Registered number
04029395
Adderstone 1993 Limited
Filleted Accounts
31 March 2025

Adderstone 1993 Limited
Registered number: 04029395
Balance Sheet
as at 31 March 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 6,400,000 |  |  | 6,901,781
Investments | 4 |  |  | 1 |  |  | 3,010,902
|  |  |  | 6,400,001 |  |  | 9,912,683
Current assets
Debtors | 5 |  | 34,983 |  |  | 20,674,533
Cash at bank and in hand |  |  | 21,384 |  |  | 156,389
|  |  | 56,367 |  |  | 20,830,922
Creditors: amounts falling due within one year | 6 |  | (4,383,506) |  |  | (5,741,362)
Net current (liabilities)/assets |  |  |  | (4,327,139) |  |  | 15,089,560
Total assets less current liabilities |  |  |  | 2,072,862 |  |  | 25,002,243
Creditors: amounts falling due after more than one year | 7 |  |  | (2,025,265) |  |  | (3,613,692)
Provisions for liabilities |  |  |  | - |  |  | (125,000)
Net assets |  |  |  | 47,597 |  |  | 21,263,551
Capital and reserves
Called up share capital |  |  |  | 56 |  |  | 56
Share premium |  |  |  | - |  |  | 499,995
Capital redemption reserve |  |  |  | - |  |  | 49
Revaluation reserve | 9 |  |  | 8,633 |  |  | 375,000
Profit and loss account |  |  |  | 38,908 |  |  | 20,388,451
Shareholder's funds |  |  |  | 47,597 |  |  | 21,263,551
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
I R Baggett, Professor, BSc (Hons), PhD, MRICS, FRGS
Director
Approved by the board on 4 November 2025

Adderstone 1993 Limited
Notes to the Accounts
for the year ended 31 March 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the provision of services. Turnover from the rendering of services is recognised when the service has been provided.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Freehold property | Not depreciated
| Plant and machinery | 3 years straight line
| Fixtures, fittings and equipment | 3 years straight line
| Investments
| Investments in subsidiaries and associates are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 0 |  | 0
3 | Tangible fixed assets
|  |  |  | Land and buildings |  | Plant and machinery etc |  | Total
£ | £ | £
| Cost
| At 1 April 2024 | 6,891,367 |  | 25,369 |  | 6,916,736
| Revaluation | (491,367) |  | - |  | (491,367)
| Disposals | - |  | (25,369) |  | (25,369)
| At 31 March 2025 | 6,400,000 |  | - |  | 6,400,000
| Depreciation
| At 1 April 2024 | - |  | 14,955 |  | 14,955
| Charge for the year | - |  | 8,289 |  | 8,289
| On disposals | - |  | (23,244) |  | (23,244)
| At 31 March 2025 | - |  | - |  | -
| Net book value
| At 31 March 2025 | 6,400,000 |  | - |  | 6,400,000
| At 31 March 2024 | 6,891,367 |  | 10,414 |  | 6,901,781
| Freehold land and buildings: | 2025 |  | 2024
£ | £
| Historical cost | 6,391,367 |  | 6,391,367
4 | Investments
Investments in
subsidiary
undertakings
£
| Cost
| At 1 April 2024 | 3,010,902
| Disposals | (3,010,901)
| At 31 March 2025 | 1
5 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 438 |  | 2,191
| Amounts owed by group undertakings |  | - |  | 7,420,314
| Amounts owed by related parties |  | - |  | 13,189,936
| Other debtors | 34,545 |  | 62,092
|  |  |  |  |  | 34,983 |  | 20,674,533
6 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Bank loans and overdrafts | 80,000 |  | 80,000
| Trade creditors | 28,518 |  | 27,625
| Amounts owed to group undertakings |  | 2,030,892 |  | 553,222
| Amounts owed to related parties |  | 2,198,547 |  | 2,185,573
| Taxation and social security costs | 8,049 |  | -
| Other creditors | 37,500 |  | 2,894,942
|  |  |  |  |  | 4,383,506 |  | 5,741,362
7 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Bank loans | 2,025,265 |  | 3,613,692
8 | Loans | 2025 |  | 2024
£ | £
| Creditors include:
| Secured bank loans | 2,105,265 |  | 3,693,692
| The bank loans are secured by a fixed and floating debenture over the assets of the company.
9 | Revaluation reserve | 2025 |  | 2024
£ | £
| At 1 April 2024 | 375,000 |  | 375,000
| Loss on revaluation of freehold property | (366,367) |  | -
| At 31 March 2025 | 8,633 |  | 375,000
10 | Related party transactions
| The company is a wholly owned subsidiary of Arlenia Limited. Accordingly the company has taken advantage of the exemption under FRS 102 from disclosing transactions with wholly owned members of Arlenia Limited.
| The company is related to Adderstone Finance Limited by wirtue of directors in common. At the year end, the company owed Adderstone Finance Limited £2,198,547 (2024 - £2,185,573). The loan from Adderstone Finance Limited bears interest at the HMRC official rate for beneficial loans which stood at 2.25% for the current financial year.
11 | Controlling party
| The immediate and ultimate parent company is Arlenia Limited, incorporated in England & Wales. Copies of the Arlenia Limited financial statements can be obtained from Companies House.
12 | Other information
| Adderstone 1993 Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Nelson House, The Fleming
| Burdon Terrace, Jesmond
| Newcastle upon Tyne
| NE2 3AE

Adderstone 1993 Limited 04029395 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 I R Baggett, Professor, BSc (Hons), PhD, MRICS, FRGS No description of principal activity 04029395 2023-04-01 2024-03-31 04029395 core:RevaluationReserve core:LandBuildings 2023-04-01 2024-03-31 04029395 core:WithinOneYear 2024-03-31 04029395 core:AfterOneYear 2024-03-31 04029395 core:ShareCapital 2024-03-31 04029395 core:SharePremium 2024-03-31 04029395 core:OtherReservesSubtotal 2024-03-31 04029395 core:RetainedEarningsAccumulatedLosses 2024-03-31 04029395 core:RevaluationReserve 2023-03-31 04029395 2024-04-01 2025-03-31 04029395 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04029395 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04029395 bus:Director40 2024-04-01 2025-03-31 04029395 1 2024-04-01 2025-03-31 04029395 2 2024-04-01 2025-03-31 04029395 core:LandBuildings 2024-04-01 2025-03-31 04029395 core:PlantMachinery 2024-04-01 2025-03-31 04029395 core:RevaluationReserve core:LandBuildings 2024-04-01 2025-03-31 04029395 countries:England 2024-04-01 2025-03-31 04029395 bus:FRS102 2024-04-01 2025-03-31 04029395 bus:FilletedAccounts 2024-04-01 2025-03-31 04029395 2025-03-31 04029395 core:WithinOneYear 2025-03-31 04029395 core:AfterOneYear 2025-03-31 04029395 core:ShareCapital 2025-03-31 04029395 core:SharePremium 2025-03-31 04029395 core:OtherReservesSubtotal 2025-03-31 04029395 core:RetainedEarningsAccumulatedLosses 2025-03-31 04029395 core:LandBuildings 2025-03-31 04029395 core:PlantMachinery 2025-03-31 04029395 core:DisposalsRepaymentsInvestments 2025-03-31 04029395 core:RevaluationReserve 2025-03-31 04029395 2024-03-31 04029395 core:LandBuildings 2024-03-31 04029395 core:PlantMachinery 2024-03-31 04029395 core:RevaluationReserve 2024-03-31 iso4217:GBP xbrli:pure