Company registration number 02384938 (England and Wales)
DACON FABRICATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DACON FABRICATIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DACON FABRICATIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
557,147
609,210
Investments
4
250,000
807,147
609,210
Current assets
Stocks
5
160,308
115,371
Debtors
6
1,219,126
1,100,254
Investments
7
39,545
39,545
Cash at bank and in hand
1,299,702
1,221,153
2,718,681
2,476,323
Creditors: amounts falling due within one year
8
(970,485)
(897,653)
Net current assets
1,748,196
1,578,670
Total assets less current liabilities
2,555,343
2,187,880
Creditors: amounts falling due after more than one year
9
(33,488)
(38,318)
Provisions for liabilities
(92,437)
(126,051)
Net assets
2,429,418
2,023,511
Capital and reserves
Called up share capital
10
20,000
20,000
Profit and loss reserves
2,409,418
2,003,511
Total equity
2,429,418
2,023,511
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
DACON FABRICATIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 November 2025 and are signed on its behalf by:
Mr A M Beynon
Mrs L M Grant
Director
Director
Company Registration No. 02384938
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Dacon Fabrications Limited is a private company limited by shares incorporated in England and Wales. The registered office is BT/u238 Dukesway, Team Valley Trading Estate, Gateshead, Tyne And Wear, United Kingdom, NE11 0PZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.
Where there are transactions which are gradually performed over time, revenue is recognised as the contract activity progresses, to reflect the partial performance of contractual obligations. The value of these contracts is shown within debtors as amounts recoverable on contracts.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Remaining life of lease
Plant and machinery
10% on cost
Fixtures, fittings & equipment
10% on reducing balance
Computer equipment
20% on cost
Motor vehicles
20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
45
43
3
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
107,640
1,287,338
189,395
68,078
47,815
1,700,266
Additions
7,287
8,971
38,543
29,384
84,185
Disposals
(102,009)
(15,871)
(17,528)
(135,408)
At 31 March 2025
114,927
1,194,300
212,067
79,934
47,815
1,649,043
Depreciation and impairment
At 1 April 2024
30,191
840,539
126,359
61,148
32,819
1,091,056
Depreciation charged in the year
7,820
62,951
30,071
6,649
7,964
115,455
Eliminated in respect of disposals
(90,359)
(7,203)
(17,053)
(114,615)
At 31 March 2025
38,011
813,131
149,227
50,744
40,783
1,091,896
Carrying amount
At 31 March 2025
76,916
381,169
62,840
29,190
7,032
557,147
At 31 March 2024
77,449
446,799
63,036
6,930
14,996
609,210
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
250,000
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
-
Additions
250,000
At 31 March 2025
250,000
Carrying amount
At 31 March 2025
250,000
At 31 March 2024
-
5
Stocks
2025
2024
£
£
Stocks
160,308
115,371
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,047,428
918,138
Gross amounts owed by contract customers
76,026
102,065
Other debtors
6,715
153
Prepayments and accrued income
88,957
79,898
1,219,126
1,100,254
Included within other debtors is amounts owed from directors of £153 (2024 - £153).
7
Current asset investments
2025
2024
£
£
Holiday Property Bond
39,545
39,545
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
250,225
250,290
Corporation tax
162,883
120,772
Other taxation and social security
172,518
126,373
Deferred government grants
4,830
4,830
Other creditors
23,157
19,413
Accruals and deferred income
356,872
375,975
970,485
897,653
Included within other creditors falling due within one year is amounts owed to directors of £500 (2024 - £500).
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Deferred government grants
33,488
38,318
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
20,000
20,000
20,000
20,000
11
Financial commitments, guarantees and contingent liabilities
Included within the statement of financial position are unpaid pension contributions of £4,963 (2023: £4,425)
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
543,646
686,682
DACON FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
13
Related party transactions
Dacon Fabrications Limited Retirement Benefits Scheme
A pension scheme of which the directors are trustees received contributions totalling £224,400 (2024: £15,600) during the year from Dacon Fabrications Limited.
2025-03-312024-04-01falsefalsefalse03 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D A BeynonMrs J BeynonMr P G CrulleyMr A M BeynonMrs L M Grant023849382024-04-012025-03-31023849382025-03-31023849382024-03-3102384938core:LeaseholdImprovements2025-03-3102384938core:PlantMachinery2025-03-3102384938core:FurnitureFittings2025-03-3102384938core:ComputerEquipment2025-03-3102384938core:MotorVehicles2025-03-3102384938core:LeaseholdImprovements2024-03-3102384938core:PlantMachinery2024-03-3102384938core:FurnitureFittings2024-03-3102384938core:ComputerEquipment2024-03-3102384938core:MotorVehicles2024-03-3102384938core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102384938core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102384938core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3102384938core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3102384938core:CurrentFinancialInstruments2025-03-3102384938core:CurrentFinancialInstruments2024-03-3102384938core:ShareCapital2025-03-3102384938core:ShareCapital2024-03-3102384938core:RetainedEarningsAccumulatedLosses2025-03-3102384938core:RetainedEarningsAccumulatedLosses2024-03-3102384938core:ShareCapitalOrdinaryShareClass12025-03-3102384938core:ShareCapitalOrdinaryShareClass12024-03-3102384938bus:Director42024-04-012025-03-3102384938bus:Director52024-04-012025-03-3102384938core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3102384938core:PlantMachinery2024-04-012025-03-3102384938core:FurnitureFittings2024-04-012025-03-3102384938core:ComputerEquipment2024-04-012025-03-3102384938core:MotorVehicles2024-04-012025-03-31023849382023-04-012024-03-3102384938core:LeaseholdImprovements2024-03-3102384938core:PlantMachinery2024-03-3102384938core:FurnitureFittings2024-03-3102384938core:ComputerEquipment2024-03-3102384938core:MotorVehicles2024-03-31023849382024-03-3102384938core:LeaseholdImprovements2024-04-012025-03-3102384938core:Non-currentFinancialInstruments2025-03-3102384938core:Non-currentFinancialInstruments2024-03-3102384938bus:OrdinaryShareClass12024-04-012025-03-3102384938bus:OrdinaryShareClass12025-03-3102384938bus:OrdinaryShareClass12024-03-3102384938bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102384938bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102384938bus:FRS1022024-04-012025-03-3102384938bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102384938bus:Director12024-04-012025-03-3102384938bus:Director22024-04-012025-03-3102384938bus:Director32024-04-012025-03-3102384938bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP