IRIS Accounts Production v25.3.0.601 03173762 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031737622024-03-31031737622025-03-31031737622024-04-012025-03-31031737622023-03-31031737622023-04-012024-03-31031737622024-03-3103173762ns15:EnglandWales2024-04-012025-03-3103173762ns14:PoundSterling2024-04-012025-03-3103173762ns10:Director12024-04-012025-03-3103173762ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103173762ns10:SmallEntities2024-04-012025-03-3103173762ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103173762ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103173762ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103173762ns10:FullAccounts2024-04-012025-03-3103173762ns10:OrdinaryShareClass12024-04-012025-03-3103173762ns10:Director22024-04-012025-03-3103173762ns10:CompanySecretary12024-04-012025-03-3103173762ns10:RegisteredOffice2024-04-012025-03-3103173762ns5:CurrentFinancialInstruments2025-03-3103173762ns5:CurrentFinancialInstruments2024-03-3103173762ns5:Non-currentFinancialInstruments2025-03-3103173762ns5:Non-currentFinancialInstruments2024-03-3103173762ns5:ShareCapital2025-03-3103173762ns5:ShareCapital2024-03-3103173762ns5:SharePremium2025-03-3103173762ns5:SharePremium2024-03-3103173762ns5:RetainedEarningsAccumulatedLosses2025-03-3103173762ns5:RetainedEarningsAccumulatedLosses2024-03-3103173762ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-012025-03-3103173762ns5:FurnitureFittings2024-04-012025-03-3103173762ns5:MotorVehicles2024-04-012025-03-3103173762ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3103173762ns5:FurnitureFittings2024-03-3103173762ns5:MotorVehicles2024-03-3103173762ns5:LandBuildingsns5:ShortLeaseholdAssets2025-03-3103173762ns5:FurnitureFittings2025-03-3103173762ns5:MotorVehicles2025-03-3103173762ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3103173762ns5:FurnitureFittings2024-03-3103173762ns5:MotorVehicles2024-03-3103173762ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3103173762ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3103173762ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3103173762ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3103173762ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103173762ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103173762ns5:WithinOneYear2025-03-3103173762ns5:WithinOneYear2024-03-3103173762ns5:BetweenOneFiveYears2025-03-3103173762ns5:BetweenOneFiveYears2024-03-3103173762ns5:MoreThanFiveYears2025-03-3103173762ns5:MoreThanFiveYears2024-03-3103173762ns5:AllPeriods2025-03-3103173762ns5:AllPeriods2024-03-3103173762ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 03173762 (England and Wales)













MASTERCRATE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


MASTERCRATE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: M Wray
W Wray





SECRETARY: M Wray





REGISTERED OFFICE: 255 Green Lanes
Palmers Green
London
N13 4XE





REGISTERED NUMBER: 03173762 (England and Wales)





ACCOUNTANTS: John Crook & Partners
Chartered Accountants
255 Green Lanes
Palmers Green
London
N13 4XE

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 128,592 145,594

CURRENT ASSETS
Stocks 196,367 215,849
Debtors 5 212,217 228,050
Cash at bank 26,401 20,253
434,985 464,152
CREDITORS
Amounts falling due within one year 6 167,039 162,484
NET CURRENT ASSETS 267,946 301,668
TOTAL ASSETS LESS CURRENT
LIABILITIES

396,538

447,262

CREDITORS
Amounts falling due after more than one
year

7

(8,265

)

(74,965

)

PROVISIONS FOR LIABILITIES (30,585 ) (46,024 )
NET ASSETS 357,688 326,273

CAPITAL AND RESERVES
Called up share capital 9 3,500 3,500
Share premium 89,657 89,657
Retained earnings 264,531 233,116
SHAREHOLDERS' FUNDS 357,688 326,273

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 September 2025 and were signed on its behalf by:





M Wray - Director


MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Mastercrate Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - over the unexpired lease term
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 9 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor
leasehold fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 11,887 46,251 187,092 245,230
Additions - - 35,971 35,971
Disposals - - (19,500 ) (19,500 )
At 31 March 2025 11,887 46,251 203,563 261,701
DEPRECIATION
At 1 April 2024 4,449 43,238 51,949 99,636
Charge for year 1,188 452 38,485 40,125
Eliminated on disposal - - (6,652 ) (6,652 )
At 31 March 2025 5,637 43,690 83,782 133,109
NET BOOK VALUE
At 31 March 2025 6,250 2,561 119,781 128,592
At 31 March 2024 7,438 3,013 135,143 145,594

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Motor
vehicles
£   
COST
At 1 April 2024
and 31 March 2025 167,592
DEPRECIATION
At 1 April 2024 45,855
Charge for year 30,433
At 31 March 2025 76,288
NET BOOK VALUE
At 31 March 2025 91,304
At 31 March 2024 121,737

5. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 167,791 183,920
Prepayments and accrued income 23,926 23,630
191,717 207,550

Amounts falling due after more than one year:
Other debtors 20,500 20,500

Aggregate amounts 212,217 228,050

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 8,568 9,182
Social security and other taxes 30,654 31,425
Value added tax 35,372 30,399
Bank loan 10,000 10,000
Hire purchase 45,779 42,809
Sundry creditors and accruals 36,666 38,669
167,039 162,484

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loan 2,500 12,500
Hire purchase 5,765 62,465
8,265 74,965

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 106,956 77,439
Between one and five years 467,180 309,756
In more than five years - 77,439
574,136 464,634

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
3,500 Ordinary £1 3,500 3,500

10. ULTIMATE CONTROLLING PARTY

The controlling party is M Wray.