IRIS Accounts Production v25.2.0.378 03664010 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036640102024-03-31036640102025-03-31036640102024-04-012025-03-31036640102023-03-31036640102023-04-012024-03-31036640102024-03-3103664010ns15:EnglandWales2024-04-012025-03-3103664010ns14:PoundSterling2024-04-012025-03-3103664010ns10:Director12024-04-012025-03-3103664010ns10:Director22024-04-012025-03-3103664010ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103664010ns10:SmallEntities2024-04-012025-03-3103664010ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103664010ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103664010ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103664010ns10:FullAccounts2024-04-012025-03-3103664010ns10:CompanySecretary12024-04-012025-03-3103664010ns10:RegisteredOffice2024-04-012025-03-3103664010ns5:CurrentFinancialInstruments2025-03-3103664010ns5:CurrentFinancialInstruments2024-03-3103664010ns5:Non-currentFinancialInstruments2025-03-3103664010ns5:Non-currentFinancialInstruments2024-03-3103664010ns5:ShareCapital2025-03-3103664010ns5:ShareCapital2024-03-3103664010ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3103664010ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3103664010ns5:RetainedEarningsAccumulatedLosses2025-03-3103664010ns5:RetainedEarningsAccumulatedLosses2024-03-3103664010ns5:FurnitureFittings2024-04-012025-03-3103664010ns5:PlantMachinery2024-03-3103664010ns5:PlantMachinery2024-04-012025-03-3103664010ns5:PlantMachinery2025-03-3103664010ns5:PlantMachinery2024-03-3103664010ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103664010ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103664010ns5:WithinOneYear2025-03-3103664010ns5:WithinOneYear2024-03-3103664010ns5:BetweenOneFiveYears2025-03-3103664010ns5:BetweenOneFiveYears2024-03-3103664010ns5:AllPeriods2025-03-3103664010ns5:AllPeriods2024-03-3103664010ns5:Secured2025-03-3103664010ns5:Secured2024-03-31
REGISTERED NUMBER: 03664010 (England and Wales)














PHIL ADDY ASSOCIATES LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHIL ADDY ASSOCIATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: P S Addy
P R Watson





SECRETARY: P R Watson





REGISTERED OFFICE: The Old Coach House
1 Campbell Street
Stanningley
Leeds
West Yorkshire
LS28 6DP





REGISTERED NUMBER: 03664010 (England and Wales)





ACCOUNTANTS: UHY BPR Heaton
Chartered Accountants
Glenewes House
Gate Way Drive
Leeds
West Yorkshire
LS19 7XY

PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,535 1,675
Investment property 5 120,000 120,000
122,535 121,675

CURRENT ASSETS
Debtors 6 138,515 53,232
Cash at bank and in hand 467,505 539,715
606,020 592,947
CREDITORS
Amounts falling due within one year 7 102,828 106,065
NET CURRENT ASSETS 503,192 486,882
TOTAL ASSETS LESS CURRENT
LIABILITIES

625,727

608,557

CREDITORS
Amounts falling due after more than one
year

8

(1,667

)

(11,667

)

PROVISIONS FOR LIABILITIES (2,846 ) (2,846 )
NET ASSETS 621,214 594,044

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Non-distributable reserve 48,871 48,871
Retained earnings 571,343 544,173
SHAREHOLDERS' FUNDS 621,214 594,044

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 August 2025 and were signed on its behalf by:




P S Addy - Director



P R Watson - Director


PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Phil Addy Associates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest pound.

Turnover and income recognition
Turnover represents the fair value of commission income and fees earned in the year where the right to consideration has been obtained through performance, net of any value added tax where applicable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and equipment - 20% on cost

Investment property
Investment properties are initially measured at cost and then remeasured at fair value with any revaluation increase or decrease recognised in profit or loss.

The fair value is based on the director's valuation and is arrived at having given consideration to the selling price of similar properties.

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Financial assets and liabilities are initially measured at transaction price, except for those financial assets classified as at fair value through profit or loss.

Basic financial instruments
Basic financial instruments are those with relatively straight forward terms and would normally include cash, bank balances, trade debtors, trade creditors and uncomplicated bank loans.

Where the arrangement does not constitute a financing transaction, e.g. trade debtors on normal commercial terms, the debtor will be valued initially at transaction price (i.e. cost) and subsequently at transaction price less impairment (if any) due to concerns over recoverability.

Where the arrangement does constitute a financing transaction, e.g. debt with basic terms, the initial measurement is of amortised cost using the effective interest method. In subsequent years the debt instrument is measured at amortised cost less impairment.

Impairment
At the end of each reporting period where there is objective evidence of impairment of any financial asset held at cost or amortised cost then this impairment is recognised immediately in profit or loss.

Other financial instruments
The company does not have any financial instruments that would not be classed as 'basic'.


PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company makes pension contributions under the auto-enrolment regime and also makes contributions to the director's personal pension scheme. Contributions payable are charged to the profit and loss account in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024 3,544
Additions 1,672
At 31 March 2025 5,216
DEPRECIATION
At 1 April 2024 1,869
Charge for year 812
At 31 March 2025 2,681
NET BOOK VALUE
At 31 March 2025 2,535
At 31 March 2024 1,675

PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 120,000
NET BOOK VALUE
At 31 March 2025 120,000
At 31 March 2024 120,000

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2018 31,717
Valuation in 2021 20,000
Cost 68,283
120,000

The investment property is valued at £120,000 by the directors at 31 March 2025 based on current market conditions.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 125,316 48,578
Other debtors 13,199 4,654
138,515 53,232

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,020 10,046
Trade creditors 11,746 3,486
Taxation and social security 67,725 75,109
Other creditors 13,337 17,424
102,828 106,065

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 1,667 11,667

PHIL ADDY ASSOCIATES LIMITED (REGISTERED NUMBER: 03664010)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 12,430 4,166
Between one and five years 30,000 2,430
42,430 6,596

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 11,687 21,713

The bank loans are secured over the investment property and other assets of the company.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the company made an advance to a director of £8,521. The balance outstanding at 31 March 2025 was £8,521 (2024: £NIL).