67,351
| Mr S B Yiend | 6,947 | 201,940 | – | 208,887
|  | --------- | --------- | --------- | ---------
|  | 377,742 | 273,606 | ( 350,000) | 301,348
|  | --------- | --------- | --------- | ---------

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr T Yiend | ( 11,907) | 378,763 | – | 366,856
| Mr B H Yiend | 3,939 | – | – | 3,939
| Mr S B Yiend | 6,947 | – | – | 6,947
|  | -------- | --------- | ---- | ---------
|  | ( 1,021) | 378,763 | – | 377,742
|  | -------- | --------- | ---- | ---------

Overdrawn directors' loan accounts have no fixed repayment terms and interest is charged at 2.25% on balances exceeding £10,000.